|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.880 HKD | -2.08% |
|
-0.53% | -20.68% |
| Nov. 09 | ZO Future Group Offloads Stake in Birmingham City Football Club | MT |
| Nov. 07 | Zo Future Group to sell 51.72% stake of Birmingham City, others, for GBP5 million | RE |
Company Valuation: ZO Future Group
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,019 | 3,337 | 1,447 | 455.2 | 2,519 | 2,095 |
| Change | - | 65.28% | -56.65% | -68.53% | 453.39% | -16.85% |
| Enterprise Value (EV) 1 | 2,491 | 3,903 | 2,088 | 1,077 | 2,965 | 3,006 |
| Change | - | 56.69% | -46.52% | -48.4% | 175.21% | 1.38% |
| P/E ratio | -7.75x | -43x | -35.6x | -17.7x | -13.2x | -5.97x |
| PBR | 6.18x | 6.23x | 2.96x | 0.88x | 5.5x | 5.77x |
| PEG | - | 0.6x | 0.7x | 0.5x | -0x | -0.1x |
| Capitalization / Revenue | 8.72x | 20.2x | 6.55x | 2.1x | 9.15x | 4.64x |
| EV / Revenue | 10.8x | 23.7x | 9.45x | 4.96x | 10.8x | 6.66x |
| EV / EBITDA | -9.66x | -12.9x | -7.65x | -4.6x | -9.33x | -6.56x |
| EV / EBIT | -6.99x | -10x | -6.05x | -3.95x | -7.57x | -5.34x |
| EV / FCF | -16.3x | -16.1x | -12.8x | -14.8x | -7.31x | -28.8x |
| FCF Yield | -6.14% | -6.22% | -7.79% | -6.74% | -13.7% | -3.47% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.3677 | -0.1006 | -0.0527 | -0.0333 | -0.2337 | -0.3804 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 231.5 | 165 | 220.9 | 217.1 | 275.2 | 451.2 |
| EBITDA 1 | -257.9 | -302.7 | -273 | -234.3 | -317.7 | -458.3 |
| EBIT 1 | -356.5 | -389.1 | -345.3 | -272.9 | -391.6 | -562.6 |
| Net income 1 | -260.5 | -74.23 | -40.66 | -25.66 | -182.8 | -314 |
| Net Debt 1 | 472.3 | 566.5 | 641.1 | 622.1 | 445.6 | 910.8 |
| Reference price 2 | 2.850 | 4.325 | 1.875 | 0.590 | 3.090 | 2.270 |
| Nbr of stocks (in thousands) | 708,401 | 771,560 | 771,560 | 771,560 | 815,257 | 922,784 |
| Announcement Date | 10/29/20 | 10/28/21 | 10/27/22 | 10/26/23 | 10/25/24 | 10/27/25 |
1HKD in Million2HKD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 231M | |
| -98.81x | 4.18x | 33.9x | -.--% | 2.45B | |
| -19.04x | 2.65x | 12.52x | -.--% | 1.17B | |
| 108.83x | 0.87x | 3.84x | 2.14% | 418M | |
| Average | -3.00x | 2.57x | 16.75x | 0.71% | 1.07B | |
| Weighted average by Cap. | -54.21x | 3.40x | 24.59x | 0.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 2309 Stock
- Valuation ZO Future Group
Select your edition
All financial news and data tailored to specific country editions
