This Annual Report contains forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934, including statements that contain the words "believes,"
"anticipates," "expects," "plans," "intends" and similar words and phrases.
These forward-looking statements are subject to risks and uncertainties that
could cause actual results to differ materially from the results projected in
any forward-looking statement. In addition to the factors specifically noted in
the forward-looking statements, other important factors, risks and uncertainties
that could result in those differences include, but are not limited to, those
discussed under Item 1A to Part I "Risk Factors" in this Annual Report. The
forward-looking statements are made as of the date of this Annual Report, and we
assume no obligation to update the forward-looking statements, or to update the
reasons why actual results could differ from those projected in the
forward-looking statements. Investors should consult all of the information set
forth in this report and the other information set forth from time to time in
our reports filed with the Securities and Exchange Commission pursuant to the
Securities Act of 1933 and the Securities Exchange Act of 1934, including our
reports on Forms 10-Q and 8-K.



The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes thereto included in Item 8 of this Annual Report.


We operate a state-of-the-art digital publishing platform that powers Zedge
Ringtones and Wallpapers, available in the Google Play store and App Store,
which offers an easy, entertaining and immersive way for end-users to engage
with its rich and diverse catalogue of wallpapers, video wallpapers, ringtones,
notification sounds on Android and wallpapers, video wallpapers, ringtones and
custom icon packs on iOS. We secure our content from amateur and professional
artists, and also from emerging and major brands. Artists have the ability to
easily launch a virtual storefront in our Zedge app where they can market and
sell their content to our user base. That same platform powers an entertainment
app called "Shortz - Chat Stories by Zedge", which is focused on serialized,
short-form, fiction stories, as a beta that runs on Zedge's publishing platform.
Over the past year, we have been expanding our content catalogue, started
testing audio versions of a selected number of stories, materially improved our
ability to measure all types of engagement within the app, and invested a modest
budget in paid user acquisition. Finally, in August of 2021, we acquired
Emojipedia, the leading source of all things emoji.



                                       28





Our Zedge app has been installed approximately 511 million times, and at July
31, 2021, boasted approximately 34.4 million monthly active users, or MAU. MAU
is a key performance indicator that captures the number of unique users that
used our Zedge app during the final 30 days of the relevant period. Our Zedge
app has consistently ranked as one of the most popular free apps in the Google
Play store in the United States. Historically, we have not made a material
investment in paid user acquisition for our Zedge app.



Our Zedge app's success stems from its ability to meet consumer demand for a
rich and diverse catalogue of both long-tail and popular content in a fun,
intuitive and user-friendly fashion that aligns with their interest in
expressing their essence in a bespoke manner, to offer reliable search and
discovery capabilities and to make relevant content recommendations to our
users. To this end, we invest heavily in both product design and development and
the underlying technology required to satisfy both our Zedge app's users' and
content contributors' expectations. Our Zedge app utilizes both user-generated
and licensed, third-party content to achieve these goals.



In March 2018, we launched Zedge Premium, a marketplace within our Zedge app
where professional creators and brands market, distribute and sell their digital
content to our consumers. At launch, Zedge Premium was a "walled garden" - a
separate section of the app which users needed to proactively choose to enter.
In 2021, we embedded Zedge Premium content throughout the app making it far more
prominent. We also introduced a new content type on iOS: custom icon packs. Over
time, we expect that Zedge Premium will contribute to a virtuous cycle whereby
it drives new consumers into our Zedge app resulting in more artist payouts,
which in turn makes the platform more attractive for artists and brands looking
to expand their reach and increase their income.



In January 2019, we started offering freemium Zedge app Android users the
ability to convert into paying subscribers for, amongst other things, the
ability to remove unsolicited advertisements from our Zedge app. As of July 31,
2021, we had approximately 752,000 active subscribers. In fiscal 2022, we expect
to launch subscriptions on iOS.



In December 2019, we completed the beta launch of 'Shortz' our new entertainment
app offering serialized, short-form fiction delivered in a text-message format
and more recently as audio productions across both Android and iOS, and focusing
on users in the United States, the United Kingdom and Canada and it is now
available globally. New stories are added to the app each week, and as the
content catalog expands, we are regularly improving content discovery in order
to guide users to the stories that will most interest them and improve
engagement.



On August 1, 2021, we acquired Emojipedia, the world's leading authority
dedicated to providing up to date and well-researched emoji definitions,
information, and news as well as World Emoji Day and the annual World Emoji
Awards, and Emojitracker, which provides real time visualization of all emoji
symbols used on Twitter. Emojipedia receives approximately 50 million monthly
page views and has approximately 9 million monthly active users of which
approximately 50% are located in well-developed markets. It is the top resource
for all things emoji, offering insights into data and cultural trends. As a
voting member of the Unicode Consortium, the standards body responsible for
approving new emojis, Emojipedia works alongside major emoji creators including
Apple, Google, Facebook and Twitter.



Over the past several years, our Zedge app has experienced a continuing decline
in its MAU as well as a shift in the regional customer make-up with MAU in
emerging markets representing an increasing portion of our user base. As of July
31, 2021, users in emerging markets represented 75% of our MAU compared to 70% a
year prior. This shift has negatively impacted revenue because advertising rates
in emerging markets are materially lower than in well-developed markets. In the
fourth quarter of fiscal 2021, users in emerging markets grew by 16.1% while
users in well-developed economies declined by 11.5% when compared to the same
period in fiscal 2020. As of July 31, 2021, approximately 42% of our Zedge app's
user base was located in North America (20%) and Europe (including Eastern
Europe, 22%), compared with 50% (North America, 24% and Europe 26%) as of July
31, 2020. The remaining 58% of the user base was primarily located in emerging
markets with 25% located in India.



                                       29





MAU growth is tightly coupled with new user growth. Historically, our relatively
high ranking in the Google Play store has been one of the primary drivers for
securing new users. Although still an important factor, we now also dedicate
resources to growth initiatives, both organic and paid. In fiscal 2022, we
expect to increase our paid user acquisition spend while monitoring results to
ensure that the investment is yielding a positive return on investment. With
time, we believe that we can change our growth dynamic in well-developed
markets. Aside from targeted growth initiatives, we need to continually improve
the core user experience, test different mechanisms and content verticals that
may spur growth and capitalize on the role that Zedge Premium artists can have
on driving new users into the Zedge platform.



The COVID-19 pandemic has impacted our Zedge app's new user growth. According to
Gartner, a leading research and advisory company, new smartphone sales declined
10.5% in calendar year 2020 as a result of the pandemic, negatively impacting
new user growth, especially in well-developed markets. As of September 1, 2021,
Gartner reported that worldwide smartphone sales grew by 10.8% year over year in
the second quarter of calendar year 2021 despite supply constraints relating to
COVID-19 component shortages and production disruptions; however, it is still
unclear what the impact on user growth will be as vaccines become more available
globally and as precautions like social distancing start to wane. The pandemic
and measures implement to promote social distancing had a modest positive impact
on user engagement.



During the quarter and fiscal year ended July 31, 2021, we generated
approximately 81% and 80%, respectively, of our revenues from selling our Zedge
app's advertising inventory to advertising networks, advertising exchanges, and
direct arrangements with advertisers. Advertising networks and advertising
exchanges are third-party technology platforms that facilitate the buying and
selling of media advertising inventory from multiple ad networks. The price of
advertising inventory is fixed on an advertising network whereas the price for
inventory is determined through real-time bidding on an advertising exchange.
Advertisers are attracted to our Zedge app because of its sizable user base.



In our Zedge Premium marketplace, the content owner sets the price and the user
can purchase the content by paying for it with Zedge Credits, our closed virtual
currency. A user can earn Zedge Credits when taking specific actions such as
watching a rewarded video or taking a survey. Alternatively, users can buy Zedge
Credits via an in-app purchase. If a user purchases Zedge Credits, Google Play
or App Store keeps up to 30% of the purchase price with the remainder being paid
to us. When a user purchases Zedge Premium content, the artist or brand receives
70% of the actual value of the Zedge Credits used to buy the content item as a
royalty and we retain the remaining 30% as our fee, which we recognize as
revenue. As Zedge Premium matures and expands, we expect to also diversify

our
revenue source mix.



                                       30







In January 2019, we started offering paid subscriptions to our Android users
which amongst other things removed unsolicited advertisements from our Zedge
app. During the first 12 months after a customer's sign up for the
subscription-based product, Google retains up to 30% as a fee, which decreases
to 15% from month 13 and beyond. As of July 31, 2021, we had approximately
752,000 active subscribers, 90% of which had subscribed on an annual basis.
Since inception in January 2019, subscriptions have generated approximately
$6.7
million in gross revenue.



Reportable Segments


Our business consists of one reportable segment.





CRITICAL ACCOUNTING POLICIES



Our financial statements and accompanying notes are prepared in accordance with
accounting principles generally accepted in the United States of America, or
U.S. GAAP. The preparation of financial statements requires management to make
estimates and assumptions that affect the reported amounts of assets,
liabilities, revenue and expenses as well as the disclosure of contingent assets
and liabilities. Critical accounting policies are those that require application
of management's most subjective or complex judgments, often as a result of
matters that are inherently uncertain and may change in subsequent periods. Our
critical accounting policies include those related to capitalized software and
technology development costs, revenue recognition and goodwill. Management bases
its estimates and judgments on historical experience and other factors that are
believed to be reasonable under the circumstances. Actual results may differ
from these estimates under different assumptions or conditions. See Note 1 to
the Consolidated Financial Statements in Item 8 of this Annual Report on Form
10-K for a complete discussion of our significant accounting policies.



Capitalized software and technology development costs

Software and technology development activities generally fall into three stages:

1. Planning Stage activities include developing a project or business plan that

outlines the goals for the content distribution platform or new product or

service; determining the functionality; identifying hardware and software

applications that will achieve functionality, security, and traffic flows; and

selecting the internal resources that will be assigned to the project as well

as the external vendors where applicable.

2. Application and Infrastructure Development Stage activities focus on acquiring

or developing hardware and software to operate a content distribution platform


    or new product and service; and



3. Post-Implementation/Operating Stage activities address training,

administration, maintenance, and all other activities to operate an existing


    content distribution platform or new product or service.



During the Planning Stage, we charge all costs to expense as incurred.





During the Application and Infrastructure Development Stage, we begin to
capitalize costs when the project has been properly authorized and we determine
that completion is probable. If a project is subsequently cancelled prior to
placement in service, costs that have been capitalized to date will be reviewed
for potential impairment. Capitalization ceases no later than the point at which
a computer software project is substantially complete and ready for its intended
use. Amortization, which is generally over three years, begins for each project
when the code is ready for use, whether or not it is actually placed in service
at that time (an exception being if the project's functionality completely
depends on the completion of another project; then, amortization begins when
that other project is ready for use).



During the Post-Implementation/Operation Stage, we expense training costs and
maintenance costs as incurred. However, upgrades and enhancements, defined as
modifications to existing internal-use software that result in additional
functionality (modifications to enable the software to perform tasks that it was
previously incapable of performing, normally requiring new software
specifications and perhaps a change to all or part of the existing software
specifications) are treated as though they were new projects, and are assessed
utilizing the same stages and criteria on a project-by-project basis. As such,
internal costs incurred for upgrades and enhancements are expensed or
capitalized based on the requirements noted above, while costs incurred for
maintenance are expensed as incurred. These projects are tracked individually,
such that the beginning and ending of the capitalization can be appropriately
established, as well as the amounts capitalized therein.



Amortization of these costs is included in depreciation and amortization in the Statement of Comprehensive Income (Loss).





                                       31





Revenue Recognition.



We generate revenue from three sources: (1) Advertising; (2) Paid Subscriptions
and (3) Zedge Premium and Other. The substantial majority of our revenue is
generated from selling our advertising inventory ("Advertising Revenue") to
advertising networks and advertising exchanges, and through direct arrangements
with advertisers. Our monthly and annual subscriptions allow users to prepay a
fixed fee to remove unsolicited advertisements from our Android Zedge app
although we are working on adding additional capabilities to subscriptions
including offering subscriptions to iOS Zedge App users. In Zedge Premium, we
retain 30% as fee when users purchase licensed content using Zedge Credits or
unlock licensed content by watching a video or taking a survey on Zedge Premium.



Advertising Revenue: We generates the bulk of our revenue from selling our Zedge
app's advertising inventory to advertising networks and advertising exchanges
and direct sales to advertisers.



§ Advertising Networks. An advertising network is a third-party relationship

where buyers of advertising inventory go to purchase either specific targeted

inventory or a large scale of inventory at a set price. Advertising Networks

serve as an indirect source of advertising fill to a variety of branded ad

campaigns and performance-based ad campaigns.

§ Advertising Exchanges. An advertising exchange is similar to an advertising

network, except that the exchange typically bids in real-time for inventory.

Advertisers may utilize an exchange when looking for scale or specific

audiences, and accept that the price will vary based on when and how much


   volume of inventory they wish to buy.



§ Direct Sales to Advertisers. In prior periods, we sold, and we currently retain

the ability to sell, advertising directly to advertisers through contractual

relationships. These relationships historically offered higher than average

pricing than realized from sales via advertising networks or advertising

exchanges. We had no direct sales of advertising during fiscal 2021 and have no

current expectation that this will represent a material portion of our sales in


   the near term.




We recognize advertising revenue as advertisements are delivered to users
through impressions or ad views (depending on the terms agreed upon with the
advertiser). For in-app display ads, in-app offers, engagement advertisements
and other advertisements, our performance obligation is satisfied over the life
of the relevant contract (i.e., over time), with revenue being recognized as
advertising units are delivered. The advertiser may compensate us on a
cost-per-impression, cost-per-click, or cost-per-action basis.



Paid Subscription Revenue: Beginning in January 2019, we started offering
monthly and annual paid subscription services sold through Google Play. When a
customer subscribes, they execute a clickthrough agreement with Zedge outlining
the terms and conditions of the subscription. Google Play processes subscription
prepayment on Zedge's behalf, and retains up to 30% as its fee. Paid
subscription revenue is a series type performance obligation and is recognized
net of sales tax amounts collected from subscribers. Both monthly and yearly
subscriptions are nonrefundable after a period of 7 days. Paid subscriptions are
automatically renewed at expiration unless cancelled by subscribers. The
enforceable rights in monthly and yearly subscription contracts are the service
period. Because of the cancellation clauses for these subscriptions, the
duration of these contracts is daily, and revenue for these contracts is
recognized on a daily ratable basis. The payment terms for subscriptions sold
through Google Play is net 30 days after month-end.



Zedge Premium: Zedge Premium is our marketplace where artists and brands can
market, distribute and sell their digital content to Zedge's users. The content
owner sets the price and the user can purchase the content by paying for it with
Zedge Credits, our closed virtual currency. A user can earn Zedge Credits when
taking specific actions such as watching rewarded videos or completing
electronic surveys. Alternatively, users can buy Zedge Credits with an in-app
purchase. If a user purchases Zedge Credits (ranging from 500 credits for $0.99
to 14,000 credits for $19.99), Google Play or iTunes retains up to 30% of the
purchase price as its fee. When a user purchases Zedge Premium content, the
artist or brand receives 70% of the actual revenue ("Royalty Payment") and the
Company receives the remaining 30%, which is recognized as revenue.



Gross Versus Net Revenue Recognition


We report revenue on a gross or net basis based on management's assessment of
whether we act as a principal or agent in the transaction. To the extent we act
as the principal, revenue is reported on a gross basis unless we are unable to
determine the amount on a gross basis, in which case we report revenue on a net
basis. The determination of whether we act as a principal or an agent in a
transaction is based on an evaluation of whether we control the good or service
prior to transfer to the customer.



We generally report our advertising revenue net of amounts due to agencies and
brokers because we are not the primary obligor in the relevant arrangements, we
do not finalize the pricing, and we do not establish or maintain a direct
relationship with the advertiser. Any advertising arrangements that are directly
between us and advertisers would be recognized on a gross basis equal to the
price paid to us by the customer since we are the primary obligor and we
determine the price. Any third-party costs related to such direct relationships
are recognized as direct cost of revenues.



                                       32





We report subscription revenue gross of the fee retained by Google Play, as the
subscriber is our customer in the contract and we control the service prior to
the transfer to the subscriber.



Goodwill



Goodwill is deemed to have an indefinite life and is not amortized. Goodwill is
reviewed annually (or more frequently under certain conditions) for impairment
using a fair value approach. We perform our annual or interim goodwill
impairment test by comparing the fair value of the relevant reporting unit with
its carrying amount. We would recognize an impairment charge for the amount by
which the carrying amount exceeds the reporting unit's fair value; however, the
loss recognized would not exceed the total amount of goodwill allocated to that
reporting unit. Additionally, we consider income tax effects from any
tax-deductible goodwill on the carrying amount of our reporting unit when
measuring the goodwill impairment loss, if applicable. We estimate the fair
value of our reporting unit using the market approach.



We have the option to perform a qualitative assessment to determine whether it
is necessary to perform the quantitative goodwill impairment test. However, we
may elect to perform the quantitative goodwill impairment test even if no
indications of a potential impairment exist.



For our annual impairment tests in fiscal years 2021 and 2020, our estimated
fair value exceeded our carrying value, therefore, no impairment charge was
required. Calculating the fair value of the reporting unit requires significant
estimates and assumptions by management. Should our estimates or assumptions
regarding the fair value of our reporting unit prove to be incorrect, we may be
required to record impairment of goodwill in future periods and such impairment
could be material.


RECENT ISSUED ACCOUNTING STANDARDS NOT YET ADOPTED

Recently issued accounting standards not yet adopted by us are more fully described in Note 1 to the Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.





COVID



The COVID-19 pandemic has resulted in public health responses including travel
bans, restrictions, social distancing requirements, and shelter-in place orders,
which have negatively impacted our business, operations and financial
performance. While we saw a significant decrease in advertising spend when the
pandemic became global in March 2020, our daily advertising revenue has
experienced a strong recovery since July 2020 through July 2021.



We responded quickly and decisively to the challenges presented by the pandemic
in order to ensure the long-term continuity of our service. Initially, we
shifted resources and priorities and focused on streamlining our back-end
infrastructure and specifically redesigning our content management system in
order to better control costs while simultaneously establishing a scalable
foundation for new growth initiatives, even at the expense of new product
initiatives. At the outset of the pandemic, we instituted a hiring freeze which
has subsequently been relaxed and we are starting to invest in new products,
features, and enhancements. We grew our headcount by 36% from 39 at July 31,
2020 to 53 at July 31, 2021, mostly in engineering, product and design to
execute on our product development roadmap.



Given the unprecedented uncertainty and rapidly shifting market conditions of
the business environment, we cannot reasonably estimate the full impact of the
COVID-19 pandemic on our future financial and operational results. At this point
it is unclear whether variables including the economy, unemployment, retail
sales, and advertising budgets, or capital markets, including volatility of our
stock price will impact our business. We continue to monitor the rapidly
evolving situation and guidance from international and domestic authorities,
including federal, state and local public health authorities, and there may be
developments outside our control requiring us to adjust our operating plan.




Key Performance Indicators



Our results of operations discussion include disclosure of two key performance
indicators - Monthly Active Users (MAU) and Average Revenue Per Monthly Active
User (ARPMAU). MAU is a key performance indicator that captures the number of
unique users that used our Zedge app in the last thirty days of the relevant
period, which is important to understanding the size of the user base for our
Zedge app which is a significant driver of revenue. Changes and trends in MAU
are useful for measuring the general health of our business, gauging both
present and potential customers' experience, assessing the efficacy of product
improvements and marketing campaigns and overall user engagement. ARPMAU is
valuable because it provides insight into how well we monetize our users and the
changes and trends in ARPMAU are indications of how effective our monetization
investments are.



                                       33





As of July 31, 2021 MAU, was up 7.8% year over year primarily attributed to
higher user engagement. Over the past several years, we have experienced a
continuing shift in the regional customer make-up with MAU in emerging markets
(particularly India) representing an increasing portion of our user base. As of
July 31, 2021, users in emerging markets represented 75% of our MAU compared to
70% a year prior. This shift has negatively impacted revenue because advertising
rates in emerging markets are materially lower than in well-developed markets.



ARPMAU was up 76.3% for the three months ended July 31, 2021 when compared to
the same period a year ago, pointing to progress we have made in generating more
value from our users, particularly from subscriptions.



                                   Three months ended
                                        July 31,
(in millions, except ARPMAU)        2021          2020
MAU                                    34.4         31.9
Developed Markets MAU                   8.5          9.6
Emerging Markets MAU                   25.9         22.3
Emerging Markets MAU/Total MAU           75 %         70 %

ARPMAU                           $   0.0501     $ 0.0284




                                [[Image Removed]]



                               [[Image Removed]]



                                       34





RESULTS OF OPERATIONS



The following table set forth our consolidated statements of operations data for
the fiscal year ended July 31, 2021 compared to the fiscal year ended July

31,
2020:



(in thousands)                                                                 Change
Fiscal year ended July 31,                   2021          2020            $             %
Revenues                                   $  19,569     $   9,470     $  10,099         106.6 %
Direct cost of revenues                        1,194         1,195            (1 )        -0.1 %

Selling, general and administrative            9,311         7,110         2,201          31.0 %
Depreciation and amortization                  1,261         1,568          (307 )       -19.6 %
Income (loss) from operations                  7,803          (403 )       8,206            nm
Interest and other income, net                   245            11           234       2,127.3 %
Net loss resulting from foreign exchange
transactions                                      (2 )        (152 )         150         -98.7 %
Provision for (benefit from) income
taxes                                           (202 )          15          (217 )          nm
Net income (loss)                          $   8,248     $    (559 )   $   8,807            nm




nm-not meaningful


The following table sets forth the composition of our revenues for the fiscal years ended July 31, 2021 and 2020:





                              Fiscal Year Ended
                                   July 31,             Changes         % of total Revenue
                               2021         2020          YoY         FY '21          FY '20
                                (in thousands)
Advertising revenue         $   15,741     $ 7,410           112 %          80 %            78 %
Paid subscription revenue        3,311       1,599           107 %          17 %            17 %
Other revenues                     517         461            12 %           3 %             5 %
Total Revenues              $   19,569     $ 9,470           107 %         100 %           100 %




Advertising revenue. Advertising revenue increased 112% from $7.4 million in
fiscal 2020 to $15.7 million in fiscal 2021 primarily due to improvements in our
ad stack and higher advertising rates.



Paid subscription revenue. We rolled out a subscription-based product on Android
in January 2019, whereby users of our Zedge app can pay a monthly or annual fee
to remove unsolicited ads when using our Zedge app. In general, pricing of our
monthly subscriptions in the US is $0.99 per month and $4.99 for yearly
subscription with different pricing for users in other countries. Google Play
processes subscription prepayment on Zedge's behalf, and retains up to 30% as
its fee. We generated $3.8 million and $2.4 million in gross prepaid
subscription sales consisting of both monthly and annual subscriptions for the
fiscal years ended July 31, 2021 and 2020 respectively. We expect that, based on
research and testing we undertake, from time to time, the prices of our
subscription in each country/region may change and we may test other plan and
price variations.



The following table summarizes subscription revenue for the fiscal years ended
July 31, 2021 and 2020.



                                                   As of/Years Ended                           % Change
                                             7/31/21             7/31/20                    FY'21 vs FY'20
                                                (in thousands, except revenue per subscriber and percentages)
Revenues                                   $      3,311       $        1,599       $          1,712             107 %
Active subscriptions net additions                  248                  370                   (122 )           -33 %
Active subscriptions at end of period               752                  504                    248              49 %
Average active subscriptions                        678                  304                    374             123 %
Average monthly revenue per active
subscription                               $       0.41       $         0.43       $          (0.02 )            -5 %




Zedge Premium. We completed the initial rollout of Zedge Premium in March 2018
to a segment of our Android user base and we expanded it to 100% of our Android
user base in January 2019. In fiscal 2021, gross transaction value (the total
sales volume transacting through the platform), or "GTV," and net revenue
generated from Zedge Premium were $945,000 and $509,000, respectively. In fiscal
2020, GTV and net revenue generated from Zedge Premium were $728,000 and
$459,000 respectively. Net revenue includes breakage related to expired Zedge
Credits.



We continue to focus on topline growth strategy by testing new monetization
drivers including a variety of ad units, in-app purchases of Zedge Credits, our
virtual currency. as well as certain growth initiatives such as new content
vertical in our app and/or new app. Additionally, we may pursue synergistic
acquisitions from time to time to complement organic growth, although we can
provide no assurance that any such acquisitions will be consummated.



                                       35




Direct cost of revenues. Direct cost of revenues consists primarily of content hosting and content delivery costs.





                                Fiscal year ended
                                     July 31,                   Change
(in thousands)                   2021          2020        FY'21 vs. FY'20

Direct cost of revenues $ 1,194 $ 1,195 $ (1 ) -0.1 % As a percentage of revenues 6.1 % 12.6 %


Direct cost of revenues decreased by 0.1% in fiscal 2021 to $1.194 million from
$1.195 million in fiscal 2020, primarily attributable to the residual savings
from the migration of our backend infrastructure to cloud-based providers.

As a percentage of revenue, direct cost of revenues in fiscal 2021 were 6.1% as compared to 12.6.% in fiscal 2020 due primarily to the 107% increase of our revenue in fiscal 2021.





Selling, general and administrative expense. Selling, general and administrative
expense ("SG&A") consists mainly of payroll, benefits, facilities, marketing,
content acquisition costs, consulting, professional fees, software licensing
("SaaS") and public company related expenses.



                                        Fiscal year ended
                                             July 31,                   Change
(in thousands)                           2021          2020        FY'21 vs. FY'20

Selling, general and administrative   $    9,311     $ 7,110     $   2,201
     31.0 %
As a percentage of revenues                 47.6 %      75.1 %




SG&A expenses increased $2.2 million or 31.0 % in fiscal 2020 to $9.3 million
from $7.1 million in fiscal 2020. This increase was primarily attributable to
compensation costs resulting from additional headcount, higher professional and
consulting fees and higher marketing fees we pay to Google for subscription
sales, offset by reductions in discretionary expenses such as rent and travel
expenses.


Our headcount totaled 53 as of July 31, 2021 compared to 39 as of July 31, 2020, with the majority of our employees currently based in Lithuania.





SG&A expenses also included non-cash stock-based compensation expense of
$523,000 and $402,000 in fiscal 2021 and 2020, respectively. We also opted to
use Class B common stock to pay a portion of our Board of Directors'
compensation and to fund 401(k) matching contributions that aggregated to
$129,000 and $90,000 in fiscal 2021 and 2020, respectively. See Note 12 to the
Consolidated Financial Statements in this Annual Report for a complete
discussion of our stock-based compensation.



Depreciation and amortization. Depreciation and amortization expense consists
mainly of amortization of capitalized software and technology development costs
of our internal developers on various projects that we invested in specific to
the various platforms on which we operate our mobile app service.



                                  Fiscal year ended
                                       July 31,                   Change
(in thousands)                     2021          2020        FY'21 vs. FY'20

Depreciation and amortization $ 1,261 $ 1,568 $ (307 ) -19.6 % As a percentage of revenues

            6.4 %      16.6 %




Depreciation and amortization expense decreased $0.3 million or 19.6 % in fiscal
2020 to $1.3 million from $1.6 million in fiscal 2020. The comparison of
depreciation and amortization expenses in any given periods can be attributed to
the number of projects being amortized during those periods, as we removed fully
amortized projects and added newly completed projects in the amortization pool.



Interest and other income, net. The increase in interest and other income, net
in fiscal 2021 when compared to fiscal 2020 was primarily due to the PPP loan
forgiveness of $218,000 in fiscal 2021. See Note 17 to the Consolidated
Financial Statements in this Annual Report for further details.



                                   Fiscal year ended
                                        July 31,                   Change
(in thousands)                     2021           2020        FY'21 vs. FY'20

Interest and other income, net $ 245 $ 11 $ 234 2127.3 % As a percentage of revenues

            1.3 %        0.1 %




Net loss resulting from foreign exchange transactions.Net loss resulting from
foreign exchange transactions is comprised of gains and losses generated from
movements in NOK and EUR relative to the U.S. Dollar, including gains or losses
from our currency hedging activities.



                                       36





                                                Fiscal year ended
                                                    July 31,                        Change
(in thousands)                                2021             2020            FY'21 vs. FY'20
Net loss resulting from foreign exchange
transactions                               $       (2 )     $     (152 )   $     (150 )       -98.7 %
As a percentage of revenues                       0.0 %           -1.6 %



In fiscal 2021 and 2020, we incurred losses of $18,000 and $218,000, respectively, from NOK and EUR hedging activities.





Provision for (benefit from) income taxes. During fiscal 2021, we had pretax
income of about $8 million which enabled us to utilize all the federal NOL carry
forward and portions of the NOL carry forward from states and other foreign
jurisdiction. Combined with the release of the valuation allowance of $477,000,
this resulted in an income tax benefit of $202,000 for the fiscal year ended
July 31, 2021, an effective income tax of (2.5%).



                                              Fiscal year ended
                                                   July 31,                   Change
(in thousands)                                 2021          2020        FY'21 vs. FY'20

Provision for (benefit from) income taxes   $     (202 )     $  15     $   

(217 )       nm
As a percentage of revenues                       -1.0 %       0.2 %




On March 27, 2020, the CARES Act was signed into law. The Act contains several
new or changed income tax provisions, including but not limited to the
following: increased limitation threshold for determining deductible interest
expense, class life changes to qualified improvements (in general, from 39 years
to 15 years), and the ability to carry back net operating losses incurred from
tax years 2018 through 2020 up to the five preceding tax years. Most of these
provisions are either not applicable or have no material effect on the Company.



LIQUIDITY AND CAPITAL RESOURCES





General



At July 31, 2021, we had cash and cash equivalents of $24.9 million and working
capital (current assets less current liabilities) of $23.4 million. We currently
expect that our cash and cash equivalents on hand, and our cash flow from
operations will be sufficient to meet our anticipated cash requirements for the
twelve months ending July 31, 2022. During fiscal 2021, we raised $15 million
through sales of equity in At the Market offerings. We also maintain a revolving
line of credit of up to $2.0 million and a foreign exchange contract facility of
up to $6.5 million with Western Alliance Bank, as discussed below in Financing
Activities.


The following tables present selected financial information for the twelve months ended July 31, 2021 and 2020:





                                                                 Fiscal year ended
                                                                      July 31,
(in thousands)                                                    2021         2020
Cash flows provided by (used in):
Operating activities                                           $   10,130     $ 2,122
Investing activities                                               (5,479 )      (759 )
Financing activities                                               15,101       2,169

Effect of exchange rate changes on cash and cash equivalents           45         (30 )
Increase in cash and cash equivalents                          $   19,797
  $ 3,502




Operating Activities



Our cash flow from operations varies significantly from quarter to quarter and
from year to year, depending on our operating results and the timing of
operating cash receipts and payments, specifically trade accounts receivable and
trade accounts payable. Cash provided by operating activities increased $8.0
million to $10.1 million in fiscal 2021 from $2.1 million in fiscal 2020,
primarily attributable to the higher revenues generated from our service
offerings, primarily advertising and paid subscription revenue.



                                       37





Investing Activities



On August 1, 2021, we acquired Emojipedia for up to $7.0 million including
initial cash payment of $4.8 million, with the balance to be determined based on
an incentive structure linked to EBITDA generated from emojipedia.org during the
four month period following the closing of the acquisition and paid out on the
six-month and twelve month anniversaries of the closing. Given the closing
occurred on Sunday, we deposited $4.8 million into an escrow account on July 30,
2021 which was classified as other assets on our balance sheet as of July 31,
2021. See Note 19 to the Consolidated Financial Statements in Item 8 of this
Annual Report on Form 10-K.



Cash used in other investing activities in fiscal 2021 and fiscal 2020 consisted
mostly of capitalized software and technology development costs related to
various projects that we invested in specific to the various platforms on which
we operate our service.



Financing Activities



Between December 14, 2020 and January 26, 2021, we sold 761,906 shares of our
Class B common stock at an average price of $6.5625 per share for total proceeds
of $5 million in a registered "At the Market" offering through National
Securities Corp. and H.C. Wainwright & Co, LLC as sales agents. In connection
with this offering, total issuance costs were $215,000. We intend to use the net
proceeds from this offering for general corporate purposes including organic and
other growth initiatives.



On March 16, 2021, we filed a prospectus supplement with the SEC which
contemplates the sale, for a gross aggregate sale price of up to $10,000,000, of
shares of our Class B common stock, from time to time in "at-the-market
offerings" pursuant to an At Market Issuance Sales Agreement with National
Securities Corporation and Maxim Group LLC dated as of March 16, 2021. Through
June 11, 2021 we sold 663,686 shares at an average price of $15.0674 per share
for total proceeds of $10 million in this offering. Total issuance costs were
$350,000. We intend to use the net proceeds from this offering for general
corporate purposes including organic and other growth initiatives.



In August 2020, we obtained a loan of $181,000 to finance about 82% of our
directors' and officers' liability and cyber liability insurance policies, at an
annual percentage interest rate of 3.89% to be repaid over nine equal monthly
installments of $20,490 starting from September 1, 2020. This loan was repaid in
full as of July 31, 2021.



On April 22, 2020, we received $218,000 in proceeds from a PPP loan from Western
Alliance Bank, which was administered by the Small Business Administration and
established under the CARES Act. On November 25, 2020, we submitted the PPP Loan
Forgiveness Application Form 3508EZ and on May 21, 2021, we were notified that
such application for the loan forgiveness has been approved and the loan,
including accrued interest, has been deemed satisfied in full by the Small
Business Administration to Western Alliance Bank. Please see Note 17 to the
Consolidated Financial Statements in Item 8 of this Annual Report on Form 10-K.



On February 5, 2020, we closed a registered direct offering of 1,734,459 shares
of its Class B common stock for net proceeds of $2.1 million from both new and
existing investors. See Note 19 to the Consolidated Financial Statements in Item
8 of this Annual Report on Form 10-K.



In July 2019, we obtained a loan of $140,000 to finance about 85% of various
insurance policies, at an annual percentage interest rate of 4.79% to be repaid
over nine equal monthly installments of $15,976.20 starting from September 1,
2019. We repaid this loan in full as of July 31, 2020.



We received proceeds of $873,261 from the exercise of stock options in fiscal
2021 in connection with which we issued 559,840 shares of our Class B common
stock. We received proceeds of $11,571 from the exercise of stock options in
fiscal 2020 in connection with which we issued 86,197 shares of our Class B
common stock.



We maintain a credit facility of up to $2.0 million provided by Western Alliance Bank which is more fully described in Note 15 to the Consolidated Financial Statements included in Item 8 of this annual report on Form 10-K.


We do not anticipate paying dividends on our common stock until we achieve
sustainable profitability and retain certain minimum cash reserves. The payment
of dividends in any specific period will be at the sole discretion of our Board
of Directors.



                                       38




Changes in Trade Accounts Receivable


Gross trade accounts receivables were $2.5 million and $1.4 million at July 31,
2021 and 2020 respectively. Our cash collections in fiscal 2021 and fiscal 2020
were $18.4 million and $9.2 million, respectively.



Concentration of Credit Risk and Significant Customers


Historically, we have had very little or no bad debt, which is common with other
platforms of our size that derive their revenue from digital advertising, as we
aggressively manage our collections and perform due diligence on our customers.
In addition, the majority of our revenue is derived from large, credit-worthy
customers, e.g. MoPub (owned by Twitter), Google and Facebook, and we terminate
our services with smaller customers immediately upon balances becoming past due.
Since these smaller customers rely on us to derive their own revenue, they
generally pay their outstanding balances on a timely basis.



In the fiscal year ended July 31, 2021, three customers represented 30%, 22% and
12% of the Company's revenue, and in the fiscal year ended July 31, 2020, two
customers represented 29% and 26% of the Company's revenue. At July 31, 2021,
two customers represented 37% and 28% of the Company's accounts receivable
balance and at July 31, 2020, two customers represented 35% and 32% of the
Company's accounts receivable balance. All of these significant customers were
advertising exchanges operated by leading companies, and the receivables
represent many smaller amounts due from advertisers.



CONTRACTUAL OBLIGATIONS AND OTHER COMMERCIAL COMMITMENTS

Smaller reporting companies are not required to provide the information required by this item.

OFF-BALANCE SHEET ARRANGEMENTS


At July 31, 2021, we did not have any "off-balance sheet arrangements," as
defined in relevant SEC regulations that are reasonably likely to have a current
or future effect on our financial condition, results of operations, liquidity,
capital expenditures or capital resources, other than the following.



In connection with our Spin-Off, we and IDT entered into various agreements
prior to the Spin-Off including a Separation and Distribution Agreement to
effect the separation and provide a framework for our relationship with IDT
after the Spin-Off, and a Tax Separation Agreement, which sets forth the
responsibilities of us and IDT with respect to, among other things, liabilities
for federal, state, local and foreign taxes for periods before and including the
Spin-Off, the preparation and filing of tax returns for such periods and
disputes with taxing authorities regarding taxes for such periods. Pursuant to
Separation and Distribution Agreement, among other things, we indemnify IDT and
IDT indemnifies us for losses related to the failure of the other to pay,
perform or otherwise discharge, any of the liabilities and obligations set forth
in the agreement. Pursuant to the Tax Separation Agreement, among other things,
IDT indemnifies us from all liability for taxes of ours and any of our
subsidiaries or relating to our business with respect to taxable periods ending
on or before the Spin-Off, and we indemnify IDT from all liability for taxes of
ours and any of our subsidiaries or relating to our business accruing after the
Spin-Off. Notwithstanding the foregoing, we are responsible for, and IDT has no
obligation to indemnify us for, any tax liability of ours resulting from an
audit, examination or other proceeding related to any tax returns that relate
solely to us and our subsidiaries regardless of whether such tax return relates
to a period prior to or following the Spin-Off.

© Edgar Online, source Glimpses