Fourth Quarter Highlights
- Revenue grows 46% year-over-year to
$125.9 million - Calculated billings grow 55% year-over-year to
$194.9 million - Deferred revenue grows 47% year-over-year to
$369.8 million - GAAP net loss of
$49.5 million compared to GAAP net loss of $5.3 million on a year-over-year basis - Non-GAAP net income of
$7.4 million compared to non-GAAP net income of $9.1 million on a year-over-year basis
"Businesses are digitally transforming at a pace never seen before, and this is fueling adoption of the Zscaler™ Zero Trust Exchange platform and our strong fourth quarter and fiscal year results," said
Fourth Quarter Fiscal 2020 Financial Highlights
- Revenue: $125.9 million, an increase of 46% year-over-year.
- Income (loss) from operations: GAAP loss from operations was $44.9 million, or 36% of total revenue, compared to
$7.9 million , or 9% of total revenue, in the fourth quarter of fiscal 2019. Non-GAAP income from operations was $7.8 million, or 6% of total revenue, compared to$7.9 million , or 9% of total revenue, in the fourth quarter of fiscal 2019. - Net income (loss): GAAP net loss was $49.5 million, compared to $5.3 million in the fourth quarter of fiscal 2019. Non-GAAP net income was $7.4 million, compared to
$9.1 million in the fourth quarter of fiscal 2019. - Net income (loss) per share: GAAP net loss per share was $0.38, compared to $0.04 in the fourth quarter of fiscal 2019. Non-GAAP net income per share was
$0.05 , compared to$0.07 in the fourth quarter of fiscal 2019. - Cash flow: Cash provided by operations was $31.6 million, or 25% of revenue, compared to
$17.8 million , or 21% of revenue, in the fourth quarter of fiscal 2019. Free cash flow was$10.9 million , or 9% of revenue, compared to$7.6 million , or 9% of revenue, in the fourth quarter of fiscal 2019. - Deferred revenue:
$369.8 million as ofJuly 31, 2020 , an increase of 47% year-over-year. - Cash, cash equivalents and short-term investments:
$1,370.6 million as of July 31, 2020, an increase of$1,005.9 million fromJuly 31, 2019 . InJune 2020 , we issued convertible senior notes for an aggregate principal amount of 1,150.0 million and net cash proceeds of$985.3 million .
Full Year Fiscal 2020 Financial Highlights
- Revenue: $431.3 million, an increase of 42% year-over-year.
- Income (loss) from operations: GAAP loss from operations was $114.0 million, or 26% of total revenue, compared to
$35.3 million , or 12% of total revenue, in fiscal 2019. Non-GAAP income from operations was $29.9 million, or 7% of total revenue, compared to$25.1 million , or 8% of total revenue, in fiscal 2019. - Net income (loss): GAAP net loss was $115.1 million, compared to $28.7 million in fiscal 2019. Non-GAAP net income was $32.5 million, compared to
$30.3 million in fiscal 2019. - Net income (loss) per share: GAAP net loss per share was $0.89, compared to $0.23 in fiscal 2019. Non-GAAP net income per share was
$0.24 , compared to$0.22 in fiscal 2019. - Cash flow: Cash provided by operations was $79.3 million, or 18% of revenue, compared to
$58.0 million , or 19% of revenue, in fiscal 2019. Free cash flow was$27.5 million , or 6% of revenue, compared to$29.3 million , or 10% of revenue, in fiscal 2019.
Recent Business Highlights
- Announced new innovations in the Zscaler Zero Trust Exchange. Built as a scalable, cloud-native SASE platform, Zscaler Zero Trust Exchange accelerates digital transformation in the work-from anywhere era by solving the challenges of securely connecting users, devices, and applications anywhere with an experience people will enjoy.
- New services now generally available in the Zscaler Zero Trust Exchange include Cloud Access Security Broker (CASB), Cloud Browser Isolation, and Zscaler Cloud Security Posture Management (CSPM) for SaaS applications.
- Zscaler Internet Access (ZIA) achieved Federal Risk and Authorization Management Program (FedRAMP) "In Process" status at the High Impact level. ZIA, the first secure internet gateway solution to earn FedRAMP certification, is being sponsored for High Impact by a
U.S. Department of Defense Command . Zscaler announced that the Defense Innovation Unit (DIU ), aU.S. Department of Defense organization, selectedZscaler to deliver a secure cloud management solution.Zscaler will provide zero trust access to protectDIU users and cloud services from cyberthreats no matter where personnel are working or what devices they are using.
Change in Non-GAAP Measures Presentation
Effective
Financial Outlook
For the first quarter of fiscal 2021, we expect:
- Total revenue of $131 million to $133 million
- Non-GAAP income from operations of $8 million to
$10 million - Non-GAAP earnings per share of approximately
$0.05 to$0.06 , assuming approximately 143 million common shares outstanding
For the full year fiscal 2021, we expect:
- Total revenue of $580 million to $590 million
- Calculated billings of
$710 million to $720 million - Non-GAAP income from operations of $44 million to $46 million
- Non-GAAP earnings per share of $0.28 to $0.30, assuming approximately 145 million common shares outstanding
These statements are forward-looking and actual results may differ materially. Refer to the Forward-Looking Statements safe harbor below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.
Guidance for non-GAAP financial measures excludes stock-based compensation expense, amortization expense of acquired intangible assets, asset impairment related to facility exit, amortization of debt discount and issuance costs, certain litigation-related expenses and income tax effects generated by intangible assets acquired in business acquisitions. We have not reconciled our expectations to non-GAAP income from operations and non-GAAP net income per share to their most directly comparable GAAP measures because certain items are out of our control or cannot be reasonably predicted. Accordingly, a reconciliation for non-GAAP income from operations and non-GAAP net income per share is not available without unreasonable effort.
Conference Call and Webcast Information
Date: | |
Time: | |
Webcast: | https://ir.zscaler.com/ |
Dial-in number: | 918-922-3018 |
Upcoming Conferences
Fourth Quarter of Fiscal 2020 Virtual Investor Conference Participation Schedule:
- Citi 2020
Global Technology Conference Thursday, September 10, 2020 Deutsche Bank Technology Conference Tuesday, September 15, 2020 - Morningstar Management Behind the
Moat Conference Tuesday, September 29, 2020
Forward-Looking Statements
This press release contains forward-looking statements that involve risks and uncertainties, including statements regarding our future financial and operating performance, including our financial outlook for the first quarter of fiscal 2021 and full year fiscal 2021. There are a significant number of factors that could cause actual results to differ materially from statements made in this press release, including but not limited to: the duration and global impact of COVID-19 on our business, operations and financial results and the economy in general; our ability as an organization to acquire and integrate other companies, products or technologies in a successful manner; our limited operating history; our ability to identify and effectively implement the necessary changes to address execution challenges; risks associated with managing our rapid growth, including fluctuations from period to period; our limited experience with new product and subscription and support introductions and the risks associated with new products and subscription and support offerings, including the discovery of software bugs; our ability to attract and retain new customers; the failure to timely develop and achieve market acceptance of new products and subscriptions as well as existing products and subscription and support; rapidly evolving technological developments in the market for network security products and subscription and support offerings and our ability to remain competitive; length of sales cycles; and general market, political, economic and business conditions.
Additional risks and uncertainties that could affect our financial results are included under the captions “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” set forth from time to time in our filings and reports with the
Use of Non-GAAP Financial Information
We believe that the presentation of non-GAAP financial information provides important supplemental information to management and investors regarding financial and business trends relating to our financial condition and results of operations. For further information regarding why we believe that these non-GAAP measures provide useful information to investors, the specific manner in which management uses these measures, and some of the limitations associated with the use of these measures, please refer to the “Explanation of Non-GAAP Financial Measures" section of this press release.
About
Zscaler™, Zscaler Zero Trust Exchange™, Zscaler Internet Access™, and Zscaler Private Access™, ZIA™, ZPA™ and Zscaler B2B™ are either (i) registered trademarks or service marks or (ii) trademarks or service marks of
Investor Relations Contacts:
Senior Vice President, Investor Relations
(408) 816-1478
ir@zscaler.com
Media Contact
press@zscaler.com
Condensed Consolidated Statements of Operations | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Revenue | $ | 125,887 | $ | 86,108 | $ | 431,269 | $ | 302,836 | |||||||
Cost of revenue (1) (2) | 31,358 | 17,339 | 95,733 | 59,669 | |||||||||||
Gross profit | 94,529 | 68,769 | 335,536 | 243,167 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing (1) (2) | 89,222 | 49,317 | 277,981 | 169,913 | |||||||||||
Research and development (1) (2) | 32,785 | 17,213 | 97,879 | 61,969 | |||||||||||
General and administrative (1) (3) (4) | 17,409 | 10,170 | 73,632 | 46,598 | |||||||||||
Total operating expenses | 139,416 | 76,700 | 449,492 | 278,480 | |||||||||||
Loss from operations | (44,887 | ) | (7,931 | ) | (113,956 | ) | (35,313 | ) | |||||||
Interest income | 1,072 | 2,135 | 6,477 | 7,730 | |||||||||||
Interest expense (5) | (5,025 | ) | — | (5,025 | ) | — | |||||||||
Other income (expense), net | (252 | ) | (247 | ) | (224 | ) | (329 | ) | |||||||
Loss before income taxes | (49,092 | ) | (6,043 | ) | (112,728 | ) | (27,912 | ) | |||||||
Provision (benefit) for income taxes | 457 | (767 | ) | 2,388 | 743 | ||||||||||
Net loss | $ | (49,549 | ) | $ | (5,276 | ) | $ | (115,116 | ) | $ | (28,655 | ) | |||
Net loss per share, basic and diluted | $ | (0.38 | ) | $ | (0.04 | ) | $ | (0.89 | ) | $ | (0.23 | ) | |||
Weighted-average shares used in computing net loss per share, basic and diluted | 131,660 | 126,302 | 129,323 | 123,566 |
(1) Includes stock-based compensation expense as follows: |
Cost of revenue | $ | 2,743 | $ | 1,118 | $ | 7,318 | $ | 2,926 | |||||||
Sales and marketing | 29,438 | 8,341 | 66,539 | 23,118 | |||||||||||
Research and development | 12,484 | 3,703 | 30,173 | 15,090 | |||||||||||
General and administrative | 6,718 | (827 | ) | 17,365 | 5,289 | ||||||||||
Total | $ | 51,383 | $ | 12,335 | $ | 121,395 | $ | 46,423 |
(2) Includes amortization expense of acquired intangible assets as follows: |
Cost of revenue | $ | 1,272 | $ | 205 | $ | 2,030 | $ | 512 | |||||||
Sales and marketing | 50 | 7 | 74 | 10 | |||||||||||
Research and development | — | 291 | 1,280 | 386 | |||||||||||
Total | $ | 1,322 | $ | 503 | $ | 3,384 | $ | 908 |
(3) Includes asset impairment related to facility exit as follows: | $ | — | $ | — | $ | 746 | $ | — |
(4) Includes litigation-related expenses as follows: | $ | 3 | $ | 2,973 | $ | 18,356 | $ | 13,079 |
(5) Includes amortization of debt discount and issuance costs as follows: | $ | 4,885 | $ | — | $ | 4,885 | $ | — | |||||||
Condensed Consolidated Balance Sheets | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
2020 (*) | 2019 | ||||||
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 141,851 | $ | 78,484 | |||
Short-term investments | 1,228,722 | 286,162 | |||||
Accounts receivable, net | 147,584 | 93,341 | |||||
Deferred contract acquisition costs | 32,240 | 21,219 | |||||
Prepaid expenses and other current assets | 31,396 | 16,880 | |||||
Total current assets | 1,581,793 | 496,086 | |||||
Property and equipment, net | 75,734 | 41,046 | |||||
Operating lease right-of-use assets | 36,119 | — | |||||
Deferred contract acquisition costs, noncurrent | 77,675 | 48,566 | |||||
Acquired intangible assets, net | 24,024 | 8,708 | |||||
30,059 | 7,479 | ||||||
Other noncurrent assets | 8,054 | 2,277 | |||||
Total assets | $ | 1,833,458 | $ | 604,162 | |||
Liabilities and Stockholders’ Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ | 5,233 | $ | 6,208 | |||
Accrued expenses and other current liabilities | 16,361 | 12,810 | |||||
Accrued compensation | 49,444 | 21,544 | |||||
Deferred revenue | 337,263 | 221,387 | |||||
Operating lease liabilities | 15,600 | — | |||||
Total current liabilities | 423,901 | 261,949 | |||||
Convertible senior notes, net | 861,615 | — | |||||
Deferred revenue, noncurrent | 32,504 | 29,815 | |||||
Operating lease liabilities, noncurrent | 28,023 | — | |||||
Other noncurrent liabilities | 2,586 | 3,840 | |||||
Total liabilities | 1,348,629 | 295,604 | |||||
Stockholders’ Equity | |||||||
Common stock | 133 | 127 | |||||
Additional paid-in capital | 823,804 | 532,618 | |||||
Accumulated other comprehensive income | 463 | 268 | |||||
Accumulated deficit | (339,571 | ) | (224,455 | ) | |||
Total stockholders’ equity | 484,829 | 308,558 | |||||
Total liabilities and stockholders’ equity | $ | 1,833,458 | $ | 604,162 |
(*) On
Condensed Consolidated Statements of Cash Flows | |||||||
(in thousands) | |||||||
(unaudited) | |||||||
Year Ended | |||||||
2020 | 2019 | ||||||
Cash Flows From Operating Activities | |||||||
Net loss | $ | (115,116 | ) | $ | (28,655 | ) | |
Adjustments to reconcile net loss to cash provided by operating activities: | |||||||
Depreciation and amortization expense | 17,734 | 10,398 | |||||
Amortization expense of acquired intangible assets | 3,384 | 908 | |||||
Amortization of deferred contract acquisition costs | 24,922 | 18,651 | |||||
Amortization of debt discount and issuance costs | 4,885 | — | |||||
Noncash operating lease costs | 13,555 | — | |||||
Stock-based compensation expense | 121,395 | 46,423 | |||||
Amortization (accretion) of investments purchased at a premium (discount) | 50 | (2,181 | ) | ||||
Deferred income taxes | (1,172 | ) | (1,392 | ) | |||
Impairment of assets | 746 | — | |||||
Other | 321 | 284 | |||||
Changes in operating assets and liabilities, net of effects of business acquisitions: | |||||||
Accounts receivable | (54,222 | ) | (31,730 | ) | |||
Deferred contract acquisition costs | (65,052 | ) | (32,526 | ) | |||
Prepaid expenses, other current and noncurrent assets | (13,580 | ) | (7,642 | ) | |||
Accounts payable | 862 | 495 | |||||
Accrued expenses, other current and noncurrent liabilities | 2,292 | (336 | ) | ||||
Accrued compensation | 27,900 | (1,849 | ) | ||||
Deferred revenue | 118,017 | 87,179 | |||||
Operating lease liabilities | (7,604 | ) | — | ||||
Net cash provided by operating activities | 79,317 | 58,027 | |||||
Cash Flows From Investing Activities | |||||||
Purchases of property, equipment and other assets | (43,072 | ) | (25,520 | ) | |||
Capitalized internal-use software | (8,737 | ) | (3,162 | ) | |||
Acquired intangible assets | — | (1,480 | ) | ||||
Payments for business acquisitions, net of cash acquired | (39,601 | ) | (11,432 | ) | |||
Investment in a privately held company | (2,000 | ) | — | ||||
Purchases of short-term investments | (1,255,629 | ) | (335,186 | ) | |||
Proceeds from maturities of short-term investments | 289,785 | 199,716 | |||||
Proceeds from sale of short-term investments | 21,092 | 14,990 | |||||
Net cash used in investing activities | (1,038,162 | ) | (162,074 | ) | |||
Cash Flows From Financing Activities | |||||||
Payments of offering costs related to initial public offering | — | (1,797 | ) | ||||
Proceeds from issuance of common stock upon exercise of stock options | 21,602 | 29,862 | |||||
Proceeds from issuance of common stock under the employee stock purchase plan | 15,333 | 16,436 | |||||
Proceeds from issuance of convertible senior notes, net of issuance costs | 1,130,522 | — | |||||
Purchases of capped calls related to convertible senior notes | (145,245 | ) | — | ||||
Repurchases of unvested common stock | — | (22 | ) | ||||
Repayments of notes receivable from stockholders | — | 1,905 | |||||
Net cash provided by financing activities | 1,022,212 | 46,384 | |||||
Net increase (decrease) in cash, cash equivalents and restricted cash | 63,367 | (57,663 | ) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 78,484 | 136,147 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 141,851 | $ | 78,484 | |||
Reconciliation of cash, cash equivalents and restricted cash to the condensed consolidated balance sheets: | |||||||
Cash and cash equivalents | $ | 141,851 | $ | 78,484 | |||
Restricted cash, current and non-current | — | — | |||||
Total cash, cash equivalents and restricted cash | $ | 141,851 | $ | 78,484 | |||
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Revenue | $ | 125,887 | $ | 86,108 | $ | 431,269 | $ | 302,836 | |||||||||||
Non-GAAP Gross Profit and Non-GAAP Gross Margin | |||||||||||||||||||
GAAP gross profit | $ | 94,529 | $ | 68,769 | $ | 335,536 | $ | 243,167 | |||||||||||
Add: | |||||||||||||||||||
Stock-based compensation expense | 2,743 | 1,118 | 7,318 | 2,926 | |||||||||||||||
Amortization expense of acquired intangible assets | 1,272 | 205 | 2,030 | 512 | |||||||||||||||
Non-GAAP gross profit | $ | 98,544 | $ | 70,092 | $ | 344,884 | $ | 246,605 | |||||||||||
GAAP gross margin | 75 | % | 80 | % | 78 | % | 80 | % | |||||||||||
Non-GAAP gross margin | 78 | % | 81 | % | 80 | % | 81 | % | |||||||||||
Non-GAAP Income from Operations and Non-GAAP Operating Margin | |||||||||||||||||||
GAAP loss from operations | $ | (44,887 | ) | $ | (7,931 | ) | $ | (113,956 | ) | $ | (35,313 | ) | |||||||
Add: | |||||||||||||||||||
Stock-based compensation expense | 51,383 | 12,335 | 121,395 | 46,423 | |||||||||||||||
Litigation-related expenses | 3 | 2,973 | 18,356 | 13,079 | |||||||||||||||
Amortization expense of acquired intangible assets | 1,322 | 503 | 3,384 | 908 | |||||||||||||||
Asset impairment related to facility exit (1) | — | — | 746 | — | |||||||||||||||
Non-GAAP income from operations | $ | 7,821 | $ | 7,880 | $ | 29,925 | $ | 25,097 | |||||||||||
GAAP operating margin | (36 | ) | % | (9 | ) | % | (26 | ) | % | (12 | ) | % | |||||||
Non-GAAP operating margin | 6 | % | 9 | % | 7 | % | 8 | % |
___________
(1) Consists of asset impairment charges related to the relocation of our corporate headquarters.
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||
(in thousands, except per share amounts) | |||||||||||||||
(unaudited) | |||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||
Non-GAAP Net Income per Share, Diluted | |||||||||||||||
GAAP net loss | $ | (49,549 | ) | $ | (5,276 | ) | $ | (115,116 | ) | $ | (28,655 | ) | |||
Stock-based compensation expense | 51,383 | 12,335 | 121,395 | 46,423 | |||||||||||
Litigation-related expenses | 3 | 2,973 | 18,356 | 13,079 | |||||||||||
Amortization expense of acquired intangible assets | 1,322 | 503 | 3,384 | 908 | |||||||||||
Asset impairment related to facility exit (1) | — | — | 746 | — | |||||||||||
Amortization of debt discount and issuance costs | 4,885 | — | 4,885 | — | |||||||||||
Provision for income taxes (2) | (620 | ) | (1,422 | ) | (1,110 | ) | (1,422 | ) | |||||||
Non-GAAP net income | $ | 7,424 | $ | 9,113 | $ | 32,540 | $ | 30,333 | |||||||
GAAP net loss per share, diluted | $ | (0.38 | ) | $ | (0.04 | ) | $ | (0.89 | ) | $ | (0.23 | ) | |||
Stock-based compensation expense | 0.36 | 0.09 | 0.88 | 0.34 | |||||||||||
Litigation-related expenses | — | 0.02 | 0.13 | 0.10 | |||||||||||
Amortization expense of acquired intangible assets | 0.01 | — | 0.02 | 0.01 | |||||||||||
Asset impairment related to facility exit (1) | — | — | 0.01 | — | |||||||||||
Amortization of debt discount and issuance costs | 0.03 | — | 0.04 | — | |||||||||||
Provision for income taxes (2) | — | (0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||||
Adjustment to total fully diluted earnings per share (3) | 0.03 | 0.01 | 0.06 | 0.01 | |||||||||||
Non-GAAP net income per share, diluted | $ | 0.05 | $ | 0.07 | $ | 0.24 | $ | 0.22 | |||||||
Weighted-average shares used in computing non-GAAP net income per share, diluted | 141,465 | 137,545 | 138,234 | 135,880 |
___________
(1) Consists of asset impairment charges related to the relocation of our corporate headquarters.
(2) We use our GAAP provision for income taxes for purposes of determining our non-GAAP income tax expense. The difference between our GAAP and non-GAAP income tax expense represents the effects of stock-based compensation expense recognized in foreign jurisdictions and any income tax benefits associated with business combinations. The income tax benefit related to stock-based compensation expense included in the GAAP provision for income taxes was not material for all periods presented. In the fiscal quarter ended
(3) The sum of the fully diluted earnings per share impact of individual reconciling items may not total to fully diluted Non-GAAP net income per share due to the basic share counts used to calculate the GAAP net loss per share as compared to fully diluted share count used for Non-GAAP net income per share and due to rounding of the individual reconciling items. The GAAP net loss per share calculation uses a lower share count as it excludes potentially dilutive shares, which are included in calculating the non-GAAP income per share.
Reconciliation of GAAP to Non-GAAP Financial Measures | |||||||||||||||||||
(in thousands) | |||||||||||||||||||
(unaudited) | |||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||
2020 | 2019 | 2020 | 2019 | ||||||||||||||||
Calculated Billings | |||||||||||||||||||
Revenue | $ | 125,887 | $ | 86,108 | $ | 431,269 | $ | 302,836 | |||||||||||
Add: Total deferred revenue, end of period | 369,767 | 251,202 | 369,767 | 251,202 | |||||||||||||||
Less: Total deferred revenue, beginning of period | (300,791 | ) | (211,542 | ) | (251,202 | ) | (164,023 | ) | |||||||||||
Calculated billings | $ | 194,863 | $ | 125,768 | $ | 549,834 | $ | 390,015 | |||||||||||
Free Cash Flow | |||||||||||||||||||
Net cash provided by operating activities | $ | 31,635 | $ | 17,823 | $ | 79,317 | $ | 58,027 | |||||||||||
Less: Purchases of property, equipment and other assets | (18,279 | ) | (8,822 | ) | (43,072 | ) | (25,520 | ) | |||||||||||
Less: Capitalized internal-use software | (2,441 | ) | (1,449 | ) | (8,737 | ) | (3,162 | ) | |||||||||||
Free cash flow | $ | 10,915 | $ | 7,552 | $ | 27,508 | $ | 29,345 | |||||||||||
As a percentage of revenue: | |||||||||||||||||||
Net cash provided by operating activities | 25 | % | 21 | % | 18 | % | 19 | % | |||||||||||
Less: Purchases of property, equipment and other assets | (14 | ) | % | (10 | ) | % | (10 | ) | % | (8 | ) | % | |||||||
Less: Capitalized internal-use software | (2 | ) | % | (2 | ) | % | (2 | ) | % | (1 | ) | % | |||||||
Free cash flow margin | 9 | % | 9 | % | 6 | % | 10 | % | |||||||||||
Explanation of Non-GAAP Financial Measures
In addition to our results determined in accordance with generally accepted accounting principles in
Expenses Excluded from Non-GAAP Measures
Stock-based compensation expense is excluded primarily because they are non-cash expenses that management believes are not reflective of our ongoing operational performance. Effective
Non-GAAP Financial Measures
Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define non-GAAP gross profit as GAAP gross profit excluding stock-based compensation expense and amortization expense of acquired intangible assets. We define non-GAAP gross margin as non-GAAP gross profit as a percentage of revenue.
Non-GAAP Income from Operations and Non-GAAP Operating Margin. We define non-GAAP income from operations as GAAP loss from operations excluding stock-based compensation expense, amortization expense of acquired intangible assets, asset impairment related to facility exit and certain litigation-related expenses. We defined non-GAAP operating margin as non-GAAP income from operations as a percentage of revenue.
Non-GAAP Net Income per Share, Diluted. We define non-GAAP net income as GAAP net loss plus stock-based compensation expense, amortization expense of acquired intangible assets, asset impairment related to facility exit, amortization of debt discount and issuance costs, certain litigation-related expenses, income tax effects generated by the effects of stock-based compensation expense recognized in foreign jurisdictions and any income tax benefits associated with business combinations. We define non-GAAP net income per share, diluted, as non-GAAP net income divided by the weighted-average diluted shares outstanding, which includes the dilutive effect of potentially diluted common stock equivalents outstanding during the period.
Free Cash Flow and Free Cash Flow Margin. We define free cash flow as net cash provided by operating activities less purchases of property, equipment and other assets and capitalized internal-use software. We define free cash flow margin as free cash flow divided by revenue. We believe that free cash flow and free cash flow margin are meaningful indicators of liquidity information to management and investors about the amount of cash generated from our operations that, after the investments in property, equipment and other assets and capitalized internal-use software, can be used for strategic initiatives.
Calculated Billings. We define calculated billings as total revenue plus the change in deferred revenue in a period. Calculated billings in any particular period aims to reflect amounts invoiced for subscriptions to access our cloud platform, together with related support services related to our new and existing customers. We typically invoice our customers annually in advance, and to a lesser extent quarterly in advance, monthly in advance or multi-year in advance.
Source:
2020 GlobeNewswire, Inc., source