Company Valuation: Zions Bancorporation, National Association

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 9,882 7,355 6,499 8,013 8,643 7,853 - -
Change - -25.57% -11.64% 23.3% 7.86% -9.14% - -
Enterprise Value (EV) 9,882 7,355 6,499 8,013 8,643 7,853 7,853 7,853
Change - -25.57% -11.64% 23.3% 7.86% -9.14% 0% 0%
P/E ratio 9.3x 8.49x 10.1x 11x 9.74x 8.55x 8.1x 7.71x
PBR 1.36x 1.64x 1.24x 1.32x 1.22x 0.99x 0.91x 0.85x
PEG - -0.6x -0.4x 0.8x 0.5x 2.52x 1.47x 1.51x
Capitalization / Revenue 3.36x 2.31x 2.06x 2.52x 2.52x 2.23x 2.13x 2.07x
EV / Revenue 0x 0x 0x 0x 0x 2.23x 2.13x 2.07x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 5.98x 5.69x 5.79x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.44 1.58 1.64 1.66 1.76 1.828 1.891 2.089
Rate of return 2.28% 3.21% 3.74% 3.06% 3.01% 3.44% 3.56% 3.93%
EPS 2 6.79 5.79 4.35 4.95 6.01 6.214 6.556 6.891
Distribution rate 21.2% 27.3% 37.7% 33.5% 29.3% 29.4% 28.8% 30.3%
Net sales 1 2,943 3,189 3,156 3,175 3,431 3,523 3,683 3,798
EBITDA - - - - - - - -
EBIT 1 1,202 1,311 1,059 1,129 1,293 1,313 1,380 1,357
Net income 1 1,100 878 648 737 895 910.5 950.4 980.4
Net Debt - - - - - - - -
Reference price 2 63.16 49.16 43.87 54.25 58.54 53.10 53.10 53.10
Nbr of stocks (in thousands) 156,463 149,618 148,149 147,711 147,641 147,889 - -
Announcement Date 1/24/22 1/23/23 1/22/24 1/21/25 1/20/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.55x - - 3.44% 7.85B
5.71x - - 5.46% 327B
17.99x - - 0.97% 97.13B
14.89x - - 4.58% 78.4B
6.27x - - 4.85% 57.95B
5.23x - - 5.62% 57.79B
7.4x - - 7.01% 56.51B
13.98x - - 4.92% 49.95B
9.14x - - 4.57% 44.51B
13.43x - - 3.75% 39.3B
Average 10.26x 4.52% 81.6B
Weighted average by Cap. 9.27x 4.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. ZION Stock
  4. Valuation Zions Bancorporation, National Association
SPRING SALE - 40%: The Best Tools Reserved for Subscribers to Identify Tomorrow's Top Investments!
d
:
:
BENEFIT NOW