Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Zhongsheng Group Holdings Limited
  6. Financials
    881   KYG9894K1085

ZHONGSHENG GROUP HOLDINGS LIMITED

(881)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 30 95864 762106 110134 356--
Entreprise Value (EV)2 50 93887 770126 002149 274145 810139 115
P/E ratio 8,74x14,8x19,7x18,1x14,7x11,8x
Yield 2,35%1,40%1,05%1,08%1,37%1,73%
Capitalization / Revenue 0,29x0,52x0,72x0,73x0,61x0,52x
EV / Revenue 0,47x0,71x0,85x0,81x0,66x0,54x
EV / EBITDA 6,77x9,28x11,6x11,2x8,84x7,02x
Price to Book 1,70x2,98x3,99x4,15x3,40x2,79x
Nbr of stocks (in thousands) 2 271 6982 271 6982 281 8602 362 638--
Reference price (CNY) 13,628,546,556,956,956,9
Announcement Date 03/22/201903/20/202003/19/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 107 736124 043148 348184 312220 458257 675
EBITDA1 7 5299 45710 87613 32916 48819 807
Operating profit (EBIT)1 6 4287 7188 93711 51014 38317 686
Operating Margin 5,97%6,22%6,02%6,24%6,52%6,86%
Pre-Tax Profit (EBT)1 5 2016 3277 67910 29213 06416 566
Net income1 3 6374 5025 5407 6349 35911 860
Net margin 3,38%3,63%3,73%4,14%4,25%4,60%
EPS2 1,561,922,363,153,864,82
Dividend per Share2 0,320,400,490,620,780,99
Announcement Date 03/22/201903/20/202003/19/2021---
1 CNY in Million
2 CNY
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2019 S2 2020 S1 2020 S2 2021 S1 2021 S2
Net sales1 57 41366 63058 20390 14583 44498 054
EBITDA ------
Operating profit (EBIT)1 3 5614 1573 8025 1345 5786 537
Operating Margin 6,20%6,24%6,53%5,70%6,68%6,67%
Pre-Tax Profit (EBT)1 2 911-3 1924 4865 2325 889
Net income1 2 0822 4192 2923 2483 7124 195
Net margin 3,63%3,63%3,94%3,60%4,45%4,28%
EPS --0,981,38--
Dividend per Share ------
Announcement Date 08/09/201903/20/202008/10/202003/19/2021--
1 CNY in Million
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 19 98023 00819 89314 91711 4534 758
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,65x2,43x1,83x1,12x0,69x0,24x
Free Cash Flow1 -1 4636 0576 1662 6303 4417 645
ROE (Net Profit / Equities) 21,3%22,5%23,0%24,4%25,1%25,4%
Shareholders' equity1 17 07719 99924 11131 33437 32546 687
ROA (Net Profit / Asset) 6,94%7,49%8,42%10,7%11,6%12,4%
Assets1 52 37560 09465 76371 37780 51895 979
Book Value Per Share2 8,049,5811,613,716,720,3
Cash Flow per Share2 0,963,213,843,424,444,90
Capex1 3 7811 7433 1583 5114 0614 024
Capex / Sales 3,51%1,40%2,13%1,90%1,84%1,56%
Announcement Date 03/22/201903/20/202003/19/2021---
1 CNY in Million
2 CNY
Key data
Capitalization (HKD) 161 486 279 344
Capitalization (USD) 20 761 848 353
Net sales (CNY) 148 348 067 000
Net sales (USD) 22 958 346 849
Number of employees 31 460
Sales / Employee (CNY) 4 715 450
Sales / Employee (USD) 729 763
Free-Float 25,2%
Free-Float capitalization (HKD) 40 761 812 333
Free-Float capitalization (USD) 5 240 634 496
Avg. Exchange 20 sessions (CNY) 331 134 015
Avg. Exchange 20 sessions (USD) 51 246 300
Average Daily Capital Traded 0,21%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA