Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  Hong Kong Stock Exchange  >  Yusei Holdings Limited    96   KYG9883K1013

YUSEI HOLDINGS LIMITED

(96)
  Report
SummaryChartsNewsCalendarCompanyFinancials 
SummaryAll NewsPress ReleasesOfficial PublicationsSector news

Yusei : Interim Report 2020

share with twitter share with LinkedIn share with facebook
09/17/2020 | 02:30am EDT

CONTENTS

PAGE(S)

CORPORATE INFORMATION

2

MANAGEMENT DISCUSSION AND ANALYSIS

3

SUPPLEMENTARY INFORMATION

10

CONDENSED CONSOLIDATED STATEMENT

OF PROFIT OR LOSS (UNAUDITED)

18

CONDENSED CONSOLIDATED STATEMENT

OF PROFIT OR LOSS AND

OTHER COMPREHENSIVE INCOME

19

CONDENSED CONSOLIDATED STATEMENT

OF FINANCIAL POSITION

20

CONDENSED CONSOLIDATED STATEMENT

OF CHANGES IN EQUITY

21

CONDENSED CONSOLIDATED CASH FLOW

STATEMENT (UNAUDITED)

22

NOTES TO THE CONDENSED CONSOLIDATED

FINANCIAL STATEMENTS

23

CORPORATE INFORMATION

REGISTERED OFFICE

Century Yard

Cricket Square

Hutchins Drive

P.O. Box 2681

Grand Cayman KY1-1111

Cayman Islands

HEAD OFFICE AND PRINCIPAL PLACE OF BUSINESS IN THE PRC

Lin Gang Industrial Zone

Henggengtou Village, Guali Town

Xiaoshan District, Hangzhou City

Zhejiang Province

The PRC

BUSINESS ADDRESS IN HONG KONG

Unit D6B,17/F.

TML Tower

3 Hoi Shing Road

Tsuen Wan

N.T. Hong Kong

COMPANY SECRETARY

Mr. Shum Shing Kei CPA

COMPLIANCE OFFICER

Mr. Xu Yong

AUDIT COMMITTEE

Mr. Lo Ka Wai

Mr. Fan Xiaoping

Mr. Hisaki Takabayashi

REMUNERATION COMMITTEE

Mr. Lo Ka Wai

Mr. Fan Xiaoping

Mr. Hisaki Takabayashi

NOMINATION COMMITTEE

Mr. Lo Ka Wai

Mr. Fan Xiaoping

Mr. Hisaki Takabayashi

AUTHORISED REPRESENTATIVES

Mr. Xu Yong

Mr. Shum Shing Kei

PRINCIPAL SHARE REGISTRAR AND TRANSFER OFFICE

Royal Bank of Canada Trust Company (Cayman) Limited

4th Floor, Royal Bank House

24 Shedden Road, George Town KY1-1110

Cayman Islands

HONG KONG BRANCH SHARE REGISTRAR AND TRANSFER OFFICE

Computershare Hong Kong Investor Services Limited

Shop 1712-1716, 17th Floor

Hopewell Centre

183 Queen's Road East

Wan Chai

Hong Kong

STOCK CODE

96

AUDITOR

SHINEWING (HK) CPA Limited

PRINCIPAL BANKERS

Industrial and Commercial Bank of China 54 Chenghe Street

Xiaoshan

Hangzhou

Zhejiang 311201

The PRC

Agricultural Bank of China

Jianshe Road

Xiaoshan Economy & Technology

Development Zone

Zhejiang 311215 The PRC

Shanghai Pudong Development Bank 55 Tiyu Road

Chengxiang Town, Xiaoshan

Zhejiang

311215 The PRC

The Bank of Tokyo-Mitsubishi, UF J Ltd

20/F, AZIA Center

1233 Lujiazui Ring Road

Pudong Shanghai

People's Republic of China

2 YUSEI HOLDINGS LIMITED | Interim Report 2020

MANAGEMENT DISCUSSION AND ANALYSIS

BUSINESS REVIEW

During the six months ended 30 June 2020, the Group is principally engaged in the design, development and fabrication of precision plastic injection moulds, and the manufacture of plastic components in the PRC. The Group also provides services for certain assembling and further processing of plastic components for its customers for maintenance and enhancement its position as a one-stop total solution provider in the plastic injection moulding industry. The Group's customers are mainly the manufacturers of branded home electrical appliances, office equipment and plastic components with production facilities located in the PRC.

Since the global outbreak of the coronavirus disease ("COVID-19") at the beginning of 2020, the Group has faced many challenges in its business. Certain customers of the Group reduced their product orders due to unfavorable market conditions caused by COVID-19, resulting in a decrease in the Group's revenue in the first half of 2020 and a decline in the overall financial performance of the Group. Compared with the profit attributable to shareholders of the Company of approximately RMB15,077,000 for the six months ended 30 June 2019, the profit attributable to shareholders of the Company for the first half of 2020 was approximately RMB532,000.

FINANCIAL REVIEW

Revenue

The Group's revenue for the six months ended 30 June 2020 decreased by 9.0% to approximately RMB540,575,000 as compared to that of approximately RMB593,763,000 for the six months ended 30 June 2019, which was mainly attributable to that fact that certain customers of the Group reduced their product orders due to unfavorable market conditions caused by COVID-19, resulting in a decrease in the Group's revenue in the first half of 2020.

Gross profit

The Group's gross profit for the six months ended 30 June 2020 was approximately RMB55,876,000, representing a decrease of approximately 18.7% as compared to that of approximately RMB68,704,000 for the six months ended 30 June 2019.

Decrease in gross profit was mainly due to (i) the decrease in cost of costs as a result of reduction of product orders due to unfavorable market conditions caused by COVID-19; and (ii) increase in unit cost of sales.

Interim Report 2020 | YUSEI HOLDINGS LIMITED

3

Management Discussion and Analysis

Distribution costs

The Group's distribution costs for the six months ended 30 June 2020 was approximately RMB29,069,000, representing a decrease of approximately 8.3% as compared to RMB31,702,000 for the six months ended 30 June 2019. Such decrease was mainly due to decrease in revenue.

Administrative expenses

The Group's administrative expenses for the six months ended 30 June 2020 was approximately RMB26,237,000, representing an increase of approximately 3.2% as compared to that of approximately RMB25,908,000 for the six months ended 30 June 2019.

Finance costs

The Group's finance costs for the six months ended 30 June 2020 was approximately RMB9,072,000 (2019: RMB9,086,000).

Profit attributable to equity holders of the Company

The profit attributable to equity holders of the Company was approximately RMB532,000 for the six months ended 30 June 2020 while the profit for the six months ended 30 June 2019 was approximately RMB15,077,000.

Financial resources and liquidity

As at 30 June 2020, the equity amounted to approximately RMB690,681,000. Current assets amount to approximately RMB818,924,000, of which approximately RMB54,781,000 were cash and bank deposits. The Group had non-current assets of approximately RMB552,089,000 and its current liabilities amounted to approximately RMB664,620,000, comprising mainly its creditors and accrued charges and bank and other loans. The net asset value per share was RMB1.08. The Group expresses its gearing ratio as a percentage of borrowings over total assets. As at 30 June 2020, the Group had a gearing ratio of 17.9% (2019: 23.7%).

4 YUSEI HOLDINGS LIMITED | Interim Report 2020

Management Discussion and Analysis

Subscription of new shares under general mandate

On 8 August 2018, the Company entered into the Subscription Agreements with the Subscribers. Pursuant to the Subscription Agreements, the Company has conditionally agreed to allot and issue, and the Subscribers have conditionally agreed to subscribe for a total of 14,698,000 Subscription Shares ("First Subscriptions"). The Subscription Shares would be issued at the Subscription Price of HK$1.435 per Subscription Share. Such issue of shares was completed on 12 October 2018. The aggregate gross proceeds of the Subscriptions were approximately HK$21,091,630 and the aggregate net proceeds of the Subscriptions, after deduction of expenses, were approximately HK$20,891,630, representing a net issue price of approximately HK$1.421 per Subscription Share.

Actual use of

net proceeds of

Planned use of

the First

net proceeds of

Subscriptions

the First

up to

Subscriptions

30 June 2020

Description

(HK$ 'million)

(HK$ 'million)

First Subscriptions:

-

Construction of a new factory

19.0

19.0

Up to 31 December 2019, the net proceeds

in Hubei Province, the PRC and

of the First Subscriptions of approximately

purchase of factory machineries

HK$10.2 million was utilised. During the

(including CNC Gantry 5 axes

six months ended 30 June 2020, the Group

high speed machinery centre and

applied for the remaining amount of the net

injection moulding machines)

proceeds of HK$8.8 million for construction of

factory and purchase of machinery centre and

injection moulding machines.

-

General working capital

1.9

1.9

Up to 30 June 2020, the net proceeds of the

First Subscriptions of approximately HK$1.9

million was utilised for general working

capital.

Total

20.9

20.9

Interim Report 2020 | YUSEI HOLDINGS LIMITED

5

Management Discussion and Analysis

On 19 November 2018, the Company entered into seven Subscription Agreements with the Subscribers. Pursuant to the Subscription Agreements, the Company has conditionally agreed to allot and issue, and the Subscribers have conditionally agreed to subscribe for, a total of 30,000,000 Subscription Shares ("Second Subsciptions"). The Subscription Shares would be issued at the Subscription Price of HK$2.005 per Subscription Share. Such issue of shares was completed on 31 December 2018. The aggregate gross proceeds of the Subscriptions were HK$60,150,000 and the aggregate net proceeds of the Subscriptions, after deduction of expenses, were approximately HK$59,950,000, representing a net issue price of approximately HK$1.998 per Subscription Share.

Actual use of

net proceeds of

Planned use of

the Second

net proceeds of

Subscriptions

the Second

up to

Subscriptions

30 June 2020

Description

(HK$ 'million)

(HK$ 'million)

Second Subscriptions:

- Construction of a new factory in

30.0

-

Up to 30 June 2020, none of the net proceeds

Tianjin, the PRC

of the Second Subscriptions was utilised and it

was deposited into the banks.

- Repayment of bank borrowings of

30.0

30.0

Up to 30 June 2020, the Group repaid its bank

the Group

borrowings of approximately HK$30.0 million

upon maturity with the net proceeds.

Total

60.0

30.0

6 YUSEI HOLDINGS LIMITED | Interim Report 2020

Management Discussion and Analysis

As disclosed in the Company's announcement dated 18 August 2020, the Group re-assessed its business needs and the Board decided to prioritize the construction plan of a new factory in Changchun, the PRC. The Group's production base in Changchun, the PRC, is currently located in the leased premise. For increasing its production capacity, the Group has intention to acquire a piece of land in Changchun, the PRC, on which a new factory is constructed.

In light of the current market conditions and the Group's business needs, the Board is of the view that it would be in the best interest of the Company and its shareholders as whole to reallocate the Unutilized Net Proceeds of approximately HK$30.0 million originally assigned for construction of a new factory in Tianjin, PRC to "for construction of a new factory in Changchun, the PRC" so as to meet the Group's operational needs. The Board expects to apply for such Unutilized Net Proceeds on or before 31 December 2020.

Segment information

The sole principal activity of the Group is moulding fabrication, manufacturing and trading of moulds and plastic components. All the Group's operations are located and carried out in the PRC. As the Group operated in a single operating segment, no segmental analysis has been presented accordingly.

Employment and remuneration policy

As at 30 June 2020, the total number of the Group's staff was approximately 2,300 (2019: 2,500). The total staff costs amounted to approximately RMB100,000,000 for the period. The Group remunerates its employees based on their performance, experience and prevailing industry practice. The Group provides retirement benefit for its employees in Hong Kong in form of mandatory provident fund and provides similar schemes for its employees in the PRC.

Charge on group assets

As at 30 June 2020, the Group's bank borrowings are secured by use-of-right assets and property, plant and equipment of the Group with an aggregate net carrying values of approximately RMB15,000,000 and RMB109,000,000, respectively.

Interim Report 2020 | YUSEI HOLDINGS LIMITED

7

Management Discussion and Analysis

Foreign currency risk

The Group carries on business in Renminbi ("RMB"), United States dollars ("US$") and JPY and therefore the Group is exposed to foreign currency risk as the values of these currencies fluctuate in the international market.

The Group's exposure to foreign currency risk is attributable to the debtors, deposits and prepayments; bank balances, deposits and cash; creditors and accrued charges; obligations under finance leases and bank borrowings of the Group which are denominated in foreign currencies of US$ and JPY. The functional currencies of the relevant group entities are RMB and HK$. The Group currently does not have a foreign currency hedging policy in respect of foreign currency exposure. However, the directors monitor the related foreign currency exposure and will consider hedging significant foreign currency exposure should the need arise.

Capital commitments

As at 30 June 2020, the Group had no material capital commitments.

OUTLOOK

Management will actively adopted the Group's strategy to leverage on the experience of its management team in the plastic component manufacturing industry and its expertise in mould development to enhance the quality of its products, expand its customer base and strengthen the leading position in the high-end mould industry and its overall core competitiveness in relation to the one-stop services ranging from products development, plastic injection, aluminium-plating and assembling.

As a service provider to the well-known international branded manufacturers, the management believes that the Group possesses the managerial characteristics which our major customers may appreciate, including: (i) high-level demand on the quality of the products, particularly in the automotive parts and components, office automation machines like assembling parts of photocopies and printers must meet a high standard of precision in order to ensure the machine work effectively;

  1. emphasis on production efficiency to shorten the production cycle; and (iii) active participation in production process of the suppliers to ensure the product quality and the mutual communication to improve the suppliers' production efficiency. In addition, to deliver the parts and components of high precision to the customers, the Group put much efforts in acquisition of advanced production machineries which were made by the international well-known branded manufacturers.

8 YUSEI HOLDINGS LIMITED | Interim Report 2020

Management Discussion and Analysis

For keeping abreast of the current development in the market and the customers' needs, the Group strengthens the communication with customers in USA and Japan. Apart from seconding technicians to Japan for training, the Group employed experienced salesmen and technicians from United Kingdom and Japan to improve the capability of marketing and technical ability.

As regards the quality of the products, the Group had adopted ERP system to facilitate the production flow and monitor the product quality. To response the changing technology in the industry, the Company will continue to acquire and install advanced machinery and equipment and to increase the ability to design and develop precision plastic injection moulds. The Company will rely on the one-stop solution from precision mould, plastic injection, aluminium plating to assembling to improve the sales network to capture opportunities in order to increase market share and to enlarge the customer bases. Nevertheless, the Group is cautious in accepting the new customers and we take into account of all factors in the process, including product pricing and the reputation of the potential customers and so on. For market exploring, the Group will continue to promote its business internationally and the Group had built up business relationship with several new internationally reputable customers, and serves them with high-quality moulds.

In order to keep up with the development of auto industry and to further meet customer demand, the Group set up a wholly-owned subsidiary in Mexico and will install the production lines for production and sales of production and sales of the moulding and of auto parts and components in American market. In response to the development pace of its customers, the Group will acquire land for construction of factories when appropriate.

DIVIDENDS

The Directors do not recommend the payment of interim dividend for the six months ended 30 June 2020 (2019: Nil). Therefore, no closure of register of members is necessary.

Interim Report 2020 | YUSEI HOLDINGS LIMITED

9

SUPPLEMENTARY INFORMATION

DIRECTORS' AND CHIEF EXECUTIVES' INTERESTS AND SHORT POSITIONS IN THE SHARES OF THE COMPANY

The Shares of the Company were listed on GEM of the Stock Exchange on 13 October 2005 and were withdrawn from the GEM on 14 December 2010. On 15 December 2010, the Company's shares were listed on the Main Board of the Stock Exchange. The interests and/or short position of the Directors and chief executives of the Company in the Shares, underlying shares in respect of equity derivatives and debentures of the Company and any of its associated corporations (within the meaning of Part XV of the Securities and Futures Ordinance ("SFO")) which was notified to the Company and the Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and/or short positions which they are taken or deemed to have under such provisions of the SFO); or which was required pursuant to section 352 of the SFO to be entered in the register referred to therein; or which was required pursuant to the Listing Rules relating to securities transactions by the directors to be notified to the Company and the Stock Exchange are as follows:

Capacity

Number of shares

Approximate

Name of

Personal

Family

Corporate

Long

Short

Percentage

Company

Name of Director

Interests

Interests

Interests

Position

Position

of interests

Company

Katsutoshi Masuda

-

-

233,316,864

233,316,864

-

36.65%

("Mr. Masuda") (Note 1)

shares

shares

Company

Toshimitsu Masuda

-

-

233,316,864

233,316,864

-

36.65%

(Note 2)

shares

shares

Company

Xu Yong

90,086,400

-

-

90,086,400

-

14.15%

shares

shares

Company

Manabu Shimabayashi

1,900,800

-

-

1,900,800

-

0.30%

shares

shares

10 YUSEI HOLDINGS LIMITED | Interim Report 2020

Supplementary Information

Capacity

Number of shares

Approximate

Name of

Personal

Family

Corporate

Long

Short

Percentage

Company

Name of Director

Interests

Interests

Interests

Position

Position

of interests

Company

Fan Xiaoping

57,024

-

-

57,024

-

0.01%

shares

shares

Yusei Japan

Mr. Masuda (Note 3)

24,060

-

25,760

49,820

-

49.80%

shares

shares

shares

Yusei Japan

Toshimitsu Masuda

1,700

-

25,760

27,460

-

27.50%

(Note 4)

shares

shares

shares

Notes:

  1. Mr. Masuda is deemed to be interested in 49.8% of the issued share capital in Yusei Japan pursuant to the SFO. Yusei Japan is interested in 36.65% in the issued share capital of the Company and that Yusei Japan or its directors are accustomed or obliged to act in accordance with the directions or instructions of Mr. Masuda. By virtue of SFO, Mr. Masuda is deemed to be interested in 233,316,864 Shares held by Yusei Japan.
  2. Mr. Toshimitsu Masuda, (son of Mr. Masuda) holds 50% of the issued share capital of Conpri. Conpri is interested in 25.8% in the issued share capital of Yusei Japan which in turn is interested in 36.65% in the issued share capital of the Company. By virtue of SFO, Mr. Toshimitsu Masuda is deemed to be interested in 233,316,864 Shares through his shareholding in Conpri.
  3. Mr. Masuda holds 50% of the issued share capital of Conpri. Conpri or its directors are accustomed or obliged to act in accordance with the directions or instructions of Mr. Masuda. By virtue of SFO, Mr. Masuda is deemed to be interested in 25,760 shares in Yusei Japan held by Conpri.
  4. Mr. Toshimitsu Masuda, (son of Mr. Masuda) holds 50% of the issued share capital of Conpri. Conpri is interested in 25.8% of the issued share capital of Yusei Japan. By virtue of SFO, Mr. Toshimitsu Masuda is deemed to be interested in 25,760 shares in Yusei Japan held by Conpri.

Interim Report 2020 | YUSEI HOLDINGS LIMITED

11

Supplementary Information

S U B S T A N T I A L S H A R E H O L D E R S ' I N T E R E S T S A N D O T H E R PERSONS' INTERESTS AND SHORT POSITIONS IN SHARES AND UNDERLYING SHARES

The Shares of the Company were listed on GEM of the Stock Exchange on 13 October 2005 and were withdrawn from the GEM on 14 December 2010. On 15 December 2010, the Company's shares were listed on the Main Board of the Stock Exchange. So far as the Directors are aware, the following persons (other than the Directors or chief executive of the Company) had an interest and/or a short position in the shares or underlying shares in respect of equity derivatives of the Company that would fall to be disclosed to the Company under the provisions of Divisions 2 and 3 of Part XV of the SFO (including interests and/or short positions which they are taken or deemed to have under such provisions of the SFO), or be recorded in the register of the Company or who are directly or indirectly interested in 10% or more of the nominal value of any class of share capital carrying right to vote in all circumstances at general meetings of any other member of the Group are as follows:

Number of shares

Approximate

Name of

Long

Short

Percentage

Company

Number of shareholder

Capacity

Position

Position

of interests

Company

Yusei Japan

Beneficial Owner

233,316,864

-

36.65%

shares

Company

Conpri (Note 1)

Corporate Interest

233,316,864

-

36.65%

shares

Company

Superview International

Beneficial Owner

110,880,000

-

17.42%

Investment Limited

shares

(Note 2)

Company

Ding Hong Guang

Beneficial Owner

60,104,640

-

9.44%

shares

Notes:

  1. Conpri is interested in 25.8% in the issued share capital of Yusei Japan. By virtue of SFO, Conpri is deemed to be interested in 233,316,864 shares held by Yusei Japan.
  2. Superview International Investment Limited is wholly owned by Mr. Xu Yue, an elder brother of Mr. Xu Yong who is an executive director of the Company.

12 YUSEI HOLDINGS LIMITED | Interim Report 2020

Supplementary Information

DIRECTORS' RIGHT TO ACQUIRE SHARES OR DEBENTURES

None of the Directors or their respective associates was granted by the Company or its subsidiary any right to acquire shares or debentures of the Company or any other body corporate, or had exercised any such right as at 30 June 2020.

CODE OF CONDUCT REGARDING SECURITIES TRANSACTIONS BY DIRECTORS

During the six months ended 30 June 2020, the Company had adopted a code of conduct regarding securities transactions by directors on terms no less exacting than the required standard of dealings set out in Appendix 10 to the Listing Rules. The Company also had made specific enquiry of all directors and the Company was not aware of any non-compliance with he required standard of dealings and its code of conduct regarding securities transactions by directors.

AUDIT COMMITTEE

The Company has established an audit committee comprising of the three independent non-executive directors, namely Mr. Hisaki Takabayashi, Mr. Fan Xiaoping and Mr. Lo Ka Wai, with written terms of reference in compliance with the Listing Rules. The primary duties of the audit committee are (i) to review, in draft form, the Company's annual report and accounts, half-yearly report and providing advice and comments thereon to the Board; and (ii) to review and supervise the Company's financial reporting and internal control procedures. Mr. Lo Ka Wai is the chairman of the audit committee.

The audit committee has reviewed and approved the Group's unaudited condensed consolidated financial statements for the six months ended 30 June 2020, which complied with the applicable accounting standards and requirements and that adequate disclosure have been made.

Interim Report 2020 | YUSEI HOLDINGS LIMITED

13

Supplementary Information

PURCHASE, SALES OR REDEMPTION OF LISTED SECURITIES

During the six months ended 30 June 2020, neither the Company nor any of its subsidiaries had purchased, sold or redeemed any of the Company's listed shares.

DIRECTORS' INTEREST IN A COMPLETING BUSINESS

Yusei Japan is beneficially owned as to 36.65% equity interest of the Company. With its production and business operations based in Japan, Yusei Japan is principally engaged in the design, fabrication and sales of plastic injection moulds, and, to a lesser extent, the manufacture and sales of plastic component products. The plastic injection moulds fabricated by Yusei Japan are mainly applicable for the manufacture of headlight components including glass lens and reflector, automobile gauge board and other interior components for automobiles. Furthermore, Yusei Japan also fabricates plastic injection moulds for the manufacturing of peripheral plastic components for air conditioners and component parts for fishing tools.

Yusei Japan is owned as to approximately 25.76% by Conpri, as to approximately 24.06% by Mr. Masuda, as to approximately 1.70% by Mr. Toshimitsu Masuda, as to 30.48% by staff union of Yusei Japan, respectively, and as to approximately 18.0% held by Yusei Japan itself as a result of share repurchase, which according to the confirmation of a practicing Japanese law firm, need not be extinguished from the issued share capital of Yusei Japan under Japanese laws. Conpri is a company incorporated in Japan with limited liability and is owned as to 50% by Mr. Toshimitsu Masuda and as to 50% by Mr. Masuda. Mr. Toshimitsu Masuda is the son of Mr. Masuda. Mr. Katsutoshi Masuda and Mr. Toshimitsu Masuda are the Company's non-executive directors.

Notwithstanding that the Group and Yusei Japan are engaged in similar business activities to certain extent, there is a clear delineation and independence of the Group's business from that of Yusei Japan. In particular, the Group's target markets (being the PRC, Taiwan, Hong Kong and the Macau Special Administrative Region of the PRC) are territorially different from that of Yusei Japan. The locations of the production facilities are different and separate between the Group and Yusei Japan. The management responsible for the day-to-day operations of the Group and Yusei Japan is also different. The Directors believe that Yusei Japan does not compete with the Group.

14 YUSEI HOLDINGS LIMITED | Interim Report 2020

Supplementary Information

Notwithstanding that the Directors believe that Yusei Japan does not compete with the Group, to clearly delineate the business operations of the Group from that of Yusei Japan and to avoid any possible future competition with the Group, Yusei Japan and its shareholders (collectively "the Covenantors") have entered into a deed of non-competition dated 19 September 2005 (the "Deed of Non-competition"), pursuant to which each of the Covenantors irrevocably and unconditionally undertakes and covenants with the Company that each of the Covenantors shall:

  1. not either on his/her/its own account or for any other person, firm or company, and (if applicable) shall procure that its subsidiaries (other than the Company and any member of the Group) or companies controlled by each of the Covenantors shall not either on its own behalf or as agent for any person, firm or company and either directly or indirectly (whether as a shareholder, partner, consultant or otherwise and whether for profit, reward or otherwise) at any time solicit, interfere with or endeavour to entice away from any member of the Group any person, firm, company or organisation who to its knowledge is from time to time or has at any time been a customer or supplier or a business partner of any member of the Group;
  2. not either alone or jointly with any other person, firm or company, carry on (including but not limited to making investments, setting up distribution channels and/or liaison offices and creating business alliances), participate, be engaged, concerned or interested in or in any way assist in or provide support (whether financial, technical or otherwise) to any business similar to or which competes (either directly or indirectly) or is likely to compete with the business of the design, development and fabrication of precision plastic injection moulds or the manufacturing of plastic components in the Group's Exclusive Markets or the provision of certain assembling and further processing of plastic components for customers (the "Business") from time to time carried out by any member of the Group (provision of assistance and support to the Group excepted) including the entering into of any contracts, agreements or other arrangements in relation to any of the above;

Interim Report 2020 | YUSEI HOLDINGS LIMITED

15

Supplementary Information

  1. not directly or indirectly sell, distribute, supply or otherwise provide products that are within the Group's Product Portfolio to any purchaser or potential purchaser of any products within the Group's Product Portfolio in the Group's Exclusive Markets (the "Customers") and upon receipt of any enquiry from Customers for products which are within the Group's Product Portfolio, to refer to the Company or any member of the Group all such business opportunities received by the Covenantors and provide sufficient information to enable the Company or any member of Group to reach an informed view and assessment on such business opportunities;
  2. not directly or indirectly sell, distribute, supply or otherwise provide any products that are within the Group's Product Portfolio where the relevant Covenantor(s) know(s), or is reasonably regarded as should have known, that such products are destined to be re-sold,re-distributed or re-supplied for the purpose of commercial exploitation in the Group's Exclusive Markets;
  3. upon receipt of any order or enquiry from customers outside the Group's Exclusive Markets for products which are within the Group's Product Portfolio and where the relevant Covenantor(s) know(s), or is reasonably regarded as should have known, that such products are destined to be re-sold,re-distributed or re-supplied for the purpose of commercial exploitation in the Group's Exclusive Markets, the relevant Covenantor shall inform the Group in writing of such order or enquiry and refer such customer to contract directly with the Group for the order of the relevant product;
  4. not do or say anything which may be harmful to the reputation of any member of the Group or which may lead any person to reduce their level of business with any member of the Group or seek to improve their terms of trade with any member of the Group; and
  5. not solicit or entice or endeavour to solicit or entice any of the employees of or consultants to the Group to terminate their employment or appointment with any member of the Group.

Saved as disclosed above, none of the directors of the Company had an interest in a business which competes or may compete with the business of the Group.

16 YUSEI HOLDINGS LIMITED | Interim Report 2020

Supplementary Information

CORPORATE GOVERNANCE

During the period under review, the Group has complied with the relevant regulations in the Code on Corporate Governance Practices (the "Code") as set out in Appendix 14 of the of the Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited (the "Listing Rules"), save for the deviation from the code provision A.1.8. of the Code. The Board and the senior management of the Group have earnestly appraised the requirements of the Code and reviewed the practices of the Group to ensure full compliance with the Code.

Under the code provision A.1.8, the Group should arrange appropriate insurance cover in respect of legal action against its directors. However, as the Group's business are relatively unitary, the Directors can easily comprehend these businesses. At the same time, the Directors are equipped with the adequate spirit and expertise in making corporate decisions. Furthermore, the Directors consider that the management has placed emphasis on control cover corporate risks from time to time, and has strictly complied with the Listing Rules and the relevant regulations. Therefore, it is not necessary to purchase insurance for the Directors and Chief Executive.

Interim Report 2020 | YUSEI HOLDINGS LIMITED

17

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS (UNAUDITED)

For the six months ended 30 June 2020

2020

2019

Notes

RMB'000

RMB'000

Revenue

3

540,575

593,763

Cost of sales

(484,699)

(525,059)

Gross profit

55,876

68,704

Other income

9,498

17,620

Distribution costs

(29,069)

(31,702)

Administrative expenses

(26,237)

(25,908)

Finance costs

(9,072)

(9,086)

Share of profits of associates

72

(25)

Profit before tax

4

1,068

19,603

Income tax expense

5

(689)

(4,385)

Profit for the period

379

15,218

Dividend

-

-

Earnings per share

Basic and diluted

6

RMB0.0009

RMB0.024

18 YUSEI HOLDINGS LIMITED | Interim Report 2020

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

For the six months ended 30 June 2020

2020

2019

RMB'000

RMB'000

Profit for the period

379

15,218

Other comprehensive income for the period:

Item that may be reclassified subsequently to

profit or loss:

Exchange differences arising on translation of

financial statements of foreign operation

594

167

Total comprehensive income for the period

973

15,385

Profit attributable to:

Owners of the Company

604

15,077

Non-controlling interest

(225)

141

379

15,218

Total comprehensive income attributable to:

Owners of the Company

1,197

15,244

Non-controlling interest

(225)

141

972

15,385

Interim Report 2020 | YUSEI HOLDINGS LIMITED

19

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

30 June

31 December

2020

2019

Notes

RMB'000

RMB'000

(Unaudited)

(Audited)

Non-current assets

Property, plant and equipment

454,511

460,263

Right-of-use assets

40,895

45,299

Intangible assets

11,107

11,395

Goodwill

5,385

5,385

Deferred tax asset

2,362

2,362

Interests in associates

37,829

37,757

552,089

562,461

Current assets

Inventories

269,112

311,272

Trade and bills receivables, deposits and

prepayments

7

493,667

541,379

Amount due from ultimate holding

company

1,364

1,364

Pledged bank deposits

-

454

Bank balances, deposits and cash

54,781

80,581

818,924

935,050

Current liabilities

Trade and other payables

8

408,448

487,938

Amounts due to associates

-

885

Income tax liabilities

8,838

17,914

Lease liabilities

2,025

2,025

Bank and other loans

245,309

282,205

664,620

790,967

Net current assets

154,304

144,083

Total assets less current liabilities

706,393

706,544

Non-current liabilities

Lease liabilities

1,086

2,098

Deferred income - government subsidy

6,568

6,680

7,654

8,778

698,739

697,766

Capital and reserves

Share capital

5,801

5,801

Reserves

684,880

683,682

690,681

689,483

Non-controlling interest

8,058

8,283

698,739

697,766

20 YUSEI HOLDINGS LIMITED | Interim Report 2020

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the six months ended 30 June 2020

Reserve

for shares

issued with

Statutory

Non-

Share

Share

Special

vesting

Translation

Capital

surplus

Retained

controlling

capital

premium

reserve

conditions

reserve

reserve

reserve

profits

Sub-total

interest

Total

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

RMB'000

1 January 2020

5,801

123,375

49,663

18,065

5,351

71

19,144

468,013

689,483

8,283

697,766

Profit for the period

-

-

-

-

-

-

-

604

604

(225)

379

Other comprehensive income

for the period

-

-

-

-

594

-

-

-

594

-

594

Total comprehensive income

for the period

-

-

-

-

594

-

-

604

1,198

(225)

973

At 30 June 2020

5,801

123,375

49,663

18,065

5,945

71

19,144

468,617

690,681

8,058

698,739

At 1 January 2019

4,853

124,323

49,663

18,065

5,505

71

19,144

441,260

662,884

2,413

665,297

Effect of change in

accounting policy

-

-

-

-

-

-

-

(197)

(197)

-

(197)

At 1 January 2019 (as restated)

4,853

124,323

49,663

18,065

5,505

71

19,144

441,063

662,687

2,413

665,100

Profit for the period

-

-

-

-

-

-

-

15,077

15,077

141

15,218

Other comprehensive income

for the period

-

-

-

-

167

-

-

-

167

-

167

Total comprehensive income

for the period

-

-

-

-

167

-

-

15,077

15,244

141

15,385

At 30 June 2019

4,853

124,323

49,663

18,065

5,672

71

19,144

456,140

677,931

2,554

680,485

Interim Report 2020 | YUSEI HOLDINGS LIMITED

21

CONDENSED CONSOLIDATED CASH FLOW STATEMENT (UNAUDITED)

For the six months ended 30 June 2020

2020

2019

RMB'000

RMB'000

Net cash generated from operating activities

36,476

3,222

Net cash generated from/(used in)

investing activities

(25,380)

2,557

Net cash generated from/(used in)

financing activities

(36,896)

(2,340)

Increase/(Decrease) in cash and

cash equivalents

(25,800)

3,439

Cash and cash equivalents at beginning

of period

80,581

105,616

Cash and cash equivalents at end of period,

representing bank balances deposits

and cash

54,781

109,055

22 YUSEI HOLDINGS LIMITED | Interim Report 2020

NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

  1. BASIS OF PREPARATION
    The Company is a public limited company incorporated in the Cayman Islands as an exempted company with limited liability on 4 April 2005. On 13 October 2005, the shares of the Company were listed on the Growth Enterprises Market (the "GEM") of The Stock Exchange of Hong Kong Limited (the "Stock Exchange") and were withdrawn from the GEM on 14 December 2010. On 15 December 2010, the Company's shares were listed on the Main Board of the Stock Exchange.
    The unaudited condensed consolidated interim financial statements are prepared in accordance with Hong Kong Accounting Standard ("HKAS") 34 "Interim Financial Reporting" issued by Hong Kong Institute of Certified Public Accountants ("HKICPA") and the disclosure requirements of the Rules Governing the Listing of Securities on the Stock Exchange of Hong Kong (the "Listing Rules").
    The accounting policies and methods of computation used in the preparation of these condensed consolidated interim financial statements are consistent with those used in the annual report for the year ended 31 December 2019, except for the adoption of the amendments to Hong Kong Financial Reporting Standards ("HKFRSs") as of 1 January 2020 that are relevant to its operations. The adoption of these amendments to HKFRSs had no significant financial effect on these financial statements.
  2. A P P L I C A T I O N O F N E W A N D R E V I S E D H O N G K O N G F I N A N C I A L REPORTING STANDARDS ("HKFRS(s)")
    In the current period, the Group has applied the following new and revised HKFRSs issued by the Hong Kong Institute of Certified Public Accountants (the "HKICPA").

Amendment to HKFRS 3

Definition of a Business

Amendments to HKFRS 9,

Interest Rate Benchmark Reform

HKAS 39 and HKFRS 7

Amendments to HKAS 1 and

Definition of Material

HKAS 8

Saved as further explained below, the adoption of the other new and revised HKFRSs has had no significant financial effect on the unaudited condensed interim financial statements of the Group.

3. REVENUE

Revenue represents the net amounts received and receivable for goods sold to outside customers, less returns and discounts, and net of value-added tax ("VAT").

Interim Report 2020 | YUSEI HOLDINGS LIMITED

23

Notes to the Condensed Consolidated Financial Statements

4. PROFIT BEFORE TAXATION

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Profit before taxation has been arrived at after

charging:

Cost of inventories recognized as an expense

460,646

500,056

Depreciation of right-of-use assets

4,405

4,377

Amortisation of intangible recognized as

administrative expenses)

288

99

Depreciation of property, plant and equipment

31,132

38,100

5. TAXATION

  1. Overseas income tax
    The Company is incorporated in the Cayman Islands and is exempted from taxation in the Cayman Islands.
  2. Hong Kong profits Tax
    No provision for Hong Kong Profits Tax had been made as the Group did not generate any assessable profits in Hong Kong during both periods.
  3. PRC EIT
    Under the Law of the PRC on EIT (the "EIT Law") and Implementation Regulation of the EIT Law, the tax rate of the PRC subsidiaries is 25% from 1 January 2008 onwards.
    The applicable tax rate of the Company's subsidiaries, 杭州友成機工有限公司 Hangzhou Yusei Machinery Co., Ltd.* ("Hangzhou Yusei"), 廣州友成機工有限公司 Guangzhou Yusei Machinery Co., Ltd.* ("Guangzhou Yusei") and 蘇州友成機工有限公司 Suzhou Yusei Machinery Co., Ltd.* ("Suzhou Yusei") for the year ending 31 December 2020 and the year ended 31 December 2019 was 15%.
    On 9 December 2016, Guangzhou Yusei was approved by Science and Technology Department of Guangdong Province as high technology enterprise and therefore is subject to EIT at a concession rate of 15% for three years, with effective from 9 December 2016.

24 YUSEI HOLDINGS LIMITED | Interim Report 2020

Notes to the Condensed Consolidated Financial Statements

On 30 November 2018, Hangzhou Yusei was approved by Science and Technology Department of Zhejiang Province as high technology enterprise and therefore is subject to EIT at a concession rate of 15% for three years, with effective from 30 November 2018.

On 5 August 2014, Suzhou Yusei was approved by Science and Technology Department of Suzhou Province as high technology enterprise and therefore is subject to EIT at a concession rate of 15% for three years, with effective from 1 January 2014. Suzhou Yusei has further obtained the renewal of its high technology qualification on 7 December 2017 and is entitled to the concession rate of 15% from 2017 to 2020.

The applicable PRC EIT rate of 浙江友成塑料模具有限公司 Zhejiang Yusei Plastics

  • Mould Co., Ltd.* ("Zhejiang Yusei"), 友成(中國)模具有限公司 Yusei (China) Mould Co., Ltd.* ("Yusei China"), 杭州友成模具技術研究有限公司 Hangzhou Yusei Mould Technology Research Co., Ltd.* ("Hangzhou Yusei Moulding"), 蕪湖友成塑料模具有限 公司 Wuhu Yusei Plastic Moulding Co., Ltd* ("Wuhu Yusei"), 湖北友成塑料模具有限公司 Hubei Yusei Plastic Moulding Co., Ltd* ("Hubei Yusei"), 友成機工(天津)有限公司 Yusei Machinery (Tianjin) Co., Ltd* ("Tianjin Yusei") and 杭州友成科技有限公司 Hangzhou Yusei Technology Limited* ("Yusei Technology") is 25% for the year ending 31 December 2020 and the year ended 31 December 2019.
  • The English names are for identification purposes only

Interim Report 2020 | YUSEI HOLDINGS LIMITED

25

Notes to the Condensed Consolidated Financial Statements

6. EARNINGS PER SHARE

The calculation of the basic and diluted earnings per share attributable to the owners of the Company is based on the following data:

2020

2019

RMB'000

RMB'000

(Unaudited)

(Unaudited)

Earnings

Earnings for the purpose of basic and diluted

earnings per share

532

15,077

2020

2019

'000

'000

Number of shares

Weighted average number of ordinary shares

for the purposes of basic and diluted earnings

per share

636,550

636,550

Diluted earnings per share is same as basic earnings per share for the periods ended 30 June 2020 and 2019 as there is no potential ordinary shares outstanding.

The weighted average number of ordinary shares for the period ended 30 June 2019 have been adjusted for the new bonus shares issued on 12 July 2019 as if such bonus issue had occurred at the beginning of the earliest period presented.

26 YUSEI HOLDINGS LIMITED | Interim Report 2020

Notes to the Condensed Consolidated Financial Statements

7. TRADE AND BILLS RECEIVABLE, DEPOSITS AND PREPAYMENTS

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Trade receivables

379,909

443,988

Less: impairment loss recognised

(8,240)

(8,240)

371,669

435,748

Bills receivable

58,518

44,571

Advance to suppliers

28,435

28,398

Prepayment

17,277

16,343

Other receivables and deposits

17,768

16,319

493,667

541,379

Note:

The Group allows a general credit period of 30 to 90 days to its customers. For customers who purchased moulds from the Group and have established good relationships with the Group, the credit period may be extended to the range from 90 days to 270 days. The Group does not hold any collateral over these balances.

The aged analysis of trade receivables, net of provision of impairment loss recognised presented based on the invoice dates, which approximated the respective revenue recognition dates, are as follows:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Within 30 days

164,882

192,613

31 to 60 days

85,832

100,620

61 to 90 days

66,860

77,387

91 to 180 days

38,859

46,704

181 to 365 days

10,342

12,341

Over 365 days

4,894

6,083

371,669

435,748

Interim Report 2020 | YUSEI HOLDINGS LIMITED

27

Notes to the Condensed Consolidated Financial Statements

8. TRADE PAYABLES AND ACCRUED CHARGES

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Trade payables and bills payables

260,918

311,138

Value-added tax payables

10,389

13,016

Contract liabilities

44,030

55,517

Other payables

34,275

37,128

Staff costs accrued

32,825

42,473

Accruals

26,011

28,666

408,448

487,938

The ageing analysis of trade payables based on the invoice date at the end of the reporting period is as follows:

30 June

31 December

2020

2019

RMB'000

RMB'000

(Unaudited)

(Audited)

Within 30 days

119,681

142,509

31 to 60 days

68,426

81,463

61 to 90 days

39,369

46,789

91 to 180 days

28,526

33,992

181 to 365 days

2,833

3,420

Over 365 days

2,083

2,965

260,918

311,138

The average credit period on purchase of goods is 30 to 120 days. The Group has financial risk management policies in place to ensure that all payables are settled within the credit timeframe.

9. APPROVAL OF FINANCIAL STATEMENTS

These condensed consolidated financial statements were approved and authorised for issue by the board of directors on 31 August 2020.

28 YUSEI HOLDINGS LIMITED | Interim Report 2020

This is an excerpt of the original content. To continue reading it, access the original document here.

Disclaimer

Yusei Holdings Ltd. published this content on 17 September 2020 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 17 September 2020 06:29:04 UTC

share with twitter share with LinkedIn share with facebook
All news about YUSEI HOLDINGS LIMITED
09/17YUSEI : Interim Report 2020
PU
08/18YUSEI : Supplemental announcement in relation to annual report and change in use..
PU
03/16Yusei Holdings Becomes Approved Parts Supplier to Tesla in China
DJ
More news
Financials
Sales 2019 1 302 M 191 M 191 M
Net income 2019 35,1 M 5,14 M 5,14 M
Net Debt 2019 206 M 30,1 M 30,1 M
P/E ratio 2019 18,3x
Yield 2019 1,29%
Capitalization 662 M 85,4 M 97,0 M
EV / Sales 2018 1,08x
EV / Sales 2019 0,65x
Nbr of Employees 2 300
Free-Float 22,0%
Chart YUSEI HOLDINGS LIMITED
Duration : Period :
Yusei Holdings Limited Technical Analysis Chart | MarketScreener
Full-screen chart
Income Statement Evolution
Managers
NameTitle
Yong Xu GM, Executive Director & Compliance Officer
Katsutoshi Masuda Chairman
Xiao Ping Fan Independent Non-Executive Director
Hisaki Takabayashi Independent Non-Executive Director
Toshimitsu Masuda Non-Executive Director
Sector and Competitors
1st jan.Capitalization (M$)
YUSEI HOLDINGS LIMITED-7.96%85
ATLAS COPCO AB12.66%54 753
ROPER TECHNOLOGIES, INC.9.10%40 465
FANUC CORPORATION-0.89%37 193
SMC CORPORATION12.75%36 708
FASTENAL COMPANY19.59%25 349