The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our consolidated financial
statements and related notes appearing elsewhere in this Form 10-K. As discussed
in the section titled "Special Note Regarding Forward-Looking Statements," the
following discussion and analysis contains forward-looking statements that
involve risks and uncertainties, as well as assumptions that, if they never
materialize or prove incorrect, could cause our results to differ materially
from those expressed or implied by such forward-looking statements. Factors that
could cause or contribute to these differences include, but are not limited to,
those identified below and those discussed in the section titled "Risk Factors"
under Part I, Item 1A in this Form 10-K. Our fiscal year ends January 31.

                                       44
--------------------------------------------------------------------------------

We have omitted discussion of fiscal 2020 results where it would be redundant to
the discussion previously included in Management's Discussion and Analysis of
Financial Condition and Results of Operations in Part II, Item 7 of our Annual
Report on Form 10-K for the fiscal year ended January 31, 2021, filed with the
SEC on March 31, 2021.

                                    Overview

Business Summary

Zuora provides a cloud-based subscription management platform, built to help
companies monetize new services and operate dynamic, recurring revenue business
models. Our solution enables companies across multiple industries and
geographies to launch, manage and scale a subscription business, automating the
entire quote-to-revenue process, including quoting, billing, collections and
revenue recognition. With Zuora's solution, businesses can change pricing and
packaging for products and services to grow and scale, efficiently comply with
revenue recognition standards, analyze customer data to optimize their
subscription offerings, and build meaningful relationships with their
subscribers.

Many of today's enterprise software systems manage their quote-to-revenue
processes using software built for one-time transactions. These systems were not
designed for the dynamic, ongoing nature of subscription, usage, or
consumption-based pricing models, and can be extremely difficult to configure.
In traditional product-based businesses, quote-to-revenue was a linear process-a
customer orders a product, is billed for that product, payment is collected, and
the revenue is recognized. These legacy product-based systems were not
specifically designed to handle the complexities of ongoing customer
relationships and recurring revenue, commonly found in a subscription business,
and their impact on areas such as billing proration, revenue recognition,
reporting in real-time, and the lifetime value of the customer. Using legacy or
homegrown software to build a subscription business often results in inefficient
processes with prolonged and complex manual downstream work, hard-coded
customizations, and a proliferation of stock-keeping units (SKUs).

However, enterprise business models are inherently dynamic, with multiple
interactions, flexible pricing, global complexities, and continuously-evolving
relationships and events. The capabilities to launch, price, and bill for
products, facilitate and record cash receipts, process and recognize revenue,
and analyze data to drive key decisions are mission critical and particularly
complex for companies that operate at a global scale. As a result, as companies
launch, grow, and scale their businesses, they often conclude that legacy
systems are inadequate. That's where Zuora comes in.

Our vision is "The World Subscribed" -- the idea that one day every company will
be a part of the Subscription Economy. Our focus has been on providing the
technology our customers need to thrive as a customer-centric, recurring revenue
business.

Our solution includes Zuora Central Platform, Zuora Billing, Zuora Revenue,
Zuora Collect, and other software that support and expand upon these core
products. Our software helps companies analyze data - including information such
as which customers are delivering the most recurring revenue, or which segments
are showing the highest churn, enabling customers to make informed decisions for
their subscription business and quickly implement changes such as launching new
services, updating pricing (usage, time, or outcome based), delivering new
offerings, or making other changes to their customers' subscription experience.
We also have a large subscription ecosystem of global partners and the
Subscribed Strategy Group, that can assist our customers with additional
strategies and services throughout the subscription journey.

Companies in a variety of industries - technology, manufacturing, media and entertainment, telecommunications, and many others - are using our solution to scale and adapt to a world that is increasingly choosing subscription-based offerings.


                                       45
--------------------------------------------------------------------------------

COVID-19 Pandemic Impact



The COVID-19 pandemic has impacted worldwide economic activity and financial
markets, and has caused certain disruptions to our business operations-such as
delays and lengthening of our customary sales cycles and postponed
implementations, certain customers not purchasing or renewing our products or
services, requests for extended payment terms and contract restructurings by
certain customers more severely impacted by the pandemic, challenges in sales
and customer success efforts due to travel restrictions, and shifting certain
customer events to virtual-only experiences. During the fiscal year ended
January 31, 2022, we experienced fewer disruptions including customer loss,
down-sells, customer requests for extended payment terms and other relief due to
the COVID-19 pandemic as compared to the prior fiscal year. We believe that such
COVID-related disruptions experienced thus far have not had a material impact on
our overall financial results for fiscal 2022. However, because our financial
results are driven by multiple factors, some of which are not quantifiable, it
is not possible to determine the significance of the specific impact of the
COVID-19 pandemic on our financial results in any given period.

Because our products are generally offered as subscription-based licenses and a
portion of that revenue is recognized over time, the effect of the pandemic may
not be fully reflected in our operating results until future periods. The extent
to which the COVID-19 pandemic impacts our business operations in future periods
will depend on multiple uncertain factors, including the duration and severity
of the COVID-19 pandemic, developments related to COVID-19 variants and vaccine
efficacy, the pandemic's overall negative impact on the global economy generally
and on our customers, which operate in numerous industries, and continued
responses by governments and businesses to COVID-19.

We are continuing to monitor the impact of the COVID-19 pandemic on our business
operations and financial results. In fiscal 2021, we implemented plans to manage
our costs in certain areas such as travel, events, and marketing and reduced our
pace of hiring while continuing to prioritize new headcount critical to
operations, sales and customer support. During fiscal 2022, we accelerated our
pace of hiring and investments in our operations including sales, marketing and
product technology. We currently intend to continue these investments, but
should we experience any further business disruption additional cost management
actions may be considered. The uncertainty surrounding the COVID-19 pandemic,
including developments related to COVID-19 variants and vaccine efficacy, and
its impact on the global economy could also lead to a significant adverse impact
on our business operations and financial performance in the future.

The COVID-19 pandemic and its impact on us and the economy may limit our ability
to accurately forecast our future operating results, including our ability to
predict revenue and expense levels, and plan for and model future operating
results. Our competitors could experience similar or different impacts as a
result of COVID-19, which could result in changes to our competitive landscape.
While we have developed and continue to develop plans to help mitigate the
negative impact of the pandemic on our business, these efforts may not be
effective and any protracted economic downturn could significantly affect our
business and operating results. We will continue to evaluate the nature and
extent of the impact of the COVID-19 pandemic on our business. See Part I, Item
1A. Risk Factors of this Annual Report on Form 10-K for further discussion of
the possible impact of the COVID-19 pandemic on our business and financial
results.

Fiscal 2022 Business Highlights

Our business highlights for the fourth quarter and full year fiscal 2022 include the following:

•During the fourth quarter, we closed eight deals that exceeded $500,000 in ACV, four of which exceeded $1.0 million.

•During the fourth quarter, subscription revenue represented 85% of total revenue and subscription gross margin was 77%, the highest levels in our history as a public company.

•Our subscription revenue was $287.7 million for the year, an increase of 19% over last fiscal year.



•We improved our total gross margin to 60% for the year, compared to 57% last
year, as we shifted more of our services work to our system integrator partners
and improved our cost structure.

•Net cash provided by operating activities was $18.7 million, and full fiscal
year free cash flow was positive for the first time at $10.3 million, for fiscal
2022.

•Customer transaction volume processed through Zuora's Billing platform was $75.1 billion during the year, an increase of 32% compared to last fiscal year.


                                       46
--------------------------------------------------------------------------------

•We grew our business to 747 customers with ACV exceeding $100,000 as of January 31, 2022, which represents 11% year-over-year growth.



•In May 2021, we acquired the intellectual property assets of ModernAIze, Inc.
(dba Live Objects), a business process platform that uses AI to help companies
understand, visualize and optimize complex business processes spanning across
systems.

For a definition of ACV, see "Management's Discussion and Analysis of Financial Condition and Results of Operations-Key Operational and Financial Metrics."

Fiscal 2022 Financial Performance Summary

Our financial performance for fiscal 2022, compared to fiscal 2021, reflects the following:



•Subscription revenue was $287.7 million, an increase of $45.4 million, or 19%,
and total revenue was $346.7 million, an increase of $41.3 million, or 14%. This
growth reflects our acquisition of new customers as well as increased
transaction volume and sales of new products to our existing customers.

•Total cost of revenue increased to $140.1 million, or 40% of total revenue,
compared to $130.8 million, or 43% of revenue, last year. We invested additional
resources during the fiscal year to support the growth in the number of
customers as well as the increased activity from existing customers.

•Loss from operations increased to $96.2 million, or 28% of revenue, compared to a loss of $73.9 million, or 24% of revenue, last year.


                     Key Operational and Financial Metrics

We monitor the following key operational and financial metrics to evaluate our business, measure our performance, identify trends affecting our business, formulate business plans and make strategic decisions:

January 31,
                                                           2022

2021

Customers with ACV equal to or greater than $100,000 747 676 Dollar-based retention rate

                                  110  %     100 

%


Annual recurring revenue growth                               20  %      12 

%

Customers with Annual Contract Value Equal to or Greater than $100,000



We believe our ability to enter into larger contracts is indicative of broader
adoption of our solution by larger organizations. It also reflects our ability
to expand our revenue footprint within our current customer base. We define ACV
as the subscription revenue we would contractually expect to recognize from that
customer over the next twelve months, assuming no increases or reductions in
their subscriptions. We define the number of customers at the end of any
particular period as the number of parties or organizations that have entered
into a distinct subscription contract with us for which the term has not ended.
Each party with which we have entered into a distinct subscription contract is
considered a unique customer, and in some cases, there may be more than one
customer within a single organization. The number of customers with ACV equal to
or greater than $100,000 increased to 747 as of January 31, 2022, as compared to
676 as of January 31, 2021. We expect this metric will increase in fiscal year
2023.

Dollar-Based Retention Rate

We believe our dollar-based retention rate is a key measure of our ability to
retain and expand revenue from our customer base over time. We calculate our
dollar-based retention rate as of a period end by starting with the sum of the
ACV from all customers as of twelve months prior to such period end, or prior
period ACV. We then calculate the sum of the ACV from these same customers as of
the current period end, or current period ACV. Current period ACV includes any
upsells and also reflects contraction or attrition over the trailing twelve
months, but excludes revenue from new customers added in the current period. We
then divide the current period ACV by the prior period ACV to arrive at our
dollar-based retention rate. Our dollar-based retention rate improved to 110% as
of January 31, 2022, as compared to 100% as of January 31, 2021. While the
dollar-based retention rate can fluctuate in any particular period, we expect it
to increase slightly in fiscal 2023.

Annual Recurring Revenue Growth (ARR Growth)


                                       47
--------------------------------------------------------------------------------

We believe that our ARR Growth is a key measure as it is a leading indicator of
subscription revenue growth from both new and existing customers. We calculate
ARR Growth by dividing the annual recurring revenue (ARR) as of a period end by
the ARR for the corresponding period end of the prior fiscal year. ARR
represents the annualized recurring value of all active subscription contracts
at the end of a reporting period and excludes the value of non-recurring revenue
such as professional services revenue as well as contracts with new customers
with a term of less than one year. ARR Growth is a performance metric and should
be viewed independently of revenue and deferred revenue, and is not intended to
be a substitute for, or combined with, any of these items. Our ARR Growth
increased to 20% as of January 31, 2022 and we expect it to increase slightly
over the next fiscal year. Our ARR Growth was 12% as of January 31, 2021.

                    Components of Our Results of Operations

Revenue



Subscription revenue. Subscription revenue consists of fees for access to, and
use of, our products, as well as customer support. We generate subscription fees
pursuant to non-cancelable subscription agreements with terms that typically
range from one to three years. Subscription revenue is primarily based on fees
to access our services platform over the subscription term. We typically invoice
customers in advance in either annual or quarterly installments. Customers can
also elect to purchase additional volume blocks or products during the term of
the contract. We typically recognize subscription revenue ratably over the term
of the subscription period, beginning on the date that access to our platform is
provided, which is generally on or about the date the subscription agreement is
signed.

Professional services revenue. Professional services revenue consists of fees
for services related to helping our customers deploy, configure, and optimize
the use of our solutions. These services include system integration, data
migration, process enhancement, and training. Professional services projects
generally take three to twelve months to complete. Once the contract is signed,
we generally invoice for professional services on a time and materials basis,
although we occasionally engage in fixed-price service engagements and invoice
for those based upon agreed milestone payments. We recognize revenue as services
are performed for time and materials engagements and on a proportional
performance method as the services are performed for fixed fee engagements. We
expect to transition a portion of our professional services implementations to
our strategic partners, including system integrators, and as a result we expect
our professional services revenue to decrease over time as a percentage of total
revenue.

Deferred Revenue

Deferred revenue consists of customer billings in advance of revenue being
recognized from our subscription and support services and professional services
arrangements. We primarily invoice our customers for subscription services
arrangements annually or quarterly in advance. Amounts anticipated to be
recognized within one year of the balance sheet date are recorded as deferred
revenue, current portion, and the remaining portion is recorded as deferred
revenue, net of current portion in our consolidated balance sheets.

Overhead Allocation and Employee Compensation Costs



We allocate shared costs, such as facilities costs (including rent, utilities,
and depreciation on capital expenditures related to facilities shared by
multiple departments), information technology costs, and certain administrative
personnel costs to all departments based on headcount and location. As such,
allocated shared costs are reflected in each cost of revenue and operating
expenses category.

Employee compensation costs consist of salaries, bonuses, commissions, benefits, and stock-based compensation.

Cost of Revenue, Gross Profit and Gross Margin



Cost of subscription revenue. Cost of subscription revenue consists primarily of
costs related to hosting our platform and providing customer support. These
costs include data center costs and third-party hosting fees, employee
compensation costs associated with our cloud-based infrastructure and our
customer support organizations, amortization expense associated with capitalized
internal-use software and purchased technology, allocated overhead, software and
maintenance costs, and outside services associated with the delivery of our
subscription services. We intend to continue to invest in our platform
infrastructure, including third-party hosting capacity, and support
organizations. However, the level and timing of investment in these areas could
fluctuate and affect our cost of subscription revenue in the future.

                                       48
--------------------------------------------------------------------------------

Cost of professional services revenue. Cost of professional services revenue
consists primarily of costs related to the deployment of our platform. These
costs include employee compensation costs for our professional services team,
allocated overhead, travel costs, and costs of outside services associated with
supplementing our internal staff. We believe that investment in our system
integrator partner network will lead to total margin improvement, however costs
may fluctuate in the near term as we shift deployments to our partner network.

Gross profit and gross margin. Our gross profit and gross margin may fluctuate
from period to period as our revenue fluctuates, and as a result of the timing
and amount of investments to expand hosting capacity, including through
third-party cloud providers, amortization expense associated with our
capitalized internal-use software and purchased technology, and our continued
efforts to build our cloud infrastructure, support and professional services
teams.

Operating Expenses

Research and development. Research and development expense consists primarily of
employee compensation costs, allocated overhead, and travel costs. We capitalize
research and development costs associated with the development of internal-use
software and we generally amortize these costs over a period of three years into
cost of subscription revenue. All other research and development costs are
expensed as incurred. We believe that continued investment in our platform is
important for our growth, and as such, expect our research and development
expense to continue to increase in absolute dollars for the foreseeable future
but may increase or decrease as a percentage of total revenue.

Sales and marketing. Sales and marketing expense consists primarily of employee
compensation costs, including the amortization of deferred commissions related
to our sales personnel, allocated overhead, costs of general marketing and
promotional activities, and travel costs. Commission costs that are incremental
to obtaining a contract are amortized in sales and marketing expense over the
period of benefit, which is expected to be five years. While our sales and
marketing expense as a percentage of total revenue has decreased slightly in
recent periods, we expect to continue to make significant investments as we
expand our customer acquisition and retention efforts. Therefore, we expect that
sales and marketing expense will increase in absolute dollars but may vary as a
percentage of total revenue for the foreseeable future.

General and administrative. General and administrative expense consists
primarily of employee compensation costs, allocated overhead, and travel costs
for finance, accounting, legal, human resources, and recruiting personnel. In
addition, general and administrative expense includes non-personnel costs, such
as accounting fees, legal fees, charitable contributions, asset impairments and
all other supporting corporate expenses not allocated to other departments. We
expect to incur ongoing costs as a result of operating as a public company,
including costs related to compliance and reporting obligations of public
companies, and continued investment to support our growing operations. As a
result, we expect our general and administrative expense to continue to increase
in absolute dollars for the foreseeable future but may vary as a percentage of
total revenue in the near term. Over the long-term, we expect general and
administrative expense to decline as a percentage of total revenue due to
economies realized as we scale our business.

Interest and Other (Expense) Income, net

Interest and other (expense) income, net primarily consists of interest income from our investment holdings, interest expense associated with our Debt Agreement, and foreign exchange fluctuations.

Income Tax Provision



Income tax provision consists primarily of income taxes related to foreign and
state jurisdictions in which we conduct business. We maintain a full valuation
allowance on our federal and state deferred tax assets as we have concluded that
it is more likely than not that the deferred assets will not be utilized.

                                       49
--------------------------------------------------------------------------------

                             Results of Operations

The following tables set forth our consolidated results of operations data for the periods presented in dollars and as a percentage of our total revenue:


                                                  Fiscal Year Ended January 31,
                                                       2022                   2021
                                                         (in thousands)
Revenue:
Subscription                               $       287,747                 $ 242,340
Professional services                               58,991                    63,080
Total revenue                                      346,738                   305,420
Cost of revenue:
Subscription                                        68,285                    58,808
Professional services                               71,821                    71,962
Total cost of revenue                              140,106                   130,770
Gross profit                                       206,632                   174,650
Operating expenses:
Research and development                            83,219                    76,795
Sales and marketing                                143,366                   116,914
General and administrative                          76,223                    54,803
Total operating expenses                           302,808                   248,512
Loss from operations                               (96,176)                  (73,862)
Interest and other (expense) income, net            (1,822)                    2,561
Loss before income taxes                           (97,998)                  (71,301)
Income tax provision                                 1,427                     1,873
Net loss                                   $       (99,425)                $ (73,174)


                                                 Fiscal Year Ended January 31,
                                                        2022                  2021
Revenue:
Subscription                                                        83  %      79  %
Professional services                                               17         21
Total revenue                                                      100        100
Cost of revenue:
Subscription                                                        20         19
Professional services                                               21         24
Total cost of revenue                                               40         43
Gross profit                                                        60         57
Operating expenses:
Research and development                                            24         25
Sales and marketing                                                 41         38
General and administrative                                          22         18
Total operating expenses                                            87         81
Loss from operations                                               (28)       (24)
Interest and other (expense) income, net                            (1)         1
Loss before income taxes                                           (28)       (23)
Income tax provision                                                 -          1
Net loss                                                           (29) %     (24) %


                                       50

--------------------------------------------------------------------------------

Note: Percentages in the table above may not sum due to rounding.


                          Non-GAAP Financial Measures

To supplement our consolidated financial statements presented in accordance with
U.S. GAAP, we monitor and consider non-GAAP cost of subscription revenue,
non-GAAP cost of professional services revenue, non-GAAP gross profit, non-GAAP
subscription gross margin, non-GAAP professional services gross margin, non-GAAP
total gross margin, non-GAAP research and development expense, non-GAAP sales
and marketing expense, non-GAAP general and administrative expense, non-GAAP
loss from operations, non-GAAP operating margin, non-GAAP net loss, non-GAAP net
loss per share, and free cash flow. We use non-GAAP financial measures in
conjunction with GAAP measures as part of our overall assessment of our
performance, including the preparation of our annual operating budget and
quarterly forecasts, to evaluate the effectiveness of our business strategies
and to communicate with our Board of Directors concerning our financial
performance. We believe these non-GAAP measures provide investors consistency
and comparability with our past financial performance and facilitate
period-to-period comparisons of our operating results. We also believe these
non-GAAP measures are useful in evaluating our operating performance compared to
that of other companies in our industry, as they generally eliminate the effects
of certain items that may vary for different companies for reasons unrelated to
overall operating performance.

Investors are cautioned that there are material limitations associated with the
use of non-GAAP financial measures as an analytical tool. The non-GAAP financial
measures we use may be different from non-GAAP financial measures used by other
companies, limiting their usefulness for comparison purposes. We compensate for
these limitations by providing specific information regarding the GAAP items
excluded from our non-GAAP financial measures. The presentation of these
non-GAAP financial measures is not intended to be considered in isolation or as
a substitute for, or superior to, financial information prepared and presented
in accordance with GAAP. Reconciliations of our non-GAAP financial measures to
the nearest respective GAAP measures are provided below.

We exclude the following items from one or more of our non-GAAP financial measures:



•Stock-based compensation expense. We exclude stock-based compensation expense,
which is a non-cash expense, because we believe that excluding this item
provides meaningful supplemental information regarding operational performance.
In particular, stock-based compensation expense is not comparable across
companies given it is calculated using a variety of valuation methodologies and
subjective assumptions.

•Amortization of acquired intangible assets. We exclude amortization of acquired
intangible assets, which is a non-cash expense, because we do not believe it has
a direct correlation to the operation of our business.

•Charitable donations. We exclude expenses associated with charitable donations
of our common stock from certain of our non-GAAP financial measures. We believe
that excluding these non-cash expenses allows investors to make more meaningful
comparisons between our operating results and those of other companies.

•Certain litigation. We exclude non-recurring charges and benefits, net of
expected insurance recoveries, including litigation expenses and settlements,
related to litigation matters that are outside of the ordinary course of our
business. We believe these charges and benefits do not have a direct correlation
to the operations of our business and may vary in size depending on the timing
and results of such litigation and related settlements.

•Asset impairment. We exclude non-cash charges for impairment of assets,
including impairments related to internal-use software and office leases, from
certain of our non-GAAP financial measures. Impairment charges can vary
significantly in terms of amount and timing and we do not consider these charges
indicative of our current or past operating performance. Moreover, we believe
that excluding the effects of these charges allows investors to make more
meaningful comparisons between our operating results and those of other
companies.

                                       51
--------------------------------------------------------------------------------

The following tables provide a reconciliation of our GAAP to Non-GAAP measures (in thousands, except percentages and per share data):


                                                                                       Fiscal Year Ended January 31, 20221
                                                                         Amortization of
                                                  Stock-based               Acquired                 Charitable               Certain
                                GAAP             Compensation              Intangibles              Contribution            Litigation           Asset Impairment           Non-GAAP
Cost of revenue:
Cost of subscription
revenue                     $  68,285          $       (5,875)         $         (2,050)         $             -          $          -          $              -          $  60,360
Cost of professional
services revenue               71,821                 (10,274)                        -                        -                     -                         -             61,547
Gross profit                  206,632                  16,149                     2,050                        -                     -                         -            224,831
Operating expenses:
Research and development       83,219                 (21,072)                        -                        -                     -                         -             62,147
Sales and marketing           143,366                 (22,484)                        -                        -                     -                         -            120,882
General and administrative     76,223                 (12,365)                        -                   (1,000)                 (176)                  (12,783)            49,899
Loss from operations          (96,176)                 72,070                     2,050                    1,000                   176                    12,783             (8,097)
Net loss                    $ (99,425)         $       72,070          $          2,050          $         1,000          $        176          $         12,783          $ (11,346)
Net loss per share, basic
and diluted²                $   (0.80)                                                                                                                                    $   (0.09)
Gross margin                       60  %                                                                                                                                         65  %
Subscription gross margin          76  %                                                                                                                                         79  %
Professional services gross
margin                            (22) %                                                                                                                                         (4) %
Operating margin                  (28) %                                                                                                                                         (2) %


                                                                          

Fiscal Year Ended January 31, 20211


                                                                          Amortization of
                                                   Stock-based               Acquired                 Charitable               Certain
                                 GAAP             Compensation              Intangibles              Contribution            Litigation           Non-GAAP
Cost of revenue:
Cost of subscription revenue $  58,808          $       (4,849)         $         (1,692)         $             -          $          -          $ 52,267
Cost of professional
services revenue                71,962                  (9,952)                        -                        -                     -            62,010
Gross profit                   174,650                  14,801                     1,692                        -                     -           191,143
Operating expenses:
Research and development        76,795                 (19,562)                        -                        -                     -            57,233
Sales and marketing            116,914                 (15,839)                        -                        -                     -           101,075
General and administrative      54,803                  (9,081)                        -                   (1,000)               (3,252)           41,470
Loss from operations           (73,862)                 59,283                     1,692                    1,000                 3,252            (8,635)
Net loss                     $ (73,174)         $       59,283          $          1,692          $         1,000          $      3,252          $ (7,947)
Net loss per share, basic
and diluted²                 $   (0.62)                                                                                                          $  (0.07)
Gross margin                        57  %                                                                                                              63  %
Subscription gross margin           76  %                                                                                                              78  %
Professional services gross
margin                             (14) %                                                                                                               2  %
Operating margin                   (24) %                                                                                                              (3) %

_________________________________



(1) Beginning with the second quarter ended July 31, 2021, we no longer exclude
non-cash adjustments for capitalization and amortization of internal-use
software from our non-GAAP financial measures. We believe that this change more
closely aligns our reported financial measures with current industry practice.
Our non-GAAP financial measures for the fiscal year ended January 31, 2021 were
recast to conform to the updated methodology for comparison purposes.

                                       52
--------------------------------------------------------------------------------

(2) GAAP and Non-GAAP net loss per share are calculated based upon 124.2 million
and 117.6 million basic and diluted weighted-average shares of common stock for
the fiscal year ended January 31, 2022 and 2021, respectively.

Free Cash Flow



We define free cash flow as net cash provided by operating activities, less cash
used for purchases of property and equipment, net of insurance recoveries.
Insurance recoveries include amounts paid to us for property and equipment that
were damaged in January 2020 at our corporate headquarters. We include the
impact of net purchases of property and equipment in our free cash flow
calculation because we consider these capital expenditures to be a necessary
component of our ongoing operations. We consider free cash flow to be a
liquidity measure that provides useful information to management and investors
about the amount of cash generated by the business that can possibly be used for
investing in our business and strengthening our balance sheet, but it is not
intended to represent the residual cash flow available for discretionary
expenditures.
                                                                     Fiscal Year Ended January 31,
                                                                        2022                  2021

                                                                             (in thousands)
Net cash provided by operating activities                        $        18,686          $   11,286
Less:
Purchases of property and equipment, net of insurance recoveries          (8,432)            (12,156)
Free cash flow                                                   $        10,254          $     (870)


                  Fiscal Years Ended January 31, 2022 and 2021

Revenue
                                      Fiscal Year Ended January 31,
                                      2022                        2021         $ Change      % Change

                                         (dollars in thousands)
Revenue:
Subscription                   $      287,747                 $ 242,340       $ 45,407           19  %
Professional services                  58,991                    63,080         (4,089)          (6) %
Total revenue                  $      346,738                 $ 305,420       $ 41,318           14  %
Percentage of total revenue:
Subscription                               83   %                    79  %
Professional services                      17                        21
Total                                     100   %                   100  %


Subscription revenue increased by $45.4 million, or 19%, for fiscal 2022
compared to fiscal 2021. The increase was driven by growth in our customer base,
including both new and existing customers. New customers contributed
approximately $17.5 million of the increase in subscription revenue for fiscal
2022 compared to the prior year period, while increased transaction volume and
sales of additional products to our existing customers contributed the
remainder. We calculate subscription revenue from new customers for the fiscal
year by adding the revenue recognized from new customers acquired in the 12
months prior to the reporting date.

Professional services revenue decreased by $4.1 million, or 6%, for fiscal 2022
compared to fiscal 2021 as a result of shifting more services work to our system
integrator partners as we improve our sales mix towards recurring subscription
revenue.

                                       53
--------------------------------------------------------------------------------

Cost of Revenue and Gross Margin


                               Fiscal Year Ended January 31,
                               2022                        2021         $ Change      % Change

                                  (dollars in thousands)
Cost of revenue:
Subscription            $       68,285                 $  58,808       $  9,477           16  %
Professional services           71,821                    71,962           (141)           -  %
Total cost of revenue   $      140,106                 $ 130,770       $  9,336            7  %
Gross margin:
Subscription                        76   %                    76  %
Professional services              (22)  %                   (14) %
Total gross margin                  60   %                    57  %


Cost of subscription revenue increased by $9.5 million, or 16%, for fiscal 2022
compared to fiscal 2021. This was driven by increases of $3.5 million in data
center costs which was primarily related to third-party cloud hosting as we grow
our customer base and includes $2.9 million for costs to migrate our software
from our third-party hosted data center to a cloud hosting provider, $2.8
million in employee compensation costs, $1.1 million in amortization of
internal-use software costs, and $0.9 million in allocated overhead primarily
due to increased headcount.

Cost of professional services revenue was flat for fiscal 2022 compared to
fiscal 2021. This was due to decreases of $2.0 million in employee compensation
costs and $0.4 million in travel costs, offset by an increase of $2.4 million in
outside professional services costs.

Our gross margin for subscription services was flat at 76% in fiscal 2022 and fiscal 2021 as we stabilized our cost structure. We expect our subscription gross margin to be relatively consistent over the next fiscal year.



Our gross margin for professional services decreased to (22)% for fiscal 2022
compared to (14)% for fiscal 2021, primarily due to lower professional services
revenue as a result of shifting more services work to our system integrator
partners, and investment in training our partners as we develop our partner
ecosystem.

Operating Expenses

Research and Development
                                     Fiscal Year Ended January 31,
                                     2022                         2021         $ Change      % Change

                                         (dollars in thousands)
Research and development      $       83,219                   $ 76,795       $  6,424            8  %
Percentage of total revenue               24   %                     25  %


Research and development expense increased by $6.4 million, or 8%, for fiscal
2022 compared to fiscal 2021, primarily driven by increases of $4.9 million in
employee compensation costs and $1.0 million in allocated overhead primarily due
to increased headcount. Research and development expense was relatively
consistent at 24% and 25% of total revenue during fiscal 2022 and fiscal 2021,
respectively.

                                       54
--------------------------------------------------------------------------------


Sales and Marketing
                                     Fiscal Year Ended January 31,
                                     2022                        2021         $ Change      % Change

                                        (dollars in thousands)
Sales and marketing           $      143,366                 $ 116,914       $ 26,452           23  %
Percentage of total revenue               41   %                    38  %


Sales and marketing expense increased by $26.5 million, or 23%, for fiscal 2022
compared to fiscal 2021, primarily due to increases of $16.9 million in employee
compensation costs, $5.4 million in allocated overhead costs and $3.9 million in
amortization of deferred commissions. Sales and marketing expense increased to
41% of total revenue during fiscal 2022 compared to 38% during fiscal 2021
primarily driven by our strategy to increase in our go-to-market organization to
drive enterprise growth.

General and Administrative
                                     Fiscal Year Ended January 31,
                                     2022                         2021         $ Change      % Change

                                         (dollars in thousands)
General and administrative    $       76,223                   $ 54,803       $ 21,420           39  %
Percentage of total revenue               22   %                     18  %


General and administrative expense increased by $21.4 million, or 39%, for
fiscal 2022 compared to fiscal 2021, primarily due to an impairment charge of
$12.8 million related to our office leases, and increases of $7.3 million in
employee compensation costs, $2.1 million in outside professional services
costs, and $2.1 million in allocated overhead costs, partially offset by a
decrease of $3.1 million in litigation expenses as our directors and officers
insurance began to cover certain shareholder litigation costs when we met our
policy deductible during fiscal 2022. General and administrative expense
increased to 22% of total revenue during fiscal 2022 compared to 18% during
fiscal 2021, primarily due to impairment charges related to our office leases.

Interest and Other (Expense) Income, net


                                            Fiscal Year Ended January 31,
                                               2022                2021             $ Change              % Change

                                                    (in thousands)

Interest and other (expense) income, net $ (1,822) $ 2,561

       $  (4,383)                     (171) %


Interest and other (expense) income, net decreased by $4.4 million for fiscal
2022 compared to fiscal 2021, primarily due to a $3.5 million decrease related
to the revaluation of cash, accounts receivable and accounts payable recorded in
a foreign currency and a $1.0 million decrease related to interest income on
short-term investments.

Income Tax Provision
                               Fiscal Year Ended January 31,
                                     2022                     2021        $ Change       % Change

                                       (in thousands)
Income tax provision   $          1,427                     $ 1,873      $    (446)         (24) %


We are subject to federal and state income taxes in the United States and taxes
in foreign jurisdictions. For fiscal 2022 and fiscal 2021 we recorded a tax
provision of $1.4 million and $1.9 million on losses before income taxes of
$98.0 million and $71.3 million, respectively. The effective tax rate for fiscal
2022 and fiscal 2021 was (1.5)% and (2.6)%, respectively. The effective tax
rates differ from the statutory rate primarily as a result of providing no
benefit on pretax losses incurred in the United States. For fiscal 2022 and
fiscal 2021, we maintained a full valuation allowance on our U.S. federal and
state net deferred tax assets as it was more likely than not that those

                                       55
--------------------------------------------------------------------------------

deferred tax assets will not be realized. The decrease in tax expense resulted primarily from a decline in pre-tax earnings in our foreign jurisdictions.


                        Liquidity and Capital Resources

Liquidity is a measure of our ability to access sufficient cash flows to meet the short-term and long-term cash requirements of our business operations.



As of January 31, 2022, we had cash and cash equivalents and short-term
investments of $215.4 million that was primarily invested in deposit accounts,
money market funds, corporate debt securities, supranational securities,
commercial paper, and U.S. and foreign government securities. We do not enter
into investments for trading or speculative purposes.

We finance our operations primarily through sales to our customers, which are
generally billed in advance on an annual or quarterly basis. Customers with
annual or multi-year contracts are generally only billed one annual period in
advance. We also finance our operations through proceeds from the issuance of
stock under our employee stock plans, borrowings under our Debt Agreement and
other financing arrangements. On March 24, 2022 (Initial Closing Date), we
issued $250.0 million aggregate principal amount of convertible senior unsecured
notes due in 2029 (2029 Notes) as described in Note 18. Subsequent Events to
fund the future growth and expansion of our business. We will also issue an
additional $150.0 million in senior unsecured notes within 18 months of the
Initial Closing Date. In fiscal 2022, under our Debt Agreement, we repaid $4.4
million of principal on our term loan and have the ability borrow up to an
additional $30.0 million in revolving loans until October 2022.

In the short term, we believe our existing cash and cash equivalents, marketable
securities, and cash flow from operations (in periods in which we generate cash
flow from operations) will be sufficient for at least the next 12 months to meet
our requirements and plans for cash, including meeting our working capital
requirements and capital expenditure requirements. In the long term, our ability
to support our requirements and plans for cash, including meeting our working
capital and capital expenditure requirements, will depend on many factors,
including our revenue growth rate, the timing and the amount of cash received
from customers, the expansion of sales and marketing activities, the timing and
extent of spending to support research and development efforts, the cost to
develop and support our offering, the introduction of new products and services,
the continuing adoption of our products by customers, any acquisitions or
investments that we make in complementary businesses, products, and
technologies, and our ability to obtain equity or debt financing.

We continually evaluate our capital needs and may decide to raise additional
capital to fund the growth of our business for general corporate purposes
through public or private equity offerings or through additional debt financing.
We also may in the future make investments in or acquire businesses or
technologies that could require us to seek additional equity or debt financing.
To facilitate acquisitions or investments, we may seek additional equity or debt
financing, which may not be available on terms favorable to us or at all. Sales
of additional equity could result in dilution to our stockholders. We expect
proceeds from the exercise of stock options in future years to be impacted by
the increased mix of restricted stock units versus stock options granted to
employees and to vary based on our share price. The uncertainty created by the
changing markets and economic conditions related to the COVID-19 pandemic may
impact our customers' ability to pay us on a timely basis, which could
negatively impact our cash flows.

Debt Agreement and 2029 Notes

See Note 9. Debt to our consolidated financial statements included in this Form 10-K for more information about our Debt Agreement. See Note 18. Subsequent Events for information about our 2029 Notes.


                                       56
--------------------------------------------------------------------------------

Cash Flows

The following table summarizes our cash flows for the periods indicated:

Fiscal Year Ended January 31,


                                                                           2022                  2021

                                                                                (in thousands)
Net cash provided by operating activities                           $        18,686          $   11,286
Net cash (used in) provided by investing activities                         (20,099)             12,872
Net cash provided by financing activities                                    21,483              14,981
Effect of exchange rates on cash and cash equivalents                          (673)                696
Net increase in cash and cash equivalents                           $        19,397          $   39,835


Operating Activities

Net cash provided by operating activities of $18.7 million in fiscal 2022 was
comprised primarily of customer collections for our subscription and
professional services, cash payments for our personnel, sales and marketing
efforts and infrastructure-related costs, and payments to vendors for products
and services related to our ongoing business operations.

Net cash provided by operating activities for fiscal 2022 increased $7.4 million compared to the same period last fiscal year due to increased customer collections as we grow our business.

Investing Activities



Net cash used in investing activities for fiscal 2022 was $20.1 million. We used
$10.3 million to purchase short-term investments, net of maturities, and used
$8.4 million, net of insurance recoveries, to purchase property and equipment
and to develop internal-use software as we continue to invest our business. We
also paid $1.3 million in cash during fiscal 2022 to acquire certain
intellectual property assets.

Net cash used in investing activities for fiscal 2022 increased $33.0 million
compared to last fiscal year primarily due the timing of purchases, sales, and
maturities of short-term investments, which resulted in $35.3 million of net
cash used between the comparative periods. Additionally, we paid $1.3 million in
cash to acquire certain intellectual property assets, compared to no intangible
asset purchases in the prior year. These cash uses were partially offset by a
decrease in property and equipment purchases, net of insurance recoveries, of
$3.7 million as we recognized leasehold improvements related to our new
corporate headquarters last year.

Financing Activities



Net cash provided by financing activities for fiscal 2022 of $21.5 million was
primarily due to $18.5 million in proceeds from stock option exercises and $7.4
million of proceeds from issuance of common stock under the ESPP, partially
offset by $4.4 million in debt principal payments.

Net cash provided by financing activities for fiscal 2022 increased $6.5 million compared to last fiscal year due to increased proceeds from stock option exercises in the current fiscal year.

Obligations and Other Commitments



Our material cash requirements from known contractual and
other obligations consist of obligations under our operating leases for office
space, the 2029 Notes, our Debt Agreement, and a contractual commitment to one
of our vendors for cloud computing services. For more information, please refer
to Note 12. Leases, Note 18. Subsequent Events, Note 9. Debt and Note 13.
Commitments and Contingencies, respectively, of the Notes to our Consolidated
Financial Statements included in this Annual Report on Form 10-K. As of January
31, 2022, our contractual commitments totaled $129.3 million, with $26.4 million
committed within the next twelve months.

In the ordinary course of business, we enter into agreements of varying scope
and terms pursuant to which we agree to indemnify customers, vendors, lessors,
business partners, and other parties with respect to certain matters, including,
but not limited to, losses arising out of the breach of such agreements,
services to be provided by us, or from data breaches or intellectual property
infringement claims made by third parties. In addition, we have entered into
indemnification agreements with our directors and certain officers and employees
that will require us, among other things, to indemnify them against certain
liabilities that may arise by reason of their status or service as directors,
officers, or employees. As of January 31, 2022, no demands had been made upon us
to provide

                                       57
--------------------------------------------------------------------------------

indemnification under such agreements and there were no claims that we are aware
of that could have a material effect on our consolidated balance sheets,
consolidated statements of comprehensive loss, or consolidated statements of
cash flows.

                         Critical Accounting Estimates

Our consolidated financial statements are prepared in accordance with U.S. GAAP.
The preparation of these consolidated financial statements requires management
to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenue and expenses
during the applicable periods. We evaluate our estimates and assumptions on an
ongoing basis. Our estimates are based on historical experience and various
other factors that we believe to be reasonable under the circumstances. Our
actual results could differ from these estimates.

We believe that of our significant accounting policies, which are described in
Note 2. Summary of Significant Accounting Policies in of our consolidated
financial statements contained herein, the following accounting policy includes
estimates and assumptions with a greater degree of judgment and complexity.

Revenue Recognition Policy



Our revenue recognition policy follows guidance from Topic 606, Revenue from
Contracts with Customers, and is described in Note 2. Summary of Significant
Accounting Policies to the consolidated financial statements contained herein.
We derive our revenue primarily from subscription fees and professional services
fees. Determining whether products and services are distinct performance
obligations that should be accounted for separately or combined as one unit of
accounting may require significant judgment.

Our cloud-based software subscriptions are distinct as such services are often
sold separately. In addition, our subscription services contracts can include
multi-year agreements that include a fixed annual platform fee and a volume
block usage fee that may vary based on permitted volume usage each year. To the
extent that permitted volume usage each year is the same, we concluded that
there is one multi-year stand-ready performance obligation. To the extent that
permitted volume usage each year varies, we concluded that each year represents
a distinct stand-ready performance obligations and we allocate the transaction
price to the performance obligations on a relative standalone-selling price
basis and revenue is recognized ratably over each year.

In determining whether professional services are distinct, we consider the
following factors for each professional services agreement: availability of the
services from other vendors, the nature of the professional services, the timing
of when the professional services contract was signed in comparison to the
cloud-based software, start date and the contractual dependence of the
cloud-based software on the customer's satisfaction with the professional
services work. To date, we have concluded that all of the professional services
included in contracts with multiple performance obligations are distinct.

The determination of standalone selling price (SSP) for each distinct
performance obligation requires judgment. We establish SSP for both our
subscription services and professional services elements primarily by
considering the actual sales prices of the element when sold on a stand-alone
basis or when sold together with other elements. Our actual sales prices for
subscription services and professional services for stand-alone sales do not
typically vary from our prices for each element when sold together with other
elements. When we are unable to rely on actual observable SSPs, we determine SSP
based on inputs such as actual sales prices when sold together with other
promised subscriptions or services and our overarching pricing objectives and
strategies.

Recent Accounting Pronouncements-Adopted in Fiscal 2022



See "Summary of Significant Accounting Policies and Recent Accounting
Pronouncements" in Note 2. Summary of Significant Accounting Policies and Recent
Accounting Pronouncements of our accompanying consolidated financial statements
for more information.

                                       58
--------------------------------------------------------------------------------

Recent Accounting Pronouncements-Not Yet Adopted



In October 2021, the FASB issued ASU 2021-08, Business Combinations (Topic 805):
Accounting for Contract Assets and Contract Liabilities from Contracts with
Customers. The standard requires an acquirer in a business combination to
recognize and measure contract assets and contract liabilities acquired in a
business combination in accordance with ASC 606, Revenue from Contracts with
Customers, as if it had originated the contracts. The standard is effective for
fiscal years, and interim periods within those fiscal years, beginning after
December 15, 2022. Early adoption is permitted. We do not expect the adoption of
this standard to have a significant impact on our consolidated financial
statements.

In August 2020, the FASB issued ASU 2020-06, Debt - Debt with Conversion and
Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in
Entity's Own Equity (Subtopic 815-40): Accounting for Convertible Instruments
and Contracts in an Entity's Own Equity, which simplifies the accounting for
convertible instruments by removing certain separation models required under
current U.S. GAAP, including the beneficial conversion feature and cash
conversion models. This ASU also simplifies the diluted earnings per share
calculation in certain areas. The standard is effective for interim and annual
periods beginning after December 15, 2021, and can be applied utilizing either a
modified or full retrospective transition method. The Company is currently
evaluating the effect the standard will have on its consolidated financial
statements.


                                       59

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses