Company Valuation: ZoomInfo Technologies Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026 2027
Capitalization 1 8,130 25,887 12,154 7,207 3,609 2,730 2,730 -
Change - 218.39% -53.05% -40.7% -49.93% -24.36% 0% -
Enterprise Value (EV) 1 8,574 26,793 12,844 7,910 4,697 3,909 3,584 3,280
Change - 212.5% -52.06% -38.41% -40.63% -16.77% -8.32% -8.49%
P/E ratio -482x 149x 188x 68.5x 131x 21.8x 16.4x 13.9x
PBR 20x 13x 5.36x 3.36x 2.12x 1.78x 1.5x 1.34x
PEG - -0x -3x 1x -1.9x 0x 0.5x 0.8x
Capitalization / Revenue 17x 34.4x 11x 5.81x 2.97x 2.2x 2.17x 2.08x
EV / Revenue 17.9x 35.6x 11.7x 6.38x 3.87x 3.15x 2.85x 2.5x
EV / EBITDA 36.5x 83.6x 27.6x 15.3x 10.3x 8.23x 7.17x 6.17x
EV / EBIT 37.9x 87.4x 28.7x 15.9x 11x 8.84x 7.77x 6.69x
EV / FCF 56.1x 97.1x 33.1x 19.4x 10.5x 10.2x 8.22x 7.2x
FCF Yield 1.78% 1.03% 3.02% 5.16% 9.52% 9.78% 12.2% 13.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.1 0.43 0.16 0.27 0.08 0.4019 0.5345 0.6292
Distribution rate - - - - - - - -
Net sales 1 478.8 751.8 1,100 1,240 1,214 1,240 1,259 1,313
EBITDA 1 234.8 320.3 465.4 518.2 454.4 475.2 499.8 531.7
EBIT 1 226 306.6 447.8 498.6 428.5 442.2 461.1 490.2
Net income 1 -4 116.8 63.2 107.3 29.1 135.9 178.2 200.2
Net Debt 1 443.3 906.2 690 703.1 1,088 1,179 854.3 550
Reference price 2 48.230 64.200 30.110 18.490 10.510 8.760 8.760 8.760
Nbr of stocks (in thousands) 168,576 403,217 403,657 389,782 343,369 311,593 311,593 -
Announcement Date 2/22/21 2/15/22 2/6/23 2/12/24 2/25/25 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.8x3.15x8.23x-.--% 2.73B
33.13x4.79x17.1x2.25% 278B
20.85x2.26x12.07x2.32% 173B
22.32x4.12x15.15x3.88% 123B
23.51x4.75x16.26x2.48% 104B
23.78x3.59x15.21x3% 73.07B
26.3x6.3x15.76x2.24% 72.39B
-52.03x14.63x107.39x-.--% 70.66B
26.6x3.31x15.84x3.41% 49.7B
31.41x2.14x14.77x0.58% 48.96B
Average 17.77x 4.90x 23.78x 2.02% 99.56B
Weighted average by Cap. 20.99x 4.77x 21.87x 2.35%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. GTM Stock
  4. Valuation ZoomInfo Technologies Inc.