The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this Annual Report on Form 10-K. This discussion contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those discussed below. Factors that could cause or contribute to such difference include, but are not limited to, those identified below and those discussed in the sections titled "Risk Factors" and "Cautionary Statement Regarding Forward-Looking Statements" included elsewhere in this Annual Report on Form 10-K. References in this Annual Report on Form 10-K to "ZoomInfo Technologies Inc. " refer toZoomInfo Technologies Inc. and not to any of its subsidiaries unless the context indicates otherwise. References in this Form 10-K to "ZoomInfo ," the "Company," "we," "us," and "our" refer (1) prior to the consummation of the Reorganization Transactions, to ZoomInfo OpCo and its consolidated subsidiaries, (2) after the consummation of the Reorganization Transactions and prior to the consummation of the Holding Company Reorganization,, toZoomInfo Intermediate Inc. (formerly known asZoomInfo Technologies Inc. ) and its consolidated subsidiaries and (3) after the consummation of the Holding Company Reorganization, toZoomInfo Technologies Inc. (formerly known asZoomInfo NewCo Inc. ) and its consolidated subsidiaries unless the context indicates otherwise. Numerical figures included in this Annual Report on Form 10-K have been subject to rounding adjustments. Accordingly, numerical figures shown as totals in various tables may not be arithmetic aggregations of the figures that precede them. Overview
RevOS - our modern, cloud-based operating system for revenue professionals allows sales, marketing, operations, and recruiting teams to shorten sales cycles and increase win rates by delivering the right message to the right person at the right time in the right way. We do this by delivering timely competitive intelligence and offering services that make reaching prospects fast and easy.
Today, our company defines the modern go-to-market technology stack across three distinct layers that build upon each other:
Our Intelligence Layer is the foundation of our data-driven strategies. Our best-in-class data, curated through first- and third-party sources, includes billions of data points about companies and contacts, such as intent, hierarchy, location, and financial information. Our Orchestration Layer stitches together and enriches our data sources. At this stage, our products assign and route data, leads, and insights to the appropriate people. This creates a "living" dataset that is continuously updated and can be used to power automated business workflows. Our services connect with major CRM providers.
Our Engagement Layer, which includes category-competing solutions such as Engage, Chat, and Chorus, allows sales, marketing, operations, and recruiting professionals to put our data-driven insights into action by using multiple channels to reach and communicate with prospects and customers.
50
--------------------------------------------------------------------------------
Table of Contents
We generate substantially all of our revenue from sales of subscriptions to our platform. Our subscription fees include the use of our platform and access to customer support. Subscriptions generally range from one to three years in length with over 35% of our contracts (based on annualized value) under multi-year agreements. We typically bill our customers at the beginning of each annual, semi-annual, or quarterly period and recognize revenue ratably over the term of the subscription period. We sell our software to both new and existing customers. Some existing customers continue to renew their subscriptions to pre-acquisition versions of the Pre-Acquisition ZI and DiscoverOrg solutions. We price our subscriptions based on the functionality, users, and records under management that are included in each product edition. Our paid product platforms are SalesOS, MarketingOS, OperationsOS, and RecruitingOS (with add-on options for some platforms), and we have a free Community Edition. Our software, insights, and data enable over 25,000 companies to sell and market more effectively and efficiently. Our customers operate in almost every industry vertical, including software, business services, manufacturing, telecommunications, financial services, retail, media and internet, transportation, education, hospitality, and real estate. They range from the largest global enterprises, to mid-market companies, down to small businesses. Many of our customers are software and business services companies. In 2021, approximately 44% and 22% of our customers, as measured by ACV, operated in the software and business services industries, respectively. In 2021, less than 4% of our customers, as measured by ACV, operated in the retail, travel, hospitality, consumer goods and services, or oil and gas industries. Our net annual retention rate was 116%, 108%, and 109% in 2021, 2020, and 2019, respectively. For the year endedDecember 31, 2021 , no single customer contributed more than 1% of revenue. Revenues derived from customers and partners located outsidethe United States , as determined based on the address provided by our customers and partners, accounted for approximately 11%, 9%, and 9% of total revenue for the years endedDecember 31, 2021 , 2020, and 2019, respectively. As ofDecember 31, 2021 , 1,452 customers contracted for more than$100,000 in ACV forZoomInfo services. To address our market opportunity, we have built and continue to tune our efficient and comprehensive go-to-market engine. We have integrated our insights and data into an automated engine with defined processes and specialized roles in order to market and sell our services. We are constantly improving the effectiveness of our engine in order to identify and close more business. We have experienced rapid organic growth, supplemented by additional growth from acquisitions. We generated revenue of$747.2 million for the year endedDecember 31, 2021 , as compared to revenue for the year endedDecember 31, 2020 of$476.2 million , and income from operations of$113.3 million for the year endedDecember 31, 2021 , as compared to income from operations of$37.1 million for the year endedDecember 31, 2020 . Operating income margin was 15% for the year endedDecember 31, 2021 , as compared to 8% in 2020. In addition to our consolidatedU.S GAAP financial measures, we review various non-GAAP financial measures, including Adjusted Operating Income, Adjusted Operating Income Margin, and Adjusted Net Income. See "Non-GAAP Financial Measures" below. Our Adjusted Operating Income was$306.6 million for the year endedDecember 31, 2021 , as compared to$226.0 million for the year endedDecember 31, 2020 . Our Adjusted Operating Income Margin was 41% for the year endedDecember 31, 2021 , as compared to 47% in 2020. Adjusted Operating Income and Adjusted Operating Margin do not include results of operations from acquired entities before their acquisitions. 51
--------------------------------------------------------------------------------
Table of Contents Recent Developments COVID-19 The ongoing COVID-19 pandemic continues to have unpredictable and rapidly shifting impacts on global financial markets, economies, and business practices. The extent and continued impact of the pandemic on our operational and financial condition will depend on certain developments, including: the duration and spread of the outbreak, including the impact of new variants of the COVID-19 virus; global government responses to the pandemic, including continued vaccine availability, deployment, and efficacy; the impact on the health and welfare of our employees and their families; the impact on our customers and our sales cycles; the impact on customer, industry, or employee events; delays in hiring and onboarding new employees; and the effects on our partners, vendors, and supply chains, all of which are uncertain and cannot be predicted. Furthermore, because of our largely subscription-based business model, the effect of the pandemic may not be fully reflected in our results of operations and overall financial condition until future periods, if at all. To address the safety and health of our employees during the pandemic, in the first quarter of 2020 we temporarily closed all of our offices and enabled our entire workforce to work remotely. Throughout 2021, most of our workforce continued to work remotely. The impact, if any, of these and any additional operational changes we may implement is uncertain, but changes we have implemented to date have not affected, and are not expected to materially affect, our ability to maintain operations, including financial reporting systems, internal control over financial reporting, and disclosure controls and procedures. See "Human Capital" in Part I, Item 1 and "Risk Factors" in Part I, Item 1A of this Annual Report on Form 10-K.
Acquisitions
InJune 2021 , the Company acquired all the outstanding equity interests of Insent, a conversational marketing platform, for a total purchase consideration of$34.0 million , consisting of$32.9 million in cash consideration and$1.1 million in estimated deferred consideration. The purchase price was primarily comprised of acquired technology and goodwill. InJuly 2021 , the Company acquired substantially all of the net assets ofAffectLayer, Inc. (d/b/a Chorus.ai), a leader in conversation intelligence, for a total purchase consideration of$547.4 million (the "Chorus.ai Acquisition"). The purchase price was primarily comprised of acquired technology and goodwill. The Company funded cash payments made at closing with$225.0 million of revolving credit borrowings under the agreement (the "First Lien Credit Agreement") governing our existing First Lien Credit Facilities, and the remainder with cash on hand. InSeptember 2021 , the Company acquired substantially all of the net assets of RingLead, an leader in data orchestration and revenue operations automation, for a total purchase consideration of$118.0 million , consisting of$116.9 million in cash consideration and$1.1 million in estimated deferred consideration. The purchase price was primarily comprised of acquired technology and goodwill. The Company has included the financial results of each of these businesses in the consolidated financial statements from their respective dates of acquisition. The purchase accounting for the Insent and Chorus transactions is finalized, but is not yet finalized for the RingLead transaction. Refer to Note 4 - Business Combinations to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information.
Senior Unsecured Notes Offering
InFebruary 2021 ,ZoomInfo Technologies LLC andZoomInfo Finance Corp. (collectively, the "Issuers"), indirect subsidiaries ofZoomInfo Technologies Inc. , completed an offering of$350.0 million in aggregate principal amount of 3.875% senior notes due 2029 (the "Existing Notes"). We used all the net proceeds, along with cash on hand, to prepay$356.4 million aggregate principal amount of our first lien term loans outstanding under the first lien credit agreement (the "Debt Prepayment"). Following the Debt Prepayment, as ofFebruary 2, 2021 ,$400.0 million aggregate principal amount of first lien term loans were outstanding under our first lien credit agreement. InJuly 2021 , the Issuers issued and sold$300.0 million in aggregate principal amount of additional 3.875% senior notes due 2029 (the "Additional Notes"). The notes were issued under the same indenture as the Existing Notes, which were issued inFebruary 2021 , and constitute part of the same series as the Existing Notes. 52
--------------------------------------------------------------------------------
Table of Contents
First Lien Credit Agreement Amendment
InFebruary 2021 ,ZoomInfo LLC entered into an amendment to our First Lien Credit Agreement, pursuant to which, among other things, the agreement was amended to (i) increase the aggregate commitments to$250.0 million under our first lien revolving credit facility, (ii) addZoomInfo Technologies LLC as a co-borrower, (iii) reprice of our first lien term loan facility maturing inFebruary 2026 and first lien revolving credit facility and (iv) extend the maturity date of our first lien revolving credit facility toNovember 2025 .
In
The net proceeds from the Credit Agreement Amendment were used, together with the net proceeds from the offering (the "Offering") by the Issuers the Additional Notes, to (i) repay$225.0 million of outstanding borrowings under the revolving credit facility which were used to pay a portion of the consideration for the Chorus.ai Acquisition, and (ii) pay fees and expenses related to the Credit Agreement Amendment, the Offering and the Chorus.ai Acquisition, and the remainder for general corporate purposes. Refer to Note 8 - Financing Arrangements to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information.
Corporate Structure Simplification Transactions
InAugust 2021 , the Company completed a series of reorganization transactions to simplify its corporate structure, including the distribution of shares of common stock ofRKSI Acquisition Corp ("RKSI") fromZoomInfo Holdings LLC toZoomInfo HoldCo , the merger of RKSI with and into ZoomInfo HoldCo with ZoomInfo HoldCo surviving, and the merger of ZoomInfo HoldCo with and into the Company with the Company surviving. Prior to the consummation of the HoldCo Merger, all holders of HoldCo Units (other than the Company) exchanged their HoldCo Units and paired shares of Class B common stock of the Company for shares of Class A common stock of the Company pursuant to the terms of the limited liability company agreement of ZoomInfo HoldCo.
UP-C Corporate Structure and Multi-Class Voting Structure Elimination
InSeptember 2021 , the Board of Directors unanimously approved streamlining the Company's corporate structure and governance by eliminating the Company's umbrella partnership-C-corporation ("UP-C") and multi-class voting structure. InOctober 2021 , the Company implemented this reorganization, pursuant to which (i) a subsidiary ofZoomInfo Technologies Inc. (formerly known asZoomInfo NewCo Inc. ) ("New ZoomInfo") merged (the "PubCo Merger") with and intoZoomInfo Intermediate Inc. (formerly known asZoomInfo Technologies Inc. ) ("OldZoomInfo "), which resulted in New ZoomInfo becoming the direct parent company of Old ZoomInfo, and (ii) immediately thereafter, another subsidiary of NewZoomInfo merged (the "OpCo Merger") with and intoZoomInfo Holdings LLC ("ZoomInfo OpCo"), which resulted in ZoomInfo OpCo becoming a subsidiary of NewZoomInfo (the "Holding Company Reorganization"). As a result of the Holding Company Reorganization, New ZoomInfo became the successor issuer and reporting company to Old ZoomInfo pursuant to Rule 12g-3(a) under the Securities Exchange Act of 1934, as amended (the "Exchange Act"), and replaced the Predecessor Registrant as the public company trading on the Nasdaq Global Select Market (the "Nasdaq") under the ticker symbol "ZI." 53
--------------------------------------------------------------------------------
Table of Contents
In connection with the PubCo Merger, (i) each outstanding share of OldZoomInfo's Class A common stock, par value$0.01 per share ("Old Class A Common Stock"), was automatically converted into one share of New ZoomInfo's Class A common stock, par value$0.01 per share ("New Class A Common Stock"), having the same designation, rights, powers, and preferences, and qualifications, limitations, and restrictions as a share of Old Class A Common Stock immediately prior to the PubCo Merger, and (ii) each outstanding share of Old ZoomInfo's Class B common stock, par value$0.01 per share ("Old Class B Common Stock"), was automatically converted into one share of New ZoomInfo's Class B common stock, par value$0.01 per share ("New Class B Common Stock"), having the same designation, rights, powers, and preferences, and qualifications, limitations, and restrictions as a share of Old Class B Common Stock immediately prior to the PubCo Merger. Accordingly, upon consummation of the PubCo Merger, stockholders of Old ZoomInfo automatically became stockholders of New ZoomInfo, on a one-for-one basis, with the same number and ownership percentage of shares of the same class as they held in Old ZoomInfo immediately prior to the effective time of the PubCo Merger. In connection with the OpCo Merger, (i) each outstanding Class A Common Unit, ClassP Unit and LTIP Unit was automatically converted into the number of shares of New Class A Common Stock equal to the number of shares of Old Class A Common Stock such unit was exchangeable for under the limited liability company agreement of ZoomInfo OpCo and (ii) all outstanding shares of New ClassB Common Stock were surrendered to New ZoomInfo and cancelled. After the consummation of the Holding Company Reorganization, the only class of common stock of the New ZoomInfo remaining issued and outstanding is the New Class A Common Stock. We do not intend to issue any shares of Class B common stock or Class C common stock of New ZoomInfo.
Factors Affecting the Comparability of Our Results of Operations
As a result of a number of factors, our historical results of operations are not comparable from period to period and may not be comparable to our financial results of operations in future periods. Set forth below is a brief discussion of the key factors impacting the comparability of our results of operations.
Impact of the Reorganization Transactions
ZoomInfo Technologies Inc. is a corporation forU.S. federal and state income tax purposes. Our accounting predecessor, ZoomInfo OpCo, was and is treated as a flow-through entity forU.S. federal income tax purposes, and as such, only certain subsidiaries that were organized as corporations forU.S. federal income tax purposes have been subject toU.S. federal income tax at the entity level historically. Accordingly, unless otherwise specified, the historical results of operations and other financial information set forth in this Annual Report on Form 10-K only include a provision forU.S. federal income tax for income allocated to those subsidiaries that were organized as corporations forU.S. federal income tax purposes. Following the completion of the Reorganization Transactions,ZoomInfo Technologies Inc. paysU.S. federal and state income taxes as a corporation on its share of our taxable income. ZoomInfo OpCo is the predecessor ofZoomInfo Technologies Inc. for financial reporting purposes. As a result, the consolidated financial statements ofZoomInfo Technologies Inc. recognize the assets and liabilities received in the reorganization at their historical carrying amounts, as reflected in the historical consolidated financial statements of ZoomInfo OpCo, the accounting predecessor. In addition, in connection with the Reorganization Transactions and the IPO, we entered into the tax receivable agreements described in Note 18 - Tax Receivable Agreements to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K. 54
--------------------------------------------------------------------------------
Table of Contents
Initial Public Offering
InJune 2020 , the company completed its IPO which significantly impacted our cash, first and second lien indebtedness, and temporary and permanent equity balances. See "-Recent Developments." The IPO, driven by the associated first and second lien term loan repayments, significantly reduced our interest expense relative to historical results.
Impact of Acquisitions
We seek to grow through both internal development and the acquisition of businesses that broaden and strengthen our platform. Our recent acquisitions include Pre-Acquisition ZI inFebruary 2019 , Komiko inOctober 2019 , Clickagy inOctober 2020 ,EverString inNovember 2020 , Insent inJune 2021 , Chorus.ai inJuly 2021 , and RingLead inSeptember 2021 . As discussed below under "-Results of Operations," these acquisitions have been a significant driver of our revenue, cost of service, operating expense, and interest expense growth. Purchase accounting requires that all assets acquired and liabilities assumed be recorded at fair value on the acquisition date, including unearned revenue. Revenue from contracts that are impacted by the estimate of fair value of the unearned revenue upon acquisition will be recorded based on the fair value until such contract is terminated or renewed, which will differ from the receipts received by the acquired company allocated over the service period for the same reporting periods.
Impact of the Zoom Information Acquisition
On
The Zoom Information Acquisition qualifies as a business combination and was accounted for as such. We included the financial results of Pre-Acquisition ZI in the consolidated financial statements of ZoomInfo OpCo from the date of the Zoom Information Acquisition. Accordingly, the financial statements for the period prior to the Zoom Information Acquisition may not be comparable to those from the periods after the Zoom Information Acquisition. In connection with the Zoom Information Acquisition, ZoomInfo OpCo entered into an$865.0 million first lien term loan facility, a$100.0 million first lien revolving credit facility, which was undrawn at the time of the acquisition, and a$370.0 million second lien term loan facility, and issued$207.0 million of Series A Preferred Units. In addition to funding the Zoom Information Acquisition, the additional proceeds from such facilities and Series A Preferred Units were used to repay existing debt. These debt facilities drove a significant impact to our interest expense from the date of the acquisition. We would have expected interest expense for the year endedDecember 31, 2020 to be greater than that of the year endedDecember 31, 2019 due to the debt being outstanding for the entire period in 2020. However, this increase was mitigated and offset by (a) a reduction in interest rates period over period, and (b) the debt repayments and prepayments referenced above and in Note 8 - Financing Arrangements to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K. We recognized approximately$85.3 million of revenue from legacy Pre-Acquisition ZI platform contracts with acquired customers, including the renewals and upsells thereof, during the year endedDecember 31, 2019 , of which$32.3 million was included in the unearned revenue balance recorded at the acquisition date. The fair value of acquired unearned revenue was$34.5 million , which differs from the unearned revenue recorded by Pre-Acquisition ZI immediately prior to the acquisition of$68.3 million . For the year endedDecember 31, 2019 , the amounts received or billed by Pre-Acquisition ZI in advance of revenue recognition as of the acquisition date allocated over the service period post-acquisition was$63.9 million , which was$31.6 million greater than the amount recognized into revenue for those receipts and billings based on their fair value. We incurred approximately$2.7 million of transaction costs related to the Zoom Information Acquisition. We paid$29.7 million related to the secured credit facilities, which was accounted for as a debt discount. We also incurred$0.6 million in transaction costs associated with issuing the new Series A Preferred Units, which were issued at a 3% discount, which transaction costs were deducted from the proceeds received from the units. 55
--------------------------------------------------------------------------------
Table of Contents
During 2019, we completed the integration of Pre-Acquisition ZI, including aligning reporting structures for all employees along functional lines, migrating all front-office sales and marketing activities onto a single technology stack with a single instance for key technology components, migrating back-office activities onto a single technology stack, integrating accounting, legal, and human resources activities, including financial reporting processes and benefits for employees, and developing a single platform that is being used for all sales to new customers. Additionally, as part of the integration of Pre-Acquisition ZI, we identified that certain roles and responsibilities were redundant between the two companies and terminated the employment of certain executives immediately upon the closing of the transaction. We subsequently eliminated additional positions that were no longer needed as a result of the functionally aligned reporting structure, including theRussia operations of Pre-Acquisition ZI, certain development positions inVancouver, Washington , and certain executives from DiscoverOrg and Pre-Acquisition ZI. Expenses relating to severance paid were recorded as Restructuring and transaction related expenses on our Consolidated Statements of Operations with the majority of those expenses being recognized in the three months ended March, 31, 2019, and not recurring in 2020. Expenses relating to any accelerated payments under the Cash Vesting Payment Program (refer to Note 4 - Business Combinations to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K) were recorded as operating expense according to the functional area aligning to the employee's salary and is included in integration and transaction-related compensation expenses when calculating non-GAAP metrics. All new customers are sold theZoomInfo platform that we released inSeptember 2019 . We continue to support pre-existing customers on the legacy DiscoverOrg and Pre-Acquisition ZI platforms, although many pre-existing customers have agreed to upgrade to theZoomInfo platform. The pricing constructs for subscriptions on the platforms are similar among the platforms and based on a combination of the number of seats to which the customer commits and the level of functionality and data access that the customer requires. Based on the increased level of functionality and data access, upgrading to theZoomInfo platform will often require an increase in subscription pricing for an equivalent number of users. We incurred expenses related to the integration of Pre-Acquisition ZI during 2019. Additionally, as part of the purchase of Pre-Acquisition ZI, we agreed with the former owners of Pre-Acquisition ZI to implement a Cash Vesting Payment Program to make payments to employees with respect to unvested options that were canceled at the time of the Zoom Information Acquisition. We agreed to make the payments to employees according to the remaining vesting schedule as of the acquisition date in amounts that would have been paid had the options been vested at the time of the acquisition. We reduced the originally agreed purchase price to the former owners of Pre-Acquisition ZI as a result of agreeing to make such payments. These payments are recorded as expense over the period of service on our Consolidated Statements of Operations in the same expense line item as the salary of recipients, and we will continue to record expense for the majority of employees until 2021, and for some employees into 2022. Additionally, we engaged consulting firms and other professional services firms to help integrate our companies, including developing branding and pricing strategies for the combined platform. These expenses were recorded as Sales and marketing and General and administrative expenses on our Consolidated Statements of Operations. For analyses and non-GAAP metrics that include adjustments to operating expenses, the expenses are deemed to be integration expenses and acquisition-related compensation. 56
--------------------------------------------------------------------------------
Table of Contents
Equity-Based Compensation
InDecember 2019 , HSKB modified all outstanding awards to add an alternative performance and time vesting condition and to also permit settlement through exchange into the Company's public shares in addition to the existing cash-settlement option. This modification resulted in the revaluation of the awards in accordance withU.S. GAAP. Through the date of modification, no equity-based compensation had been recognized for these awards as the qualifying event (i.e., the IPO) was not probable. Upon completion of the IPO, the Company recognized$57.6 million of additional compensation expense attributable to service periods already elapsed on HSKB awards and the acceleration of vesting select ClassP Units . The remaining unamortized fair value as of the modification date will be recognized as equity-based compensation over the remaining service period of the awards. In addition to the impact of the modified HSKB awards, new awards and modifications that took place as part of the Reorganization Transactions and the IPO has contributed to higher equity-based compensation expense in 2020 and 2021. Refer to Note 16 - Equity-based Compensation to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for unamortized equity-based compensation costs related to each type of equity-based incentive award.
Impact of the Holding Company Reorganization
InSeptember 2021 , the Board of Directors unanimously approved streamlining the Company's corporate structure and governance by eliminating the Company's UP-C and multi-class voting structure. InOctober 2021 , the Company implemented the Holding Company Reorganization. As a result of the Holding Company Reorganization, New ZoomInfo became the successor issuer and reporting company to Old ZoomInfo pursuant to Rule 12g-3(a) under the Exchange Act, and replaced Old ZoomInfo as the public company trading on the Nasdaq under Old ZoomInfo's ticker symbol "ZI." In addition, New ZoomInfo changed its name to "ZoomInfo Technologies Inc. " and Old ZoomInfo changed its name to "ZoomInfo Intermediate Inc. " Accordingly, upon consummation of the Holding Company Reorganization, OldZoomInfo stockholders automatically became stockholders of New ZoomInfo, on a one-for-one basis, with the same number and ownership percentage of shares they held in Old ZoomInfo immediately prior to the effective time of the Holding Company Reorganization. OldZoomInfo is the predecessor of New ZoomInfo for financial reporting purposes. As a result, the consolidated financial statements of New ZoomInfo recognize the assets and liabilities received in the reorganization at their historical carrying amounts, as reflected in the historical consolidated financial statements of Old ZoomInfo, the accounting predecessor. 57
--------------------------------------------------------------------------------
Table of Contents
Key Factors Affecting Our Performance
We believe that the growth and future success of our business depends on many factors, including the following:
Continuing to Acquire New Customers
We are focused on continuing to grow the number of customers that use our platform. The majority of revenue growth when comparing the year endedDecember 31, 2021 to the year endedDecember 31, 2020 was the result of new customers added over the last 24 months. Our operating results and growth prospects will depend, in part, on our ability to continue to attract new customers. Additionally, acquiring new customers strengthens the power of our contributory network. We will need to continue to invest in our efficient go-to-market effort to acquire new customers. As ofDecember 31, 2021 , 2020 and 2019, we had over 25,000, 20,000, and 14,000 customers, respectively. We define a customer as a company that maintains one or more active paid subscriptions to our platform.
Delivering Additional High-Value Solutions to Our Existing Customers
Many of our customers purchase additional high-value solutions as they expand their use of our platform. Customers add additional services and/or upgrade their platform. We believe there is a significant opportunity for expansion with our existing customers through additional solutions.
Expanding Relationships with Existing Customers
Many of our customers increase spending with us by adding users or integrating incremental data as they increase their use of our platform. Several of our largest customers have expanded the deployment of our platform across their organizations following their initial deployment. We believe there is a significant opportunity to add additional users and data integration within our existing customers. We believe that expanding the value that we provide to our customers and the corresponding revenue generated as a result is an important measure of the health of our business. We monitor net revenue retention to measure that growth. Net revenue retention is an annual metric that we calculate based on customers that were contracted for services at the beginning of the year, or, for those that became customers through an acquisition, at the time of the acquisition. Net revenue retention is calculated as: (a) the ACV for those customers at the end of the year divided by (b) ZoomInfo ACV at the beginning of the year plus the ACV of acquired companies at the time of acquisition. Our net annual retention rate was 116%, 108%, and 109% for the years endedDecember 31, 2021 , 2020, and 2019, respectively. We also measure our success in expanding relationships with existing customers by the number of customers that contract for more than$100,000 in ACV. As ofDecember 31, 2021 , we had 1,452 customers with over$100,000 in ACV. Non-GAAP Financial Measures In addition to our results determined in accordance withU.S. GAAP, we believe certain non-GAAP measures are useful in evaluating our operating performance. These measures include, but are not limited to, Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted Net Income, and Adjusted Net Income per diluted share which are used by management in making operating decisions, allocating financial resources, internal planning and forecasting, and for business strategy purposes. We believe that non-GAAP financial information is useful to investors because it eliminates certain items that affect period-over-period comparability, and it provides consistency with past financial performance and additional information about our underlying results and trends by excluding certain items that may not be indicative of our business, results of operations, or outlook. 58
--------------------------------------------------------------------------------
Table of Contents
We view Adjusted Operating Income, Adjusted Operating Income Margin, Adjusted EBITDA, Adjusted Net Income and Adjusted Net Income per diluted share as operating performance measures. We believe that the most directly comparableU.S. GAAP financial measure to Adjusted Operating Income isU.S. GAAP operating income. We believe that the most directly comparableU.S. GAAP financial measure to Adjusted Operating Income Margin isU.S. GAAP operating income divided byU.S. GAAP revenue. We believe that the most directly comparableU.S. GAAP financial measure to Adjusted EBITDA and Adjusted Net Income isU.S. GAAP Net Income, and the most directly comparableU.S. GAAP financial measure to Adjusted Net Income per diluted share isU.S. GAAP net earnings per diluted share. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for the comparable GAAP measures, but rather as supplemental information to our business results. This information should be read only in conjunction with our consolidated financial statements prepared in accordance with GAAP. There are limitations to these non-GAAP financial measures because they are not prepared in accordance with GAAP and may not be comparable to similarly titled measures of other companies due to potential differences in methods of calculation and items or events being adjusted. In addition, other companies may use different measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for each non-GAAP financial measure to the most directly comparable financial measure stated in accordance with GAAP.
Adjusted Operating Income, Adjusted Operating Income Margin, and Adjusted Net Income
We define Adjusted Operating Income as income from operations plus (i) impact of fair value adjustments to acquired unearned revenue, (ii) amortization of acquired technology and other acquired intangibles, (iii) equity-based compensation expense, (iv) restructuring and transaction-related expenses, and (v) integration costs and acquisition-related compensation. We exclude the impact of fair value adjustments to acquired unearned revenue and amortization of acquired technology and other acquired intangibles, as well as equity-based compensation, because these are non-cash expenses or non-cash fair value adjustments and we believe that excluding these items provides meaningful supplemental information regarding performance and ongoing cash-generation potential. We exclude restructuring and transaction-related expenses, as well as integration costs and acquisition-related compensation, because such expenses are episodic in nature and have no direct correlation to the cost of operating our business on an ongoing basis. Adjusted Operating Income is presented because it is used by management to evaluate our financial performance and for planning and forecasting purposes. Additionally, we believe that it and similar measures are widely used by securities analysts and investors as a means of evaluating a company's operating performance. Adjusted Operating Income should not be considered as an alternative to operating income as an indicator of operating performance. We define Adjusted Net Income as Adjusted Operating Income less (i) interest expense, net (ii) other (income) expense, net, excluding TRA liability remeasurement expense (benefit) and (iii) income tax expense (benefit) including incremental tax effects of adjustments to arrive at Adjusted Operating Income and current tax benefits related to the TRA. Adjusted Net Income is presented because it is used by management to evaluate our financial performance and for planning and forecasting purposes. Additionally, we believe that it and similar measures are widely used by securities analysts and investors as a means of evaluating a company's operating performance. Adjusted Net Income should not be considered as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to operating income or net income as indicators of operating performance. 59
--------------------------------------------------------------------------------
Table of Contents
The following table presents a reconciliation of Net income (loss) to Adjusted Net Income and Income (loss) from operations to Adjusted Operating Income for the periods presented: Year Ended December 31, ($ in millions) 2021 2020 2019 Net income (loss)$ 94.9 $ (36.4) $ (78.0) Add (less): Expense (benefit) from income taxes 6.1 4.7 (6.5) Add: Interest expense, net 43.9 69.3 102.4 Add: Loss on debt modification and extinguishment 7.7 14.9 18.2 Add (less): Other expense (income), net (a) (39.3) (15.4) - Income (loss) from operations$ 113.3 $ 37.1 $ 36.1 Add: Impact of fair value adjustments to acquired unearned revenue (b) 4.6 2.6 32.2 Add: Amortization of acquired technology 35.3 23.3 25.0 Add: Amortization of other acquired intangibles 20.3 18.7 17.6 Add: Equity-based compensation 93.0 121.6 25.1
Add: Restructuring and transaction-related expenses (c)
23.7 13.8 15.6 Add: Integration costs and acquisition-related expenses (d) 16.4 9.0 15.5 Adjusted Operating Income$ 306.6 $ 226.0 $ 167.1 Less: Interest expense, net (43.9) (69.3) (102.4)
Less (add): Other expense (income), net, excluding TRA liability remeasurement (benefit) expense
(0.3) (0.3) - Add (less): Benefit (expense) from income taxes (6.1) (4.7) 6.5
Less: Tax impacts of adjustments to net income (loss) (25.3)
(13.5) (9.3) Adjusted Net Income$ 231.1 $ 138.2 $ 62.0 __________________ (a)Primarily represents revaluations on tax receivable agreement liability and foreign exchange remeasurement gains and losses. (b)Represents the impact of fair value adjustments to acquired unearned revenue relating to services billed by an acquired company prior to our acquisition of that company. These adjustments represent the difference between the revenue recognized based on management's estimate of fair value of acquired unearned revenue and the receipts billed prior to the acquisition less revenue recognized prior to the acquisition. (c)Represents costs directly associated with acquisition or disposal activities, including employee severance and termination benefits, contract termination fees and penalties, and other exit or disposal costs. For the year endedDecember 31, 2021 , this expense related primarily to costs incurred related to 2021 acquisitions and impairment charges related to the Company's Waltham office relocation. For the year endedDecember 31, 2020 , this expense related primarily to professional fees for the preparation for an initial public offering and deferred acquisition cost revaluations. For the year endedDecember 31, 2019 , this expense related primarily to the acquisition of Pre-Acquisition ZI, including professional fees, severance, and acceleration of payments for terminated employees. (d)Represents costs directly associated with integration activities for acquisitions and acquisition-related compensation, which includes transaction bonuses and retention awards. For the year endedDecember 31, 2021 , this expense related primarily to retention awards from the acquisitions of Clickagy andEverstring , cash vesting payments from the acquisition of Pre-Acquisition ZI, and professional fees incurred to integrate acquired businesses. For the year endedDecember 31, 2020 , this expense related primarily to cash vesting payments from the acquisition of Pre-Acquisition ZI. For the year endedDecember 31, 2019 , this expense related primarily to activities resulting from the acquisition of Pre-Acquisition ZI, including cash vesting payments and transaction bonuses, as well as expense incurred for retention awards granted upon the Company's acquisitions of RainKing, NeverBounce, and Komiko. Refer to Note 4 - Business Combinations to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information. This expense is included in cost of service, sales and marketing expense, research and development expense, and general and administrative expense as follows: Year Ended December 31, ($ in millions) 2021 2020 2019 Cost of service$ 2.1 $ 0.4 $ 0.4 Sales and marketing 6.1 3.5 5.8 Research and development 5.8 4.1 3.9 General and administrative 2.4 1.1 5.4 Total integration costs and acquisition-related compensation$ 16.4 $ 9.0 $ 15.5 60
--------------------------------------------------------------------------------
Table of Contents
We define Adjusted Operating Income Margin as Adjusted Operating Income divided by the sum of revenue and the impact of fair value adjustments to acquired unearned revenue. Year Ended December 31, ($ in millions) 2021 2020 2019 Adjusted Operating Income$ 306.6 $ 226.0 $ 167.1 Revenue 747.2 476.2 293.3 Impact of fair value adjustments to acquired unearned revenue 4.6 2.6 32.2
Revenue for adjusted operating margin calculation
41 % 47 % 51 % Adjusted Operating Income for the year endedDecember 31, 2021 was$306.6 million and represented an Adjusted Operating Income Margin of 41%. Adjusted Operating Income for the year endedDecember 31, 2020 was$226.0 million and represented an Adjusted Operating Income Margin of 47%. Growth in Adjusted Operating Income in the year endedDecember 31, 2021 relative to the year endedDecember 31, 2020 was an increase of$80.6 million , or 36%, and was driven primarily from the growth in customers and increasing revenue from existing customers. Adjusted Operating Income Margin decreased to 41% in the year endedDecember 31, 2021 from 47% in the year endedDecember 31, 2020 due to increased investment in research and development and sales and marketing capacity that has helped accelerate revenue growth, as well as general and administrative costs to support incremental public company related requirements. Adjusted Operating Income for the year endedDecember 31, 2019 was$167.1 million and represented an Adjusted Operating Income Margin of 51%. Growth in Adjusted Operating Income in the year endedDecember 31, 2020 relative to the year endedDecember 31, 2019 was an increase of$58.8 million , or 35%, and was driven primarily from the growth in customers and increasing revenue from existing customers. Adjusted Operating Income Margin decreased to 47% in the year endedDecember 31, 2020 from 51% in the year endedDecember 31, 2019 due to incremental sales and marketing expenses related to signing new customers and retaining and upselling existing customers, and general and administrative costs to support incremental public company related requirements.
Adjusted EBITDA
EBITDA is defined as earnings before debt-related costs, including interest and loss on debt modification and extinguishment, provision for taxes, depreciation, and amortization. Management further adjusts EBITDA to exclude certain items of a significant or unusual nature, including other (income) expense, net, impact of certain non-cash items, such as fair value adjustments to acquired unearned revenue and equity-based compensation, restructuring and transaction-related expenses, and integration costs and acquisition-related compensation. We exclude these items because these are non-cash expenses or non-cash fair value adjustments, which we do not consider indicative of performance and ongoing cash-generation potential or are episodic in nature and have no direct correlation to the cost of operating our business on an ongoing basis. Adjusted EBITDA is presented because it is used by management to evaluate our financial performance and for planning and forecasting purposes. Additionally, we believe that it and similar measures are widely used by securities analysts and investors as a means of evaluating a company's operating performance. Adjusted EBITDA should not be considered as an alternative to cash flows from operating activities as a measure of liquidity or as an alternative to operating income or net income as indicators of operating performance. 61
--------------------------------------------------------------------------------
Table of Contents
The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for the periods presented:
Year Ended December 31, ($ in millions) 2021 2020 2019 Net income (loss)$ 94.9 $ (36.4) $ (78.0) Add (less): Expense (benefit) from income taxes 6.1 4.7 (6.5) Add: Interest expense, net 43.9 69.3 102.4 Add: Loss on debt modification and extinguishment 7.7 14.9 18.2 Add: Depreciation 13.7 8.9 6.1 Add: Amortization of acquired technology 35.3 23.3 25.0 Add: Amortization of other acquired intangibles 20.3 18.7 17.6 EBITDA$ 222.0 $ 103.4 $ 84.8 Add (less): Other expense (income), net (a) (39.3) (15.4) - Add: Impact of fair value adjustments to acquired unearned revenue (b) 4.6 2.6 32.2 Add: Equity-based compensation expense 93.0 121.6 25.1
Add: Restructuring and transaction related expenses (excluding depreciation) (c)
21.6 13.8 15.6 Add: Integration costs and acquisition-related expenses (d) 16.4 9.0 15.5 Adjusted EBITDA$ 318.2 $ 234.8 $ 173.2 __________________ (a)Primarily represents revaluations on tax receivable agreement liability and foreign exchange remeasurement gains and losses. (b)Represents the impact of fair value adjustments to acquired unearned revenue relating to services billed by an acquired company prior to our acquisition of that company. These adjustments represent the difference between the revenue recognized based on management's estimate of fair value of acquired unearned revenue and the receipts billed prior to the acquisition less revenue recognized prior to the acquisition. (c)Represents costs directly associated with acquisition or disposal activities, including employee severance and termination benefits, contract termination fees and penalties, and other exit or disposal costs. For the year endedDecember 31, 2021 , this expense related primarily to costs incurred related to 2021 acquisitions and impairment charges related to the Company's Waltham office relocation. For the year endedDecember 31, 2020 , this expense related primarily to professional fees for the preparation for an initial public offering and deferred acquisition cost revaluations. For the year endedDecember 31, 2019 , this expense related primarily to the acquisition of Pre-Acquisition ZI, including professional fees, severance and acceleration of payments for terminated employees. (d)Represents costs directly associated with integration activities for acquisitions and acquisition-related compensation, which includes transaction bonuses and retention awards. For the year endedDecember 31, 2021 , this expense related primarily to retention awards from the acquisitions of Clickagy andEverstring , cash vesting payments from the acquisition of Pre-Acquisition ZI, and professional fees incurred to integrate acquired businesses. For the year endedDecember 31, 2020 , this expense related primarily to cash vesting payments from the acquisition of Pre-Acquisition ZI. For the year endedDecember 31, 2019 , this expense related primarily to activities resulting from the acquisition of Pre-Acquisition ZI, including cash vesting payments and transaction bonuses, as well as expense incurred for retention awards granted upon the Company's acquisitions of RainKing, NeverBounce, and Komiko. Refer to Note 4 - Business Combinations to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information. This expense is included in cost of service, sales and marketing expense, research and development expense, and general and administrative expense as follows: Year Ended December 31, ($ in millions) 2021 2020 2019 Cost of service$ 2.1 $ 0.4 $ 0.4 Sales and marketing 6.1 3.5 5.8 Research and development 5.8 4.1 3.9 General and administrative 2.4
1.1 5.4
Total integration costs and acquisition-related expenses
Adjusted EBITDA for the year endedDecember 31, 2021 was$318.2 million , an increase of$83.4 million , or 36%, relative to the year endedDecember 31, 2020 . This growth was driven primarily from the growth in revenue that resulted from additional customers in 2021 and 2020. Adjusted EBITDA for the year endedDecember 31, 2020 was$234.8 million , an increase of$61.6 million , or 36%, relative to the year endedDecember 31, 2019 . This growth was driven primarily from the growth in revenue that resulted from additional customers in 2020 and 2019. 62
--------------------------------------------------------------------------------
Table of Contents
Components of Our Results of Operations
Revenue
We derive 99% of our revenue from subscription services and the remainder from recurring usage-based services. Our subscription services consist of our SaaS applications. Pricing of our subscription contracts are generally based on the functionality provided, the number of users that access our applications, the amount of data that the customer integrates into their systems. Our subscription contracts typically have a term ranging from one to three years and are non-cancelable. We typically bill for services in advance either annually, semi-annually or quarterly, and we typically require payment at the beginning of each annual, semi-annual or quarterly period. Subscription revenue is generally recognized ratably over the contract term starting with when our service is made available to the customer. Recurring usage-based revenue is recognized in the period services are utilized by our customers. The amount of revenue recognized reflects the consideration we expect to be entitled to receive in exchange for these services. We record a contract asset when revenue recognized on a contract exceeds the billings to date for that contract. Unearned revenue results from cash received or amounts billed to customers in advance of revenue recognized upon the satisfaction of performance obligations. The unearned revenue balance is influenced by several factors, including purchase accounting adjustments, seasonality, the compounding effects of renewals, invoice duration, invoice timing, dollar size, and new business timing within the period. The unearned revenue balance does not represent the total contract value of annual or multi-year, non-cancelable subscription agreements.
Cost of Service
Cost of service, excluding amortization of acquired technology. Cost of service, excluding amortization of acquired technology includes direct expenses related to the support and operations of our SaaS services and related to our research teams, including salaries, benefits, equity-based compensation, and related expenses, such as employer taxes, allocated overhead for facilities, IT, third-party hosting fees, third-party data costs, and amortization of internally developed capitalized software. We anticipate that we will continue to invest in costs of service and that costs of service as a percentage of revenue will stay consistent or modestly decrease as we realize operating leverage in the business.
Amortization of acquired technology. Amortization of acquired technology includes amortization expense for technology acquired in business combinations.
We anticipate that amortization of acquired technology will increase if we make additional acquisitions in the future.
Gross Profit and Gross Margin
Gross profit is revenue less cost of service, and gross margin is gross profit as a percentage of revenue. Gross profit has been and will continue to be affected by various factors, including leveraging economies of scale, the costs associated with third-party hosting services and third-party data, the level of amortization of acquired technology, and the extent to which we expand our customer support and research organizations. We expect that our gross margin will fluctuate from period to period depending on the interplay of these various factors. Operating Expenses Our operating expenses consist of sales and marketing, research and development, general and administrative, restructuring and transaction expenses, and amortization of acquired intangibles (other than acquired technology). The most significant component of our operating expenses is personnel costs, which consists of salaries, bonuses, sales commissions, stock-based compensation, and other employee-related benefits. Operating expenses also include overhead costs for facilities, technology, professional fees, depreciation and amortization expense, and marketing. 63
--------------------------------------------------------------------------------
Table of Contents
Sales and marketing. Sales and marketing expenses primarily consist of employee compensation such as salaries, bonuses, sales commissions, equity-based compensation, and other employee-related benefits for our sales and marketing teams, as well as overhead costs, technology, and marketing programs. Sales commissions and related payroll taxes directly related to contract acquisition are capitalized and recognized as expenses over the estimated period of benefit. We anticipate that we will continue to invest in sales and marketing capacity to enable future growth, but that sales and marketing expense as a percentage of revenue will decrease as equity-based compensation expense related to the modification of HSKB awards and triggered by the IPO become a less significant component of overall sales and marketing expense. We anticipate that sales and marketing expense excluding equity-based compensation will fluctuate from period to period depending on the interplay of our growing investments in sales and marketing capacity excluding equity-based compensation, the recognition of revenue, and the amortization of contract acquisition costs. Research and development. Research and development expenses support our efforts to enhance our existing platform and develop new software products. Research and development expenses primarily consist of employee compensation such as salaries, bonuses, equity-based compensation, and other employee-related benefits for our engineering and product management teams, as well as overhead costs. Research and development expenses do not reflect amortization of internally developed capitalized software. We believe that our core technologies and ongoing innovation represent a significant competitive advantage for us, and we expect our research and development expenses to continue to increase as we invest in research and development resources to further strengthen and enhance our solutions. We anticipate that we will continue to invest in research and development in order to develop new features and functionality to drive incremental customer value in the future and that research and development expense as a percentage of revenue will modestly increase in the long term. General and administrative. General and administrative expenses primarily consist of employee-related costs such as salaries, bonuses, equity-based compensation, and other employee related benefits for our executive, finance, legal, human resources, IT, and business operations and administrative teams, as well as overhead costs. Additionally, we incur expenses for professional fees including legal services, accounting, and other consulting services, including those associated with operating as a public company. We expect general and administrative expenses as a percentage of revenue to stay consistent or modestly decrease from 2021 as we realize operating leverage in the business. Amortization of other acquired intangibles. Amortization of acquired intangibles primarily consists of amortization of customer relationships, trade names, and brand portfolios.
We anticipate that amortization of other acquired intangibles will increase if we make additional acquisitions in the future.
Restructuring and transaction related expenses. Restructuring and transaction expenses primarily consist of various restructuring and acquisition activities we have undertaken to achieve strategic or financial objectives. Restructuring and acquisition activities include, but are not limited to, consolidation of offices and responsibilities, office relocation, administrative cost structure realignment, and acquisition-related professional services fees. We anticipate that restructuring and transaction expenses will be correlated with future acquisition activity or strategic restructuring activities, which could be greater than or less than our historic levels.
Interest Expense, Net
Interest expense represents the interest payable on our debt obligations and the amortization of debt discounts and debt issuance costs, less interest income.
We anticipate that interest expense could be impacted by changes in variable interest rates or the issuance of additional debt.
64
--------------------------------------------------------------------------------
Table of Contents
Loss on Debt Modification and Extinguishment
Loss on debt modification and extinguishment consists of prepayment penalties and impairment of deferred financing costs associated with the modification or extinguishment of debt, as well as new fees incurred with third parties in connection with debt modifications.
We anticipate that losses related to debt extinguishment will only occur if we extinguish indebtedness before the contractual repayment dates.
Other (Income) Expense, Net
Other (income) expense, net consists primarily of the revaluation of tax receivable agreement liabilities and foreign currency realized and unrealized gains and losses related to the impact of transactions denominated in a foreign currency. Changes to existing tax law including changes to the corporate income tax rates and the Company's state tax footprint could lead to substantial revaluations of the tax receivable agreement liability recorded through other income and expense, net.
The magnitude of other income and expenses, net may increase as we expand operations internationally and add complexity to our operations.
Income Tax Expense (Benefit)
ZoomInfo OpCo is currently treated as a pass-through entity forU.S. federal income tax purposes and most applicable state and local income tax purposes. Income tax expense (benefit), Deferred tax assets, Deferred tax liabilities, and liabilities for unrecognized tax benefits reflect management's best assessment of estimated current and future taxes to be paid by our corporate subsidiaries and, to the extent paid directly by our limited liability companies and partnerships that are treated as partnerships for tax purposes, our partnerships. Our corporate subsidiary,RKSI Acquisition Corporation was subject to income taxes inthe United States and held noncontrolling interests in our subsidiary,ZoomInfo Technologies LLC .ZoomInfo Technologies LLC was treated as a partnership forU.S. federal and most applicable state and local income tax purposes. Any taxable income or loss generated byZoomInfo Technologies LLC during the period it was treated as a partnership for income tax purposes was passed through to and included in the taxable income or loss of its partners, includingZoomInfo LLC , andRKSI Acquisition Corporation . However, becauseRKSI Acquisition Corporation is subject to income taxes inthe United States , income allocated to such corporate subsidiary for tax purposes reduced the taxable income allocated to and distributions made to ZoomInfo OpCo. During the three months endedSeptember 30, 2021 ,RKSI Acquisition Corporation was distributed up to ZoomInfo HoldCo followed by the merger ofRKSI Acquisition Corporation with and into ZoomInfo HoldCo and the merger of ZoomInfo HoldCo with and intoZoomInfo Technologies Inc. Significant judgments and estimates are required in determining our consolidated income tax expense. Refer to Note 2 - Basis of Presentation and Summary of Significant Accounting Policies to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information. During the three months endedDecember 31, 2021 ,ZoomInfo Technologies LLC made an election to be taxed as a corporation. Therefore, taxable income from the operations will no longer flow up toZoomInfo Intermediate Inc. 65
--------------------------------------------------------------------------------
Table of Contents
After consummation of the Reorganization Transactions,ZoomInfo Intermediate Inc. became subject toU.S. federal income taxes with respect to our allocable share of anyU.S. taxable income of ZoomInfo OpCo, and is taxed at the prevailing corporate tax rates.ZoomInfo Technologies Inc. is treated as aU.S. corporation forU.S. federal, state, and local income tax purposes. Accordingly, a provision for income taxes will be recorded for the anticipated tax consequences of our reported results of operations for federal income taxes. In addition to tax expenses, we also will incur expenses related to our operations, as well as payments under the tax receivable agreements, which we expect to be significant. In addition, becauseRKSI Acquisition Corporation (prior to its merger with and into ZoomInfo HoldCo) andZebra Acquisition Corporation (prior to its merger withRKSI Acquisition Corporation ) will continue to be subject to income taxes inthe United States , income allocated to such corporate subsidiaries for tax purposes will reduce the distributions made toZoomInfo OpCo, thereby reducing our allocable share ofU.S. taxable income ofZoomInfo OpCo. See "Risk Factors - Risks Related to Our Organizational Structure" in Part I, Item 1A of this Form 10-K. Results of Operations
The following table presents our results of operations for the years ended
Year Ended December 31, ($ in millions) 2021 2020 2019 Revenue$ 747.2 $ 476.2 $ 293.3 Cost of service: Cost of service(1) 101.4 84.2 43.6 Amortization of acquired technology 35.3 23.3 25.0 Gross profit 610.5 368.7 224.7 Operating expenses: Sales and marketing(1) 241.1 184.9 90.2 Research and development(1) 119.7 51.4 30.1 General and administrative(1) 92.4 62.8 35.1 Amortization of other acquired intangibles 20.3 18.7 17.6 Restructuring and transaction related expenses 23.7 13.8 15.6 Total operating expenses 497.2 331.6 188.6 Income (loss) from operations 113.3 37.1 36.1 Interest expense, net 43.9 69.3 102.4 Loss on debt modification and extinguishment 7.7 14.9 18.20 Other (income) expense, net (39.3) (15.4) - Income (loss) before income taxes 101.0 (31.7) (84.5) Income tax expense (benefit) 6.1 4.7 (6.5) Net income (loss) 94.9 (36.4) (78.0)
Less: Net income (loss) attributable to ZoomInfo OpCo prior to the Reorganization Transactions
- (5.1) (78.0) Less: Net income (loss) attributable to noncontrolling interests (21.9) (27.3) - Net income (loss) attributable to ZoomInfo Technologies Inc.$ 116.8 $ (4.0) $ - 66
--------------------------------------------------------------------------------
Table of Contents
__________________
(1)Includes equity-based compensation expense as follows:
Year Ended December 31, ($ in millions) 2021 2020 2019 Cost of service$ 13.2 $ 27.4 $ 4.0 Sales and marketing 38.2 62.6 11.2 Research and development 24.3 13.6 4.7 General and administrative 17.3 18.0 5.2
Total equity-based compensation expense
Year Ended
Revenue. Revenue was$747.2 million for the year endedDecember 31, 2021 , an increase of$271.0 million , or 57%, as compared to$476.2 million for the year endedDecember 31, 2020 . This increase was primarily due to the addition of new customers over the past 12 months and net expansion with existing customers. Products acquired within the last 12 months contributed$13.2 million for the year endedDecember 31, 2021 . Cost of service. Cost of service was$136.7 million for the year endedDecember 31, 2021 , an increase of$29.2 million , or 27%, as compared to$107.5 million for the year endedDecember 31, 2020 . The increase was primarily due to additional headcount and related salaries and benefits, hosting expense to support new and growing customers, and increased amortization of acquired technology related to acquisitions, partially offset by reduced equity-based compensation expense. Operating Expenses. Operating expenses were$497.2 million for the year endedDecember 31, 2021 , an increase of$165.6 million , or 50%, as compared to$331.6 million for the year endedDecember 31, 2020 . Excluding equity-based compensation expenses, operating expenses were$417.5 million for the year endedDecember 31, 2021 , an increase of$180.0 million , or 76%, as compared to$237.5 million for the year endedDecember 31, 2020 . The increase excluding equity-based compensation was primarily due to: •an increase in sales and marketing expense (excluding a decrease in equity-based compensation of$24.4 million ) of$80.5 million , or 66%, to$202.9 million for the year endedDecember 31, 2021 , due primarily to additional headcount and related salaries and benefits expenses added to drive continued incremental sales, additional commission expense and amortization of deferred commissions related to obtaining contracts with customers and additional marketing expense; •an increase in research and development expense (excluding an increase in equity-based compensation of$10.7 million ) of$57.6 million , or 152%, to$95.5 million for the year endedDecember 31, 2021 , due primarily to additional headcount and related salaries and benefits expenses to support continued innovation of our services; •an increase in general and administrative expense (excluding a decrease in equity-based compensation of$0.7 million ) of$30.4 million , or 68%, to$75.2 million for the year endedDecember 31, 2021 , due primarily to additional headcount and related salaries and benefits expenses, and corporate expenses to support the larger organization; •an increase in amortization of acquired intangibles expense of$1.6 million , or 9%, to$20.3 million for the year endedDecember 31, 2021 , due to amortization expense related to intangible assets acquired from 2021 acquisitions during the full period for the current year; and •an increase in restructuring and transaction-related expense of$9.9 million , or 72%, to$23.7 million for the year endedDecember 31, 2021 , due to costs incurred in completing 2021 acquisitions and Reorganization Transactions, and impairment and accelerated depreciation related to the Company's Waltham office relocation offset by a decrease in IPO costs incurred in the year endedDecember 31, 2020 that did not reoccur. 67
--------------------------------------------------------------------------------
Table of Contents
Interest expense, net. Interest expense, net was$43.9 million for the year endedDecember 31, 2021 , a decrease of$25.4 million , or 37%, as compared to$69.3 million for the year endedDecember 31, 2020 . The decrease was primarily due to lower average cost of debt due to the net impact of the repayment of the second lien debt and$100.0 million first lien debt principal repayment inJune 2020 , the first lien debt repricing and debt prepayment inFebruary 2021 , and increases in the amount of debt resulting from the February andJuly 2021 issuances of Senior Notes. Loss on debt modification and extinguishment. Loss on debt modification and extinguishment was$7.7 million for the year endedDecember 31, 2021 , primarily related to the write-off of unamortized debt issuance costs resulting from theFebruary 2021 Debt Prepayment. This represented a decrease of$7.2 million , or 48%, as compared to expense of$14.9 million for the year endedDecember 31, 2020 , related to penalties and derecognition of deferred and unamortized debt issuance costs resulting from the repayment of the second lien term loans and$100.0 million first lien term loan principal repayment after the IPO that did not reoccur. Other (income) expense, net. Other income was$39.3 million for the year endedDecember 31, 2021 , an increase of$23.8 million , as compared to Other income of$15.4 million for the year endedDecember 31, 2020 , primarily due to the recognition of a TRA remeasurement gain of$39.5 million . Income tax expense (benefit). Expense from income taxes for the year endedDecember 31, 2021 was$6.1 million , representing an effective tax rate of 6.1%, as compared to expense from income taxes of$4.7 million , representing an effective tax rate of (14.8)% for the year endedDecember 31, 2020 . The 2021 effective tax rate is lower than the statutory rate primarily due to a benefit from the election to taxZoomInfo Technologies LLC as a corporation partially offset by non-cash tax expense due to shifts in GAAP basis. The 2020 effective tax rate was lower than the statutory rate primarily due to the impact of nondeductible stock compensation applied to a net loss.
Year Ended
Revenue. Revenue was$476.2 million for the year endedDecember 31, 2020 , an increase of$182.9 million , or 62%, as compared to$293.3 million for the year endedDecember 31, 2019 . This increase was primarily due to the addition of new customers over the 18 months endedDecember 31, 2020 and net expansion with existing customers, and, to a lesser extent, due to the recognition of revenue for renewed contracted value, as opposed to the fair value ascribed to acquired contracts under purchase accounting during the prior year period or recognized by Pre-Acquisition ZI before the acquisition onFebruary 1, 2019 . Revenues for the year endedDecember 31, 2020 include$2.0 million from products acquired during the period. Cost of service. Cost of service was$107.5 million for the year endedDecember 31, 2020 , an increase of$38.8 million , or 57%, as compared to$68.7 million for the year endedDecember 31, 2019 . The increase was primarily due to additional equity-based compensation expense related to grants previously made by HSKB, modified inDecember 2019 , and triggered by the IPO. Additional expenses related to additional headcount and hosting expense to support new and growing customers also contributed to the increase. Operating Expenses. Operating expenses were$331.6 million for the year endedDecember 31, 2020 , an increase of$143.0 million , or 76%, as compared to$188.6 million for the year endedDecember 31, 2019 . The increase was primarily due to additional equity-based compensation expense related to grants previously made by HSKB, modified inDecember 2019 , and triggered by the IPO. Excluding equity-based compensation expenses, operating expenses were$237.5 million for the year endedDecember 31, 2020 , an increase of$70.0 million , or 42%, as compared to$167.5 million for the year endedDecember 31, 2019 . The increase was primarily due to: •an increase in sales and marketing expense (excluding an increase in equity-based compensation of$51.3 million ) of$43.4 million , or 55%, to$122.4 million for the year endedDecember 31, 2020 , due primarily to additional headcount and related salaries and benefits expenses added to drive continued incremental sales, as well as additional commission expense and amortization of deferred commissions related to obtaining contracts with customers;
•an increase in research and development expense (excluding an increase in
equity-based compensation of
68
--------------------------------------------------------------------------------
Table of Contents
primarily to additional engineering and product management resources added to support continued innovation of our services;
•an increase in general and administrative expense (excluding an increase in equity-based compensation of$12.8 million ) of$14.8 million , or 49%, to$44.8 million for the year endedDecember 31, 2020 , due primarily to additional headcount and related salaries and benefits expenses to support the larger organization and additional corporate expenses related to operating as a public company, which were partially offset by a decrease in integration-related expenses in the year endedDecember 31, 2019 , which did not recur in the year endedDecember 31, 2020 ; •an increase in amortization of acquired intangibles expense of$1.1 million , or 6%, to$18.7 million for the year endedDecember 31, 2020 , due to amortization expense related to intangible assets acquired in the Zoom Information Acquisition during the full period for the current year; and
•a decrease in restructuring and transaction-related expense of
Interest expense, net. Interest expense, net was$69.3 million for the year endedDecember 31, 2020 , a decrease of$33.2 million , or 32%, as compared to$102.4 million for the year endedDecember 31, 2019 . The decrease was primarily due to interest savings resulting from the repayment of our second lien term loans in full and$100.0 million of first lien term loans, offset by nonrecurring interest expense recognized upon partial dedesignation of cash flow hedges resulting from reclassification from accumulated other comprehensive income (loss). Loss on debt modification and extinguishment. Loss on debt modification and extinguishment was$14.9 million for the year endedDecember 31, 2020 , related to penalties and derecognition of deferred and unamortized debt issuance costs resulting from the repayment of the second lien term loans and$100.0 million first lien term loan principal repayment after the IPO. This represented a decrease of$3.2 million , or 18%, as compared to expense of$18.2 million the year endedDecember 31, 2019 , related to cost incurred with respect to prior debt instruments that were repaid in conjunction with the Zoom Information Acquisition inFebruary 2019 . Other (income) expense, net. Other (income) expense, net was$(15.4) million for the year endedDecember 31, 2020 , a decrease of$15.4 million , as compared to$0.0 million for the year endedDecember 31, 2019 , primarily due to the recognition of a TRA remeasurement gain of$15.7 million . Income tax expense (benefit). Expense from income taxes for the year endedDecember 31, 2020 was$4.7 million , representing an effective tax rate of (14.8)%, as compared to benefit from income taxes of$(6.5) million , representing an effective tax rate of 7.7% for the year endedDecember 31, 2019 . The decrease in the effective tax rate was primarily due to a GAAP loss driven by non-deductible stock-based compensation expense resulting in positive tax expense despite the GAAP loss. Furthermore, the Reorganization Transactions resulted in a higher proportion of GAAP earnings being allocated to tax paying entities. 69
--------------------------------------------------------------------------------
Table of Contents
Liquidity and Capital Resources
As ofDecember 31, 2021 , we had$308.3 million of cash and cash equivalents,$18.4 million of short-term investments, and$250.0 million available under our first lien revolving credit facility. We have financed our operations primarily through cash generated from operations and financed various acquisitions through cash generated from operations supplemented with debt offerings. We believe that our cash flows from operations and existing available cash and cash equivalents, together with our other available external financing sources, will be adequate to fund our operating and capital needs for at least the next 12 months. We are currently in compliance with the covenants under the credit agreements governing our secured credit facilities, and we expect to remain in compliance with our covenants. We generally invoice our subscription customers annually, semi-annually, or quarterly in advance of our subscription services. Therefore, a substantial source of our cash is from such prepayments, which are included on our Consolidated Balance Sheets as unearned revenue. Unearned revenue consists of billed fees for our subscriptions, prior to satisfying the criteria for revenue recognition, which are subsequently recognized as revenue in accordance with our revenue recognition policy. As ofDecember 31, 2021 , we had unearned revenue of$364.2 million , of which$361.5 million was recorded as a current liability and is expected to be recorded as revenue in the next 12 months, provided all other revenue recognition criteria have been met. After the consummation of the Reorganization Transactions,ZoomInfo Intermediate Inc. (formerly known asZoomInfo Technologies Inc. ) became a holding company with no material assets other than its ownership of HoldCo Units, andZoomInfo HoldCo became a holding company with no material assets other than its ownership of ZoomInfo OpCo Units. During the quarter endedSeptember 30, 2021 ,ZoomInfo HoldCo was merged with and intoZoomInfo Intermediate Inc. During the quarter endedDecember 31, 2021 ,ZoomInfo Intermediate Inc. became a wholly owned subsidiary ofZoomInfo Technologies Inc. ZoomInfo Technologies Inc. andZoomInfo Intermediate Inc. have no independent means of generating revenue. In the eventZoomInfo Technologies Inc. declares any cash dividend, we expect thatZoomInfo Technologies Inc. to causeZoomInfo MidCo LLC to make distributions toZoomInfo Technologies Inc. in part through distributions toZoomInfo Intermediate Inc. and ZoomInfo OpCo, in an amount sufficient to cover such cash dividends declared by us. Deterioration in the financial condition, earnings, or cash flow ofZoomInfo MidCo LLC and its subsidiaries for any reason could limit or impair their ability to pay such distributions. In addition, the terms of our financing arrangements contain covenants that may restrictZoomInfo MidCo LLC and its subsidiaries from paying such distributions, subject to certain exceptions. Further,ZoomInfo MidCo LLC is generally prohibited underDelaware law from making a distribution to a member to the extent that, at the time of the distribution, after giving effect to the distribution, liabilities ofZoomInfo MidCo LLC (with certain exceptions), as applicable, exceed the fair value of its assets. Subsidiaries ofZoomInfo MidCo LLC are generally subject to similar legal limitations on their ability to make distributions toZoomInfo MidCo LLC . See "Risk Factors - Risks Related to Our Organizational Structure" in Part I, Item 1A of this Annual Report on Form 10-K. Our cash flows from operations, borrowing availability, and overall liquidity are subject to risks and uncertainties. We may not be able to obtain additional liquidity on reasonable terms, or at all. In addition, our liquidity and our ability to meet our obligations and to fund our capital requirements are dependent on our future financial performance, which is subject to general economic, financial, and other factors that are beyond our control. Accordingly, our business may not generate sufficient cash flow from operations and future borrowings may not be available from additional indebtedness or otherwise to meet our liquidity needs. If we decide to pursue one or more significant acquisitions, we may incur additional debt or sell additional equity to finance such acquisitions, which would result in additional expenses or dilution. See "Risk Factors" in Part I, Item 1A of this Annual Report on Form 10-K. 70
--------------------------------------------------------------------------------
Table of Contents
Historical Cash Flows
The following table summarizes our cash flows for the periods presented:
Year Ended December 31, ($ in millions) 2021 2020 2019 Net cash provided by (used in) operating activities$ 299.4 $ 169.6 $ 44.4 Net cash provided by (used in) investing activities (695.8) (113.3) (736.7) Net cash provided by (used in) financing activities 439.5 172.2 725.8 Net increase (decrease) in cash and cash equivalents$ 43.1 $ 228.5 $ 33.5
Cash Flows from (used in) Operating Activities
Net cash provided by operations was$299.4 million for the year endedDecember 31, 2021 as a result of net income of$94.9 million , adjusted by non-cash charges of$167.6 million and the change in our operating assets net of operating liabilities of$36.9 million . The non-cash charges are primarily comprised of equity-based compensation of$93.0 million , depreciation and amortization of$69.3 million , amortization of deferred commission costs of$41.7 million , partially offset by tax receivable agreement remeasurement of$39.5 million and deferred income taxes of$14.5 million . The change in operating assets net of operating liabilities was primarily the result of an increase in unearned revenue of$131.4 million and an increase in accrued expenses and other liabilities of$32.5 million , largely offset by an increase in accounts receivable of$66.1 million , and an increase in deferred costs and other assets of$53.4 million . Net cash provided by operations was$169.6 million for the year endedDecember 31, 2020 as a result of a net loss of$36.4 million , adjusted by non-cash charges of$201.5 million and a change in our operating assets net of operating liabilities of$4.5 million . The non-cash charges are primarily comprised of depreciation and amortization of$50.8 million , equity-based compensation of$121.6 million , loss on early extinguishment of debt of$14.9 million , and amortization of deferred commissions cost of$25.1 million , partially offset by tax receivable agreement measurement of$15.7 million . The change in operating assets net of operating liabilities was primarily the result of an increase in unearned revenue of$60.1 million , and an increase in accrued expenses and other liabilities of$21.9 million , largely offset by an increase in deferred costs and other assets of$40.0 million and an increase in accounts receivable of$32.9 million . Net cash provided by operations was$44.4 million for the year endedDecember 31, 2019 as a result of a net loss of$78.0 million , adjusted by non-cash charges of$93.8 million and a change in our operating assets net of operating liabilities of$28.6 million . The non-cash charges are primarily comprised of depreciation and amortization of$48.7 million , equity-based compensation of$25.1 million , and loss of early extinguishment of$9.4 million . The change in operating assets net of operating liabilities was primarily the result of an increase in unearned revenue of$71.9 million and an increase in accrued expenses and other liabilities of$18.2 million , partially offset by an increase in accounts receivable of$34.5 million and in deferred costs and other assets of$27.8 million . 71
--------------------------------------------------------------------------------
Table of Contents
Restructuring and transaction-related cash costs for the year endedDecember 31, 2021 primarily related to 2021 acquisitions transaction costs and entity conversions tax payments, which are not expected to reoccur. However, we may continue to make future acquisitions as part of our business strategy which may require the use of capital resources and drive additional future restructuring and transaction-related cash expenditures as well as integration and acquisition-related compensation cash costs. During the years endedDecember 31, 2021 , 2020, and 2019, we incurred the following cash expenditures: Year Ended December 31, (in millions) 2021 2020 2019 Cash interest expense$ 33.3
$ 24.2 $ 13.1 $ 12.8 Integration costs and acquisition-related compensation paid in cash(b)$ 13.7 $ 11.3 $ 15.0 __________________ (a)Represents cash payments directly associated with acquisition or disposal activities, including employee severance and termination benefits, contract termination fees and penalties, and other exit or disposal costs. For the year endedDecember 31, 2021 , these payments related primarily to transaction costs related to 2021 acquisitions and tax payments related to entity conversions. For the year endedDecember 31, 2020 , these payments related primarily to the IPO, including professional fees, severance and acceleration of payments for terminated employees, and deferred consideration. For the year endedDecember 31, 2019 , these payments related primarily to the acquisition of Pre-Acquisition ZI, including professional fees, severance and acceleration of payments for terminated employees, and deferred consideration. (b)Represents cash payments directly associated with integration activities for acquisitions and acquisition-related compensation, which includes transaction bonuses and retention awards. For the year endedDecember 31, 2021 , these payments related primarily to retention awards from the acquisitions of Clickagy andEverstring , cash vesting payments from the acquisition of Pre-Acquisition ZI, as well as professional fees related to 2021 acquisitions. For the year endedDecember 31, 2020 , these payments related primarily to cash vesting payments from the acquisition of Pre-Acquisition ZI. For the year endedDecember 31, 2019 , these payments related primarily to activities resulting from the acquisition of Pre-Acquisition ZI, including consulting and professional services costs, cash vesting payments (Refer to Note 4 - Business Combinations - Business Combinations to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K), and transaction bonuses and other compensation, as well as payments of retention awards granted upon the Company's acquisitions of RainKing and NeverBounce. Future demands on our capital resources associated with our debt facilities may also be impacted by changes in reference interest rates and the potential that we incur additional debt in order to fund additional acquisitions or for other corporate purposes. Future demands on our capital resources associated with transaction expenses and restructuring activities and integration costs and transaction-related compensation will be dependent on the frequency and magnitude of future acquisitions and restructuring and integration activities that we pursue. As part of our business strategy, we expect to continue to pursue acquisitions of, or investments in, complementary businesses from time to time; however, we cannot predict the magnitude or frequency of such acquisitions or investments.
Cash Flows from (used in) Investing Activities
Cash used in investing activities for the year endedDecember 31, 2021 was$695.8 million , consisting of cash paid for acquisitions of$684.2 million , purchases of short-term investments of$119.8 million , and purchases of property and equipment and other assets of$23.6 million , partially offset by proceeds from sales of short-term investments of$70.5 million , and maturities of short-term investments of$61.3 million .
Cash used in investing activities for the year ended
Cash used in investing activities for the year ended
As we continue to grow and invest in our business, we expect to continue to invest in property and equipment and opportunistically pursue acquisitions.
72
--------------------------------------------------------------------------------
Table of Contents
Cash Flows from (used in) Financing Activities
Cash provided by financing activities for the year endedDecember 31, 2021 was$439.5 million , primarily comprised of proceeds from debt of$1,071.8 million , partially offset by payments on long-term debt of$581.4 million , tax distributions to equity partners of$19.9 million , payments of debt issuance and modification costs of$11.6 million , and taxes paid related to net share settlement of equity awards of$10.4 million . Cash provided by financing activities for the year endedDecember 31, 2020 was$172.2 million , primarily consisting of the IPO proceeds, net of the underwriters discount, of$1,023.7 million , proceeds from debt of$35.0 million , partially offset by the redemption of Series A Preferred Units of$274.2 million , repayment of debt of$510.9 million , purchase of OpCo Units from Pre-IPO OpCo Unitholders for$47.2 million , payments of deferred consideration of$24.7 million , payment of IPO issuance costs of$7.2 million , and tax distributions to equity partners of$9.9 million . Cash provided by financing activities for the year endedDecember 31, 2019 was$725.8 million , primarily as a result of issuance of new debt of$1,220.8 million and the Series A Preferred Unit issuance of$200.2 million , partially offset by payments on long-term debt of$649.8 million , payment of debt issuance costs of$16.7 million , and tax distributions to equity partners of$16.5 million .
Refer to Note 8 - Financing Arrangements to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information related to each of our borrowings.
Debt Obligations
As ofDecember 31, 2021 , the aggregate remaining balance of$600.0 million of first lien term loans is due, in its entirety, at the contractual maturity date ofFebruary 1, 2026 . As ofDecember 31, 2021 , the aggregate remaining balance of$650.0 million of 3.875% Senior Notes is due, in its entirety, at the contractual maturity date ofFebruary 1, 2029 . Interest on the Senior Notes is payable semi-annually in arrears beginning onAugust 1, 2021 . The foregoing represent the only existing required future debt principal repayment obligations that will require future uses of the Company's cash. The first lien term debt has a variable interest rate whereby the Company can elect to use a Base Rate or the London Interbank Offer Rate ("LIBOR") plus an applicable rate. The applicable rate is 2.00% for Base Rate loans or 3.00% for LIBOR Based Loans, depending on the Company's leverage. The first lien revolving debt has a variable interest rate whereby the Company can elect to use a Base Rate or the London Interbank Offer Rate ("LIBOR") plus an applicable rate. The applicable margin is 1.00% to 1.25% for Base Rate loans or 2.00% to 2.25% for LIBOR Based Loans, depending on the Company's leverage. The effective interest rate on the first lien debt was 3.41% and 4.30% as ofDecember 31, 2021 andDecember 31, 2020 , respectively. Our total net leverage ratio to Adjusted EBITDA is defined as total contractual maturity of outstanding indebtedness less cash and cash equivalents, restricted cash, and short-term investments, divided by trailing twelve months Adjusted EBITDA. Adjusted EBITDA for the 12 months endedDecember 31, 2021 was$318.2 million . Our total net leverage ratio to Adjusted EBITDA as ofDecember 31, 2021 was 2.9x. Our consolidated first lien net leverage ratio is defined in our First Lien Credit Agreement as total contractual maturity of outstanding First Lien indebtedness less cash and cash equivalents and short-term investments, divided by trailing twelve months Cash EBITDA (defined as Consolidated EBITDA in our Credit Agreements). Cash EBITDA differs from Adjusted EBITDA due to certain defined add-backs, including cash generated from changes in unearned revenue; see table below for reconciliation. Cash EBITDA for the 12 months endedDecember 31, 2021 was$444.6 million . Our consolidated first lien net leverage ratio as ofDecember 31, 2021 was 0.6x. Our total net leverage ratio to Cash EBITDA (defined as Consolidated EBITDA in our Credit Agreements) is defined as total contractual maturity of outstanding indebtedness less cash and cash equivalents, restricted cash, and short-term investments, divided by trailing twelve months Cash EBITDA. Cash EBITDA for the 12 months endedDecember 31, 2021 was$444.6 million . Our total net leverage ratio to Cash EBITDA as ofDecember 31, 2021 was 2.1x. 73
--------------------------------------------------------------------------------
Table of Contents
Trailing Twelve Months as of (in millions) December 31, 2021 Net income (loss) $ 94.9 Add (less): Expense (benefit) from income taxes 6.1 Add: Interest expense, net 43.9 Add: Loss on debt modification and extinguishment 7.7 Add: Depreciation 13.7 Add: Amortization of acquired technology 35.3 Add: Amortization of other acquired intangibles 20.3 EBITDA 222.0 Add (less): Other expense (income), net (a) (39.3)
Add: Impact of fair value adjustments to acquired unearned revenue(b)
4.6 Add: Equity-based compensation expense 93.0
Add: Restructuring and transaction related expenses (excluding depreciation)(c)
21.6 Add: Integration costs and acquisition-related expenses(d) 16.4 Adjusted EBITDA 318.2 Add: Unearned revenue adjustment 126.7 Add: Pro forma cost savings 3.4 Add (less): Cash rent adjustment 1.5 Add (less): Pre-Acquisition EBITDA (6.1) Add (less): Other lender adjustments 0.8 Cash EBITDA $ 444.6 __________________ (a)Primarily represents revaluations on tax receivable agreement liability and foreign exchange remeasurement gains and losses. (b)Represents the impact of fair value adjustments to acquired unearned revenue relating to services billed by an acquired company prior to our acquisition of that company. These adjustments represent the difference between the revenue recognized based on management's estimate of fair value of acquired unearned revenue and the receipts billed prior to the acquisition less revenue recognized prior to the acquisition. (c)Represents costs directly associated with acquisition or disposal activities, including employee severance and termination benefits, contract termination fees and penalties, and other exit or disposal costs. For the year endedDecember 31, 2021 , this expense related primarily to costs incurred related to 2021 acquisitions and impairment charges related to the Company's Waltham office relocation. (d)Represents costs directly associated with integration activities for acquisitions and acquisition-related compensation, which includes transaction bonuses and retention awards. For the year endedDecember 31, 2021 , this expense related primarily to retention awards from the acquisitions of Clickagy andEverstring , cash vesting payments from the acquisition of Pre-Acquisition ZI, and professional fees incurred to integrate acquired businesses. This expense is included in cost of service, sales and marketing expense, research and development expense, and general and administrative expense as follows: Year Ended December 31, (in millions) 2021 Cost of service $ 2.1 Sales and marketing 6.1 Research and development 5.8 General and administrative 2.4 Total integration costs and acquisition-related compensation $ 16.4 74
--------------------------------------------------------------------------------
Table of Contents
In addition, our credit agreement governing our first lien term loan contains restrictive covenants that may limit our ability to engage in activities that may be in our long-term best interest. These restrictive covenants include, among others, limitations on our ability to pay dividends or make other distributions in respect of, or repurchase or redeem, capital stock, prepay, redeem, or repurchase certain debt, make acquisitions, investments, loans, and advances, or sell or otherwise dispose of assets. Our failure to comply with those covenants could result in an event of default which, if not cured or waived, could result in the acceleration of substantially all of our debt. The Company may be able to incur substantial additional indebtedness in the future. The terms of the credit agreements governing our first lien term loan limit, but do not prohibit, the Company from incurring additional indebtedness, and the additional indebtedness incurred in compliance with these restrictions could be substantial. These restrictions will also not prevent the Company from incurring obligations that do not constitute "Indebtedness" as defined in the agreements governing our indebtedness. Capital Expenditures Capital expenditures increased by$6.8 million , or 40%, to$23.6 million in the year endedDecember 31, 2021 compared to the year endedDecember 31, 2020 . The increase reflects increased capital expenditures to support the larger company and greater capitalization of internal development costs. Capital expenditures increased by$3.2 million , or 24%, to$16.8 million in the year endedDecember 31, 2020 compared to the year endedDecember 31, 2019 . The increase reflects increased capital expenditures to support the larger company and greater capitalization of internal development costs. 75
--------------------------------------------------------------------------------
Table of Contents
Tax Receivable Agreements
We have entered into two tax receivable agreements. We entered into (i) the Exchange Tax Receivable Agreement with certain of our Pre-IPO OpCo Unitholders and (ii) the Reorganization Tax Receivable Agreement with the Pre-IPO Blocker Holders. These tax receivable agreements provide for the payment by members of theZoomInfo Tax Group to such Pre-IPO Owners and certain Pre-IPO HoldCo Unitholders of 85% of the benefits, if any, that theZoomInfo Tax Group is deemed to realize (calculated using certain assumptions) as a result of certain tax attributes and benefits covered by the tax receivable agreements. The Exchange Tax Receivable Agreement provides for the payment by members of theZoomInfo Tax Group to certain Pre-IPO OpCo Unitholders and certain Pre-IPO HoldCo Unitholders of 85% of the benefits, if any, that theZoomInfo Tax Group is deemed to realize (calculated using certain assumptions) as a result of (i) theZoomInfo Tax Group's allocable share of existing tax basis acquired in the IPO and (ii) increases in theZoomInfo Tax Group's allocable share of existing tax basis and tax basis adjustments that will increase the tax basis of the tangible and intangible assets of theZoomInfo Tax Group as a result of sales or exchanges of OpCo Units for shares of Class A common stock after the IPO, and certain other tax benefits, including tax benefits attributable to payments under the Exchange Tax Receivable Agreement. The Reorganization Tax Receivable Agreement provides for the payment byZoomInfo Intermediate Inc. to Pre-IPO Blocker Holders and certain Pre-IPO HoldCo Unitholders of 85% of the benefits, if any, that theZoomInfo Tax Group is deemed to realize (calculated using certain assumptions) as a result of theZoomInfo Tax Group's utilization of certain tax attributes of the Blocker Companies (including theZoomInfo Tax Group's allocable share of existing tax basis acquired in the Reorganization Transactions), and certain other tax benefits, including tax benefits attributable to payments under the Reorganization Tax Receivable Agreement. In each case, these increases in existing tax basis and tax basis adjustments generated over time may increase (for tax purposes) theZoomInfo Tax Group's depreciation and amortization deductions and, therefore, may reduce the amount of tax that theZoomInfo Tax Group would otherwise be required to pay in the future, although theIRS may challenge all or part of the validity of that tax basis, and a court could sustain such a challenge.The ZoomInfo Tax Group's allocable share of existing tax basis acquired in the IPO and the increase in theZoomInfo Tax Group's allocable share of existing tax basis and the tax basis adjustments upon exchanges of OpCo Units for shares of Class A common stock may also decrease gains (or increase losses) on future dispositions of certain capital assets to the extent tax basis is allocated to those capital assets. The payment obligations under the tax receivable agreements are an obligation of members of the ZoomInfo Tax group, but not of ZoomInfo OpCo.The ZoomInfo Tax Group expects to benefit from the remaining 15% of realized cash tax benefits. For purposes of the tax receivable agreements, the realized cash tax benefits will be computed by comparing the actual income tax liability of theZoomInfo Tax Group (calculated with certain assumptions) to the amount of such taxes that theZoomInfo Tax Group would have been required to pay had there been no existing tax basis, no anticipated tax basis adjustments of the assets of theZoomInfo Tax Group as a result of exchanges and no utilization of certain tax attributes of the Blocker Companies (including the Blocker Companies' allocable share of existing tax basis), and hadZoomInfo Intermediate Inc. not entered into the tax receivable agreements. The term of each tax receivable agreement will continue until all such tax benefits have been utilized or expired, unless (i)ZoomInfo Intermediate Inc. exercises its right to terminate one or both tax receivable agreements for an amount based on the agreed payments remaining to be made under the agreement, (ii)ZoomInfo Intermediate Inc. breaches any of its material obligations under one or both tax receivable agreements in which case all obligations (including any additional interest due relating to any deferred payments) generally will be accelerated and due as ifZoomInfo Intermediate Inc. had exercised its right to terminate the tax receivable agreements, or (iii) there is a change of control ofZoomInfo Intermediate Inc. , in which case the Pre-IPO Owners may elect to receive an amount based on the agreed payments remaining to be made under the agreement determined as described above in clause (i). Estimating the amount of payments that may be made under the tax receivable agreements is by its nature imprecise, insofar as the calculation of amounts payable depends on a variety of factors. The amount of existing tax basis and the anticipated tax basis adjustments, as well as the amount and timing of any payments under the tax receivable agreements, will vary depending upon a number of factors, including our blended federal and state tax rate and the amount and timing of our income. 76
--------------------------------------------------------------------------------
Table of Contents
We expect that as a result of the size of theZoomInfo Tax Group's allocable share of existing tax basis acquired in the IPO, the increase in theZoomInfo Tax Group's allocable share of existing tax basis and the tax basis adjustment of the tangible and intangible assets of theZoomInfo Tax Group upon the exchange of OpCo Units for shares of Class A common stock and our possible utilization of certain tax attributes, the payments thatZoomInfo Intermediate Inc. may make under the tax receivable agreements will be substantial. As ofDecember 31, 2021 , the Company had a liability of$3,056.4 million related to its projected obligations under the Tax Receivable Agreements in connection with the Reorganization Transactions and OpCo Units. The payments under the tax receivable agreements are not conditioned upon continued ownership of us by the exchanging holders of OpCo Units. Refer to Note 18 - Tax Receivable Agreements to our audited consolidated financial statements included in Part II Item 8 of this Form 10-K for additional information.
Contractual Obligations and Commitments
The following table summarizes our material contractual obligations as of
Payments due by Period
Less than one
One to three Three to five Greater than (in millions)
Total year years years five years Long-term indebtedness(1)$ 1,250.0 $ -
$ -
87.4 6.9 29.7 15.0 35.8 Deferred consideration and employee compensation(3) 5.0 5.0 - - - Purchase obligations(4) 70.9 20.0 50.9 - - Total contractual obligations$ 1,413.3 $ 31.9
__________________
(1)Includes future principal payments on long-term indebtedness through the scheduled maturity dates thereof. Indebtedness is discussed in Note 8 - Financing Arrangements to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K. Interest incurred on amounts we borrow is based on relative borrowing levels, fluctuations in the variable interest rates, and the spread we pay over those interest rates. As such, we are unable to quantify our future obligations relating to interest and therefore no amounts have been included in the above table. (2)Represents future payments on existing operating leases through the scheduled expiration dates thereof. This amount excludes lease agreements executed afterDecember 31, 2021 . (3)Includes deferred consideration and employee compensation related to the Insent and RingLead acquisitions at the currently estimated payout amounts, undiscounted. Acquisitions and related deferred consideration are discussed in Note 11 - Commitments and Contingencies to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K. Estimated contingent consideration is subject to change depending on results of factors each arrangement is based on. (4)Primarily relates to third-party cloud hosting and software as a service arrangements. The amounts included in the table above represent agreements that are enforceable and legally binding; any obligations under contracts that we can cancel without significant penalty are not included here. The ultimate timing of these liabilities cannot be determined; therefore, we have excluded these amounts from the contractual obligations table above. Purchase orders issued in the ordinary course of business are not included in the table above as they represent authorizations to purchase the items rather than binding agreements. However, if such claims arise in the future, they could have a material effect on our financial position, results of operations, and cash flows. The payments that we may be required to make under the tax receivable agreements that we entered into may be significant and are not reflected in the contractual obligations tables set forth above, as we are currently unable to estimate the amounts and timing of the payments that may be due thereunder. 77
--------------------------------------------------------------------------------
Table of Contents
Critical Accounting Policies and Estimates
Our consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted inthe United States of America ("U.S. GAAP"). Our critical accounting policies are those that we believe have the most significant impact to the presentation of our financial position and results of operations and that require the most difficult, subjective, or complex judgments. In many cases, the accounting treatment of a transaction is specifically dictated byU.S. GAAP with no need for the application of judgment. In certain circumstances, however, the preparation of consolidated financial statements in conformity withU.S. GAAP requires us to make certain estimates, judgments, and assumptions that effect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements, as well as the reported amounts of revenue and expenses during the reporting period. While our significant accounting policies are more fully described in Note 2 - Basis of Presentation and Summary of Significant Accounting Policies to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K, we believe the following topics reflect our critical accounting policies and our more significant judgment and estimates used in the preparation of our financial statements. Revenue Recognition We derive revenue primarily from subscription services. Our subscription services consist of our SaaS applications and related access to our databases. Subscription contracts are generally based on the number of users that access our applications, the level of functionality that they can access, and the amount of data that a customer integrates with their systems. Our subscriptions contracts typically have a term of one to three years and are non-cancelable. We typically bill for services annually, semi-annually, or quarterly in advance of delivery. We account for revenue contracts with customers using the following steps: (i) identification of contracts with customers, (ii) identification of distinct performance obligations in the contract, (iii) determination of contract transaction price, (iv) allocation of contract transaction price to the performance obligations, and (v) determination of revenue recognition based on the timing of satisfaction of the performance obligation(s). We recognize revenue for subscription contracts on a ratable basis over the contract term based on the number of calendar days in each period, beginning on the date that our service is made available to the customer. Unearned revenue results from revenue amounts billed to customers in advance or cash received from customers in advance of the satisfaction of performance obligations.
Business Combinations
We allocate the purchase consideration to the tangible assets acquired, liabilities assumed, and intangible assets acquired based on their estimated fair values. The purchase price is determined based on the fair value of the assets transferred, liabilities assumed, and equity interests issued, after considering any transactions that are separate for the business combination. The excess of fair value of purchase consideration over the fair values of the identifiable assets and liabilities is recorded as goodwill. Such valuations require management to make significant estimates and assumptions, especially with respect to intangible assets and contingent liabilities. Significant estimates in valuing certain intangible assets include, but are not limited to, future expected cash flows from acquired customer bases, acquired technology and acquired trade names, useful lives, royalty rates, and discount rates. The estimates are inherently uncertain and subject to refinement during the measurement period for an acquisition, which may last up to one year from the acquisition date. During the measurement period, we may record adjustments to the fair value of tangible and intangible assets acquired and liabilities assumed, with a corresponding offset to goodwill. After the conclusion of the measurement period or the final determination of the fair value of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recorded to earnings. 78
--------------------------------------------------------------------------------
Table of Contents
In addition, uncertain tax positions and tax related valuation allowances assumed in connection with a business combination are initially estimated as of the acquisition date. We re-evaluate these items based upon the facts and circumstances that existed as of the acquisition date, with any adjustments to our preliminary estimates being recorded to goodwill, provided that the timing is within the measurement period. Subsequent to the measurement period, changes to uncertain tax positions and tax related valuation allowances will be recorded to earnings. Tax Receivable Agreements In connection with our IPO, we entered into two Tax Receivable Agreements with certain non-controlling interest owners (the "TRA Holders"). The TRAs generally provide for payment by the Company to the TRA Holders of 85% of the net cash savings, if any, inU.S. federal, state and local income tax or franchise tax that the Company actually realizes or is deemed to realize in certain circumstances. The Company will retain the benefit of the remaining 15% of these net cash savings. We account for amounts payable under the TRA in accordance with Accounting Standards Codification ("ASC") Topic 450, Contingencies. As such, subsequent changes to the measurement of the TRA liability are recognized in the statements of income as a component of other income (expense), net. As ofDecember 31, 2021 , the Company had a liability of$3,056.4 million related to its projected obligations under the Tax Receivable Agreements in connection with the Reorganization Transactions and OpCo units exchanged. For the year endedDecember 31, 2021 , we recognized a TRA remeasurement gain of$39.5 million . Refer to Note 18 - Tax Receivable Agreements to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for further details on the TRA liability.
Income Taxes
Deferred taxes are recorded using the asset and liability method, whereby tax assets and liabilities are determined based on the differences between the financial statement and tax basis of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. We regularly evaluate the valuation allowances established for deferred tax assets for which future realization is uncertain. In assessing the realizability of deferred tax assets, we consider both positive and negative evidence, including scheduled reversals of deferred tax assets and liabilities, projected future taxable income, tax planning strategies and results of recent operations. If, based on the weight of available evidence, it is more likely than not that the deferred tax assets will not be realized, a valuation allowance is recorded.ZoomInfo Intermediate Inc. is a corporation and is subject toU.S. federal as well as state income tax related to its ownership percentage inZoomInfo Holdings LLC .ZoomInfo Holdings LLC is a limited liability company treated as a partnership forU.S. federal income tax purposes and files aU.S. Return of Partnership Income. Consequently, the members ofZoomInfo Holdings are taxed individually on their share of earnings forU.S. federal and state income tax purposes. During the quarter endedDecember 31, 2021 , our operating entity,ZoomInfo Technologies LLC , made an election to be taxed as a corporation forU.S. federal and state income tax purposes. As a result, taxable income from our operations is no longer expected to flow up toZoomInfo Technologies Inc. ZoomInfo Technologies LLC is subject to the Texas Margins Tax. Additionally, our operations inCanada ,India ,Israel , and theU.K. are subject to local country income taxes. Refer to Note 19 - Income Taxes to our audited consolidated financial statements included in Part II, Item 8 of this Form 10-K for additional information regarding income taxes.
Changes from Prior Periodic Reports
In this Annual Report on Form 10-K, we have adopted the changes in the disclosure standards included in SEC Release No. 33-10890, "Management's Discussion and Analysis, Selected Financial Data, Supplementary Financial Information."
79
--------------------------------------------------------------------------------
Table of Contents
Recently Issued Accounting Pronouncements
Refer to Note 2 - Basis of Presentation and Summary of Significant Accounting Policies to our consolidated financial statements included in Part II, Item 8 of this Form 10-K regarding recently issued accounting pronouncements. 80
--------------------------------------------------------------------------------
Table of Contents
© Edgar Online, source