|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Capitalization1 |
885 693 | 636 846 | 442 983 | 896 244 | - | - |
Entreprise Value (EV)1 |
861 122 | 615 286 | 431 381 | 867 333 | 848 340 | 826 689 |
P/E ratio |
43,9x | 40,0x | 23,6x | 32,3x | 29,9x | 27,3x |
Yield |
1,02% | 1,15% | 2,07% | 1,28% | 1,38% | 1,51% |
Capitalization / Revenue |
9,00x | 5,38x | 3,53x | 6,33x | 5,88x | 5,47x |
EV / Revenue |
8,75x | 5,20x | 3,44x | 6,13x | 5,57x | 5,05x |
EV / EBITDA |
25,3x | 22,2x | 14,2x | 20,2x | 18,7x | 16,6x |
Price to Book |
21,7x | 28,2x | 12,8x | 17,1x | 12,3x | 9,40x |
Nbr of stocks (in thousands) |
311 644 | 305 295 | 305 295 | 305 364 | - | - |
Reference price (JPY) |
2 842 | 2 086 | 1 451 | 2 935 | 2 935 | 2 935 |
Last update |
04/27/2018 | 04/25/2019 | 04/28/2020 | 01/21/2021 | 01/21/2021 | 01/21/2021 |
1 JPY in Million Estimates
|
|
Income Statement Evolution | |
|
|
Annual Income Statement Data |
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net sales1 |
98 432 | 118 405 | 125 517 | 141 515 | 152 323 | 163 771 |
EBITDA1 |
33 970 | 27 665 | 30 377 | 42 880 | 45 305 | 49 700 |
Operating profit (EBIT)1 |
32 669 | 25 654 | 27 888 | 39 720 | 42 933 | 46 990 |
Operating Margin |
33,2% | 21,7% | 22,2% | 28,1% | 28,2% | 28,7% |
Pre-Tax Profit (EBT)1 |
28 420 | 22 501 | 26 113 | 39 605 | 42 562 | 46 350 |
Net income1 |
20 156 | 15 985 | 18 804 | 27 766 | 29 948 | 32 808 |
Net margin |
20,5% | 13,5% | 15,0% | 19,6% | 19,7% | 20,0% |
EPS2 |
64,7 | 52,2 | 61,6 | 90,7 | 98,0 | 107 |
Dividend per Share2 |
29,0 | 24,0 | 30,0 | 37,5 | 40,6 | 44,3 |
Last update |
04/27/2018 | 04/25/2019 | 04/28/2020 | 01/21/2021 | 01/21/2021 | 01/21/2021 |
1 JPY in Million 2 JPY Estimates
|
|
|
Fiscal Period: March
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Net Debt1 |
- | - | - | - | - | - |
Net Cash position1 |
24 571 | 21 560 | 11 602 | 28 912 | 47 904 | 69 556 |
Leverage (Debt / EBITDA) |
-0,72x | -0,78x | -0,38x | -0,67x | -1,06x | -1,40x |
Free Cash Flow1 |
11 663 | 8 682 | 18 802 | 26 442 | 29 809 | 32 122 |
ROE (Net Profit / Equities) |
57,4% | 50,5% | 65,9% | 66,5% | 49,8% | 40,3% |
Shareholders' equity1 |
35 115 | 31 653 | 28 534 | 41 740 | 60 181 | 81 460 |
ROA (Net Profit / Asset) |
51,8% | 34,4% | 31,9% | 32,6% | 28,6% | 26,3% |
Assets1 |
38 920 | 46 518 | 58 889 | 85 223 | 104 803 | 124 745 |
Book Value Per Share2 |
131 | 73,9 | 113 | 172 | 238 | 312 |
Cash Flow per Share2 |
67,9 | 57,2 | 68,3 | 118 | 120 | 123 |
Capex1 |
4 564 | 3 634 | 5 170 | 5 067 | 4 433 | 4 500 |
Capex / Sales |
4,64% | 3,07% | 4,12% | 3,58% | 2,91% | 2,75% |
Last update |
04/27/2018 | 04/25/2019 | 04/28/2020 | 01/21/2021 | 01/21/2021 | 01/21/2021 |
1 JPY in Million 2 JPY Estimates
|
|
|
| Financial data source © 2021 S&P Global Market Intelligence
|
|
|
SoftBank shares slide 7% as tech stock options bets unnerve investors |
Capitalization (JPY) 896 244 431 820 Capitalization (USD) 8 655 937 569 Net sales (JPY) 125 517 000 000 Net sales (USD) 1 210 234 914 Sales / Employee (JPY) 108 391 192 Sales / Employee (USD) 1 045 108 Free-Float capitalization (JPY) 318 807 660 425 Free-Float capitalization (USD) 3 079 047 531 Avg. Exchange 20 sessions (JPY) 3 587 861 400 Avg. Exchange 20 sessions (USD) 34 594 160 Average Daily Capital Traded 0,4%
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Evolution Valeur d'Entreprise / EBITDA
|