|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 43.70 USD | -3.10% |
|
-18.65% | -35.95% |
| Jan. 30 | Zillow Enters $500 Million Revolving Credit Facility Agreement | DJ |
| Jan. 30 | Zillow Group, Inc. Announces Disclosure of New Revolving Credit Facility and Related Credit Agreement Terms | CI |
Company Valuation: Zillow Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 16,159 | 7,593 | 13,446 | 17,101 | 16,513 | 10,507 | - | - |
| Change | - | -53.01% | 77.09% | 27.19% | -3.44% | -36.37% | - | - |
| Enterprise Value (EV) 1 | 17,873 | 5,928 | 12,336 | 15,806 | 16,513 | 9,218 | 8,796 | 7,930 |
| Change | - | -66.83% | 108.1% | 28.14% | 4.47% | -44.18% | -4.58% | -9.85% |
| P/E ratio | -29.5x | -70.9x | -83.4x | -148x | 758x | 63.1x | 33.7x | 22.2x |
| PBR | - | 1.63x | 2.93x | 3.42x | - | 2.22x | 2.2x | 2.17x |
| PEG | - | 0.9x | -1.5x | 5x | -6x | 0x | 0.4x | 0.4x |
| Capitalization / Revenue | 1.98x | 1.23x | 6.91x | 7.65x | 6.39x | 3.52x | 3.11x | 2.76x |
| EV / Revenue | 2.19x | 0.96x | 6.34x | 7.07x | 6.39x | 3.09x | 2.6x | 2.09x |
| EV / EBITDA | 91.9x | 10.1x | 31.5x | 31.7x | 26.5x | 11.9x | 9.11x | 6.58x |
| EV / EBIT | -54.5x | -100x | -45.7x | -80.2x | -486x | 62.7x | 27.4x | 14.6x |
| EV / FCF | -5.5x | 1.35x | 56.3x | 55.5x | - | 16.3x | 11.8x | 9.19x |
| FCF Yield | -18.2% | 74% | 1.78% | 1.8% | - | 6.12% | 8.45% | 10.9% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -2.11 | -0.44 | -0.68 | -0.48 | 0.09 | 0.6923 | 1.295 | 1.966 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 8,147 | 6,184 | 1,945 | 2,236 | 2,583 | 2,984 | 3,380 | 3,803 |
| EBITDA 1 | 194.6 | 587 | 391 | 498 | 622 | 774.8 | 966 | 1,205 |
| EBIT 1 | -327.7 | -59 | -270 | -197 | -34 | 147.1 | 321.2 | 544.6 |
| Net income 1 | -527.8 | -101 | -158 | -112 | 23 | 184.3 | 340 | 505.8 |
| Net Debt 1 | 1,714 | -1,665 | -1,110 | -1,295 | - | -1,289 | -1,711 | -2,577 |
| Reference price 2 | 62.22 | 31.21 | 56.72 | 70.85 | 68.23 | 43.70 | 43.70 | 43.70 |
| Nbr of stocks (in thousands) | 254,804 | 237,727 | 233,603 | 233,559 | 242,051 | 239,928 | - | - |
| Announcement Date | 2/10/22 | 2/15/23 | 2/15/24 | 2/11/25 | 2/10/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.12x | 3.09x | 11.9x | -.--% | 10.51B | |
| 28.09x | 1.05x | 13.09x | -.--% | 39.95B | |
| 41.14x | 0.8x | 12.07x | -.--% | 20.54B | |
| 18.24x | 0.53x | 9.87x | -.--% | 13.22B | |
| 22.92x | 9.94x | 16.11x | 3.86% | 12.21B | |
| 48.68x | 1.43x | 13.92x | 0.72% | 6.86B | |
| 50.64x | 1.38x | 10.39x | 0.22% | 6B | |
| 36.4x | 14.82x | - | - | 4.64B | |
| 12.71x | 0.49x | 7.55x | -.--% | 2.86B | |
| 24.92x | 1.05x | 6.11x | 0.84% | 2.59B | |
| Average | 34.69x | 3.46x | 11.22x | 0.63% | 11.94B | |
| Weighted average by Cap. | 34.00x | 2.60x | 12.36x | 0.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- ZG Stock
- Valuation Zillow Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
