Business Segments Ziff Davis, Inc.

Equities

ZD

US48123V1026

Internet Services

Market Closed - Nasdaq Other stock markets 04:00:00 2026-03-11 pm EDT			5-day change	1st Jan Change
40.72 ^USD	+2.18%		-5.26%	+15.85%

Mar. 06	Citigroup Raises Ziff Davis Price Target to $48 From $29, Neutral Rating Kept	MT
Mar. 04	PRESS DIGEST-Wall Street Journal - March 4	RE

Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Online Services
Health & Wellness	-	-	-	362M	402M
CAPEX	-	-	-	-36.55M	-40.99M
D&A	-	-	-	52.77M	54.47M
Operating Income	-	-	-	67.21M	89.38M
Technology & Shopping	-	-	-	362M	357M
CAPEX	-	-	-	-13.61M	-15.9M
D&A	-	-	-	83.42M	90.88M
Operating Income	-	-	-	-71.07M	9.3M
Cybersecurity and Martech	349M	313M	291M	284M	278M
Total Assets	1.09B	-	-	-	-
CAPEX	-32.86M	-21.09M	-24.71M	-25.06M	-24.52M
Gross Profit	255M	-	-	-	-
D&A	64.35M	48.71M	52.62M	33.02M	42.15M
Operating Income	29.3M	50.2M	43.06M	54.96M	28.6M
Connectivity	-	-	-	214M	231M
CAPEX	-	-	-	-24.74M	-28.04M
D&A	-	-	-	31.88M	29.03M
Operating Income	-	-	-	79.37M	76.11M
Gaming & Entertainment	-	-	-	180M	184M
CAPEX	-	-	-	-5.3M	-8.98M
D&A	-	-	-	10.73M	11.74M
Operating Income	-	-	-	54M	53.04M
Cloud Services (Incl. Cloud Connect & IP Licensing) - Fax and Martech	-	-	-	-	-
Gross Profit	-	-	-	-	-
Operating Income	-	-	-	-	-
Business Cloud Services - Cloud Connect (Fax/Voice)	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Business Cloud Services - Intellectual Property	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Digital Media	1.07B	1.08B	1.07B	-	-
Total Assets	2.04B	-	-	-	-
CAPEX	-80.88M	-85.05M	-83.92M	-	-
Gross Profit	975M	-	-	-	-
D&A	194M	185M	184M	-	-
Operating Income	217M	199M	141M	-	-
Elimination of Inter-Segment	-1.19M	-801K	-152K	-	-
Gross Profit	-824K	-	-	-	-
Operating Income	-	-	-	-	-
Corporate	-	-	-	-	-
Total Assets	638M	-	-	-	-
CAPEX	-	-11K	-96K	-1.37M	-778K
Gross Profit	-95K	-	-	-	-
D&A	288K	28K	27K	-	-
Operating Income	-79.46M	-50.19M	-51.44M	-70.82M	-73.34M
Application Hosting Services
Cloud Services (Incl. Cloud Connect & IP Licensing) - Voice, Backup, Security, and Cpp	-	-	-	-	-
Gross Profit	-	-	-	-	-
Operating Income	-	-	-	-	-
Business Cloud Services - Cloud Services	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-
Cloud Services (Incl. Cloud Connect & IP Licensing)	-	-	-	-	-
Total Assets	-	-	-	-	-
CAPEX	-	-	-	-	-
Gross Profit	-	-	-	-	-
D&A	-	-	-	-	-
Operating Income	-	-	-	-	-

Geographical Revenue Distribution History

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
United States	1.19B	1.18B	1.14B	1.17B	1.22B
Total Assets	726M	172M	162M	179M	187M
All Other Countries	158M	209M	226M	236M	232M
Total Assets	63.42M	46.87M	50.82M	44.73M	48.63M
Ireland	37.91M	-	-	-	-
Canada	33.23M	-	-	-	-