Company Valuation: Zinc One Resources Inc.

Data adjusted to current consolidation scope
Fiscal Period: February 2020 2021 2022 2023 2024 2025
Capitalization 1 2.909 4.849 0.7758 0.417 0.3297 0.3879
Change - 66.67% -84% -46.25% -20.93% 17.65%
Enterprise Value (EV) 1 3.751 4.993 1.128 1.088 1.104 1.265
Change - 33.1% -77.41% -3.52% 1.45% 14.63%
P/E ratio -0.32x 7.99x -1.81x -4.52x -2.52x -4.19x
PBR -1.45x -4.18x -0.49x -0.25x -0.18x -0.2x
PEG - -0x 0x 0.1x -0.1x 0.1x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -2.24x -11.1x -3.06x -6.79x -22.6x -
EV / EBIT -0.49x -11x -3.02x -6.53x -20.1x -26x
EV / FCF 3.57x -2.39x -44.3x -13.7x -32x -19.9x
FCF Yield 28% -41.8% -2.26% -7.3% -3.13% -5.02%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -4.728 0.313 -0.2205 -0.0475 -0.0674 -0.0477
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -1.675 -0.4511 -0.3683 -0.1603 -0.0488 -
EBIT 1 -7.661 -0.4559 -0.3731 -0.1665 -0.055 -0.0487
Net income 1 -7.685 0.6098 -0.4278 -0.0922 -0.1308 -0.0926
Net Debt 1 0.8416 0.1437 0.352 0.6711 0.7742 0.8775
Reference price 2 1.5000 2.5000 0.4000 0.2150 0.1700 0.2000
Nbr of stocks (in thousands) 1,940 1,940 1,940 1,940 1,940 1,940
Announcement Date 10/21/20 6/30/21 6/29/22 6/28/23 6/27/24 6/25/25
1CAD in Million2CAD
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 177K
13.55x - - 1.23% 4.09B
23.7x1.54x9.44x2.23% 3.51B
9.73x0.56x2.95x3.91% 1.02B
24.61x3.24x10.73x1.17% 894M
20.32x0.94x6.28x - 533M
8.52x0.65x2.77x2.27% 125M
Average 16.74x 1.39x 6.43x 2.16% 1.45B
Weighted average by Cap. 17.93x 1.55x 8.12x 1.89%
See all sector valuations

Year-on-year evolution of the PER

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. Z.H Stock
  4. Valuation Zinc One Resources Inc.