Valuation Zhengzhou Qianweiyangchu Food Co., Ltd.

Equities

End-of-day quote Shenzhen S.E. Other stock markets 2026-01-16			5-day change	1st Jan Change
44.26 ^CNY	+0.82%		-6.17%	+14.96%

Jan. 05	Tranche Update on Zhengzhou Qianweiyangchu Food Co., Ltd.'s Equity Buyback Plan announced on April 26, 2025.	CI
25-10-27	Zhengzhou Qianweiyangchu Food Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	4,954	5,682	4,576	2,981	4,207	4,207	-
Change	-	14.7%	-19.48%	-34.85%	41.14%	0%	-
Enterprise Value (EV) ¹	4,954	5,474	4,487	2,587	3,899	3,928	3,933
Change	-	10.5%	-18.03%	-42.36%	50.74%	0.74%	0.13%
P/E ratio	46.6x	55.6x	33.9x	35.3x	56.3x	46x	41.5x
PBR	5.29x	5.35x	3.77x	1.67x	2.14x	2.17x	2x
PEG	-	-9.93x	1.1x	-0.8x	-5.83x	2.1x	3.8x
Capitalization / Revenue	3.89x	3.82x	2.41x	1.6x	2.2x	2.04x	1.89x
EV / Revenue	3.89x	3.68x	2.36x	1.38x	2.04x	1.9x	1.77x
EV / EBITDA	32.4x	31.3x	19.7x	12.7x	21.6x	17.4x	15.9x
EV / EBIT	44.4x	44.4x	27.9x	21.3x	39.3x	31x	27.8x
EV / FCF	-58.4x	-540x	-98.7x	-13.2x	-35.8x	245x	29.4x
FCF Yield	-1.71%	-0.19%	-1.01%	-7.6%	-2.8%	0.41%	3.41%
Dividend per Share ²	0.15	0.17	0.19	0.2224	0.21	0.1267	0.205
Rate of return	0.26%	0.26%	0.36%	0.72%	0.47%	0.29%	0.46%
EPS ²	1.25	1.18	1.56	0.87	0.786	0.9612	1.066
Distribution rate	12%	14.4%	12.2%	25.6%	26.7%	13.2%	19.2%
Net sales ¹	1,274	1,489	1,901	1,868	1,913	2,067	2,225
EBITDA ¹	153.1	174.8	227.4	203	180.4	225.9	247.3
EBIT ¹	111.5	123.3	161.1	121.6	99.22	126.8	141.6
Net income ¹	88.46	101.9	134.3	83.69	79.67	93.58	103.9
Net Debt ¹	-	-208	-88.34	-394.4	-308.3	-279.3	-274.1
Reference price ²	58.21	65.56	52.81	30.68	44.26	44.26	44.26
Nbr of stocks (in thousands)	85,104	86,673	86,642	97,160	95,058	95,058	-
Announcement Date	4/28/22	4/18/23	4/26/24	4/25/25	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ZHENGZHOU QIANWEIYANGCHU FOOD CO., LTD.	56.31x	2.04x	21.62x	0.47%	604M
ORKLA ASA	13.3x	1.79x	12.71x	3.74%	11.05B
ANJOY FOODS GROUP CO., LTD.	19.52x	1.44x	9.87x	3.4%	4.41B
NOMAD FOODS LIMITED	7.23x	1.09x	6.28x	6.4%	1.71B
SANQUAN FOOD CO., LTD.	18.6x	1.56x	12.76x	2.62%	1.44B
LOTTE WELLFOOD CO.,LTD	10.71x	0.45x	5.36x	3.18%	650M
BINGGRAE CO., LTD.	9.91x	0.35x	3.44x	4.31%	459M
Average	19.37x	1.25x	10.29x	3.45%	2.9B
Weighted average by Cap.	15.63x	1.57x	11.38x	3.71%