Sales 2023 by Business Segment

See more © MarketScreener.com

Sales 2023 by Geography

See more © MarketScreener.com

Historical Breakdown of Revenue by Business Segments

Net Income: Breakdown by Business Segment

Breakdown by Business Segment
Fiscal Period: December2014201520162017201820192020202120222023

Property

          

Property & Casualty - North America

10.89B 11.09B 12.37B 14.02B 19.74B

Interest Expense

- - - -4M -14M

NOPAT

1.68B 1.51B 1.82B 2.1B 2.65B

D&A

103M 111M 114M 105M -

Property & Casualty - Europe, Middle East & Africa

12.46B 13.25B 14.74B 14.7B 17.05B

Interest Expense

-18M -9M -4M -14M -52M

NOPAT

1.32B 978M 1.03B 1.41B 839M

D&A

175M 199M 180M 172M -

Property & Casualty - Asia Pacific

2.67B 2.67B 2.69B 2.88B 3.18B

Interest Expense

- - - -1M -2M

Income Tax Expense

- - - - 2M

NOPAT

293M 124M 312M 367M 293M

D&A

56M 74M 74M 62M -

Property & Casualty - Latin America

2.43B 1.97B 2.1B 2.34B 2.84B

Interest Expense

-1M - - - -4M

NOPAT

346M 335M 350M 354M 284M

D&A

31M 28M 29M 48M -

Property & Casualty

- - - - -

Total Assets

116B 127B 129B 119B 99.72B

Interest Expense

- - - - -

CAPEX

-695M -412M -465M -358M -

NOPAT

- - - - -

EBT

3.3B 2.86B 4.53B 3.41B 3.56B

D&A

- - - - -

Net Income

3.3B 2.86B 4.53B 3.41B 3.56B

Life Insurance

          

Life - Europe, Middle East & Africa

28.89B 16.51B 23.69B -3.51B 7.91B

Interest Expense

-2M - - -2M -16M

Income Tax Expense

333M 37M 245M -219M 137M

NOPAT

1.17B 1.1B 1.38B 1.4B 1.42B

D&A

77M 61M 77M 59M -

Life - Latin America

4.36B 3.13B 3.55B 5.15B 3.08B

Interest Expense

- -1M - - -3M

Income Tax Expense

- - - 12M 2M

NOPAT

515M 391M 385M 631M 687M

D&A

21M 19M 20M 16M -

Life - Asia Pacific

2.24B 2.35B 2.35B 1.92B 2.44B

Interest Expense

-16M -16M -11M -7M -18M

Income Tax Expense

32M 10M 30M -33M 31M

NOPAT

239M 300M 371M 352M 274M

D&A

19M 18M 16M 15M -

Life - North America

1.21B 1.16B 687M -649M 228M

NOPAT

-29M -13M 31M 19M 108M

D&A

- - - - -

Life

- - - - -

Total Assets

262B 287B 282B 235B 244B

Interest Expense

- - - - -

Income Tax Expense

- - - - -

CAPEX

-172M -82M -94M -471M -

NOPAT

- - - - -

EBT

1.96B 2.08B 2.17B 1.85B 2.29B

D&A

- - - - -

Net Income

1.59B 2.03B 1.9B 2.09B 2.12B

General Management Services

          

Farmers

5.25B 4.98B 5.74B 5.71B 2.55B

Total Assets

14.76B 14.72B 17.53B 17.15B 14.23B

Interest Expense

- - -12M -4M -2M

CAPEX

-171M -128M -144M -122M -

NOPAT

1.9B 1.69B 1.83B 2.13B 2.3B

EBT

1.7B 1.45B 1.6B 1.86B 1.67B

D&A

194M 186M 200M 220M -

Net Income

1.7B 1.45B 1.6B 1.86B 1.67B

Casualty Reinsurance Carriers

          

Property & Casualty - Group Reinsurance

-4M 38M 128M 141M 392M

Interest Expense

-12M -1M - -10M -10M

NOPAT

-279M -355M 122M -140M -42M

D&A

1M 1M 1M 1M -

Investment Funds

          

Group Functions and Operations

263M 119M 374M 435M 293M

Total Assets

19.06B 17.33B 18.24B 14.48B 14.34B

Interest Expense

-604M -495M -532M -559M -721M

CAPEX

-68M -92M -54M -35M -

NOPAT

-74M -132M -237M -190M -830M

EBT

-866M -957M -967M -951M -1.02B

D&A

40M 82M 37M 33M -

Net Income

-866M -957M -967M -951M -1.02B

Casualty

          

Non-Core Businesses

1.1B 891M 343M -833M 98M

Total Assets

16.77B 16.48B 16.01B 12.37B 11.56B

Interest Expense

-21M -5M -2M -19M -58M

NOPAT

-31M -49M - -176M -38M

EBT

14M -37M -21M -202M -37M

Net Income

14M -37M -21M -202M -37M

Life Reinsurance Carriers

          

Life - Group Reinsurance

19M 24M 26M 23M 23M

NOPAT

6M 4M 15M 11M 5M

Unallocated Net Capital Gains/(Losses) on Investments and Impairments, Net of Policyholder Allocation

920M 1.22B 1.61B 244M -

Eliminations

-626M -454M -359M -455M -1.52B

Total Assets

-24.56B -24.09B -26.48B -20.17B -22.73B

Interest Expense

274M 129M 92M 186M 444M

Income Tax Expense

- - - - -

NOPAT

-274M -129M -92M -186M -

Net Income

- - - - -

Net Income

-237M -238M -223M -319M -366M

Income Tax Expense

1.35B 1.28B 1.62B 1.28B 1.57B

Net Income

-1.35B -1.28B -1.62B -1.28B -1.57B

Geographical Revenue Distribution History

Geographical breakdown of sales
Fiscal Period: December2014201520162017201820192020202120222023

Total Assets

- - - - -

Total Assets

711M 842M 808M 766M 765M

Total Assets

308M 283M 269M 233M 213M

Total Assets

1.16B 1.11B 1.08B 1.1B 1.06B

Total Assets

714M 788M 721M 625M 577M

Total Assets

173M 193M 164M 156M 147M

Total Assets

1.37B 1.46B 1.35B 1.26B 1.22B

Total Assets

- - - - -

Total Assets

17M 14M 19M 25M 36M

Total Assets

87M 70M 47M 407M 381M

Total Assets

80M 104M 114M 106M 122M

Total Assets

16M 18M 11M 14M 16M

Total Assets

1M 20M 16M 14M 13M

Total Assets

83M 74M 87M 65M 166M

Total Assets

248M 218M 265M 298M 190M

Total Assets

844M 596M 515M 536M 308M

Total Assets

368M 382M 301M 299M 232M

Total Assets

283M 246M 219M 223M 239M

Total Assets

- - - - -

Total Assets

58M 64M 48M 44M 51M

Total Assets

1.97B 2.25B 2.12B 1.95B 1.88B

Total Assets

44M 34M 32M 29M 47M

Total Assets

44M 40M 31M 23M 17M

Total Assets

- - - - -

Total Assets

152M 147M 137M 129M 82M

Total Assets

10M 277M 273M 244M 251M

Total Assets

2M 2M 1M 1M 1M

Total Assets

- - - - -

Total Assets

- 1M - - 1M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - 1M 3M 3M

Total Assets

4M 5M - 1M 3M

Total Assets

- - - - -

Total Assets

- - - - -

Total Assets

- - 38M 26M 28M

Total Assets

60M 48M - - -

Total Assets

- - 2M 1M 1M
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW