Stock ZURN ZURICH INSURANCE GROUP LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Zurich Insurance Group Ltd

Equities

ZURN

CH0011075394

Multiline Insurance & Brokers

Market Closed - Swiss Exchange
Other stock markets
 11:31:30 2024-04-26 am EDT 		5-day change 1st Jan Change
439.9 CHF -0.61% Intraday chart for Zurich Insurance Group Ltd -1.90% +0.07%
Apr. 24 Swisscom Enters Partnerships for New Insurance Products MT
Apr. 19 ZURICH INSURANCE GROUP : Buy rating from Barclays ZD

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 59,012 55,618 59,458 65,589 64,338 63,341 - -
Enterprise Value (EV) 1 63,044 58,781 66,796 71,486 70,042 72,395 72,291 75,501
P/E ratio 14.4 x 15.6 x 12.6 x 15.1 x 16.8 x 12.3 x 11.3 x 10.6 x
Yield 5.04% 5.35% 5.17% 4.99% - 6.23% 6.67% 7.1%
Capitalization / Revenue 1.2 x 1.24 x 1.15 x 1.21 x - 1.18 x 1.14 x 1.14 x
EV / Revenue 1.28 x 1.31 x 1.3 x 1.32 x - 1.35 x 1.3 x 1.35 x
EV / EBITDA - - - - - - - -
EV / FCF - 12.5 x 27.4 x 17.2 x 11.5 x 11.3 x 14.3 x 13.7 x
FCF Yield - 8.02% 3.65% 5.8% 8.72% 8.87% 6.99% 7.3%
Price to Book 1.72 x 1.58 x 1.66 x 2.66 x 2.89 x 2.76 x 2.57 x 2.41 x
Nbr of stocks (in thousands) 148,608 148,910 148,496 148,291 146,356 143,990 - -
Reference price 2 397.1 373.5 400.4 442.3 439.6 439.9 439.9 439.9
Announcement Date 2/13/20 2/10/21 2/10/22 2/9/23 2/22/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 49,350 44,995 51,493 54,135 - 53,647 55,702 55,743
EBITDA - - - - - - - -
EBIT 1 5,179 3,775 5,301 5,934 - 6,923 7,425 7,826
Operating Margin 10.49% 8.39% 10.29% 10.96% - 12.91% 13.33% 14.04%
Earnings before Tax (EBT) 1 5,958 4,802 6,759 5,485 5,694 7,326 7,889 8,263
Net income 1 4,051 3,412 4,802 4,234 3,836 5,135 5,522 5,842
Net margin 8.21% 7.58% 9.33% 7.82% - 9.57% 9.91% 10.48%
EPS 2 27.51 23.98 31.68 29.36 26.21 35.79 39.03 41.69
Free Cash Flow 1 - 4,715 2,440 4,146 6,107 6,420 5,054 5,509
FCF margin - 10.48% 4.74% 7.66% - 11.97% 9.07% 9.88%
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - 138.17% 50.81% 97.91% 159.2% 125.02% 91.52% 94.3%
Dividend per Share 2 20.00 20.00 20.72 22.08 - 27.40 29.34 31.24
Announcement Date 2/13/20 2/10/21 2/10/22 2/9/23 2/22/24 - - -
1CHF in Million2CHF
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2022 S2 2023 Q2 2023 S1 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 23,431 23,899 - - - - - - - - - - - - - - - - -
EBITDA - - - - - - - - - - - - - - - - - - -
EBIT 2,429 1,548 2,260 2,505 - - 1,458 - 3,191 - - 2,813 - 3,249 - - - - -
Operating Margin 10.37% 6.48% - - - - - - - - - - - - - - - - -
Earnings before Tax (EBT) - 1,497 - - - - - - - - - - - 3,149 - - - - -
Net income 1 2,057 1,074 2,361 2,024 1,384 1,417 1,037 1,036 2,073 1,103 - 2,207 - 2,177 1,351 1,351 1,352 1,351 1,404
Net margin 8.78% 4.5% - - - - - - - - - - - - - - - - -
EPS 2 - 7.630 16.35 13.28 9.208 9.427 6.933 6.931 13.91 7.368 - - - 15.47 9.213 9.213 9.213 9.213 9.859
Dividend per Share 2 - - - - - 20.72 - - - - 22.08 22.08 - - - - - 27.52 -
Announcement Date 2/13/20 8/13/20 2/10/21 8/12/21 2/9/23 2/10/22 8/10/22 8/11/22 8/11/22 2/9/23 2/9/23 2/9/23 8/10/23 8/10/23 - - - - -
1CHF in Million2CHF
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 4,031 3,163 7,338 5,897 5,704 9,054 8,950 12,160
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - 4,715 2,440 4,146 6,107 6,420 5,054 5,509
ROE (net income / shareholders' equity) 12.7% 10.5% 13.7% 14.3% 17.2% 22.3% 22.4% 22.1%
ROA (Net income/ Total Assets) 1.04% 0.91% 1.19% 1.13% 1.25% 1.39% 1.47% 1.54%
Assets 1 390,719 375,601 403,944 374,224 307,165 368,629 375,903 380,460
Book Value Per Share 2 231.0 236.0 241.0 166.0 152.0 160.0 171.0 183.0
Cash Flow per Share - - - - - - - -
Capex - 505 542 526 369 - - -
Capex / Sales - 1.12% 1.05% 0.97% - - - -
Announcement Date 2/13/20 2/10/21 2/10/22 2/9/23 2/22/24 - - -
1CHF in Million2CHF
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Zurich Insurance Group Ltd

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
16
Last Close Price
439.9 CHF
Average target price
459.2 CHF
Spread / Average Target
+4.39%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+0.07% 69.25B
ALLIANZ SE Stock Allianz SE
+9.73% 110B
CHUBB LIMITED Stock Chubb Limited
+8.61% 99.66B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+4.48% 97.53B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+18.56% 28.19B
TALANX AG Stock Talanx AG
+10.29% 19.64B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.64% 12.38B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+8.95% 10.98B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.55% 10.43B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+19.19% 10B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. ZURN Stock
  4. Financials Zurich Insurance Group Ltd