Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Biological Products

          

Biotechnology

293M 104M 343M 62.69M 9.21B

Total Assets

2.07B 1.54B 1.98B 9.51B 15.95B

Interest Expense

-4.09M -57.79M -25.83M -34.05M -29.06M

Income Tax Expense

-8.79M -6.43M -5.13M -4.62M 546M

CAPEX

-22.13M -11.71M -11.24M -10.05M -33.36M

EBT

-1.03B -972M -709M -1.08B 7B

Gross Profit

174M 104M 324M 54.82M 9.21B

D&A

40.25M 102M 20.12M 23.12M 24.01M

Operating Income

-1.05B -837M -572M -1.27B 6.96B

Net Income

-1.02B -1.2B -704M -1.08B 6.46B

Geographical Revenue Distribution History

Geographical breakdown of sales (DKK)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Switzerland

- - - - 9.18B

Denmark

- 35M 44.18M 62.28M 34.9M

Total Assets

185M 144M 137M 125M 257M

United States

240M 69M 4.09M 406K -

Total Assets

107M 21.7M 13.03M - -

Germany

53M - 295M - -

Foreign

- - - - -