Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
5.02 EUR | -3.46% |
|
-1.95% | +0.40% |
2023 | Adolfo Domínguez, S.A. Reports Earnings Results for the Half Year Ended August 31, 2023 | CI |
2023 | Adolfo Domínguez, S.A. Reports Earnings Results for the Full Year Ended February 28, 2023 | CI |
Valuation
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Capitalization 1 | 69.29 | 54.2 | 39.18 | 33.83 | 60.16 | 47.98 | - | - |
Enterprise Value (EV) 1 | 69.29 | 44.28 | 66.59 | 35.28 | 68.95 | 58.28 | 57.08 | 55.48 |
P/E ratio | - | - | -2.02 x | -3.67 x | 326 x | 33.5 x | 15.5 x | 11.6 x |
Yield | - | - | - | - | - | - | - | - |
Capitalization / Revenue | 0.62 x | 0.47 x | 0.59 x | 0.36 x | 0.51 x | 0.35 x | 0.32 x | 0.29 x |
EV / Revenue | 0.62 x | 0.39 x | 1.01 x | 0.37 x | 0.59 x | 0.43 x | 0.38 x | 0.34 x |
EV / EBITDA | - | 3.99 x | -9.77 x | 94.8 x | 5.16 x | 3.01 x | 2.56 x | 2.23 x |
EV / FCF | - | 6.35 x | -21.7 x | 9.58 x | 39.5 x | -27.8 x | 13.1 x | 8.88 x |
FCF Yield | - | 15.8% | -4.61% | 10.4% | 2.53% | -3.6% | 7.62% | 11.3% |
Price to Book | - | - | - | - | - | - | - | - |
Nbr of stocks (in thousands) | 9,214 | 9,219 | 9,219 | 9,219 | 9,227 | 9,227 | - | - |
Reference price 2 | 7.520 | 5.880 | 4.250 | 3.670 | 6.520 | 5.200 | 5.200 | 5.200 |
Announcement Date | 6/21/19 | 6/19/20 | 4/28/21 | 4/27/22 | 4/27/23 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net sales 1 | 111.9 | 114.9 | 65.99 | 94.67 | 117.8 | 135.5 | 149.2 | 164.2 |
EBITDA 1 | - | 11.11 | -6.816 | 0.372 | 13.36 | 19.35 | 22.3 | 24.85 |
EBIT 1 | - | 0.9519 | -17.57 | -8.629 | 2.96 | 4 | 5.75 | 7.35 |
Operating Margin | - | 0.83% | -26.63% | -9.11% | 2.51% | 2.95% | 3.85% | 4.47% |
Earnings before Tax (EBT) 1 | - | 0.00727 | -19.27 | -10.04 | 1.269 | 1.85 | 4.05 | 6 |
Net income 1 | - | -8.319 | -19.34 | -9.268 | 0.1587 | 1.45 | 3.15 | 4.15 |
Net margin | - | -7.24% | -29.31% | -9.79% | 0.13% | 1.07% | 2.11% | 2.53% |
EPS 2 | - | - | -2.100 | -1.000 | 0.0200 | 0.1550 | 0.3350 | 0.4500 |
Free Cash Flow 1 | - | 6.977 | -3.068 | 3.684 | 1.747 | -2.1 | 4.35 | 6.25 |
FCF margin | - | 6.07% | -4.65% | 3.89% | 1.48% | -1.55% | 2.91% | 3.81% |
FCF Conversion (EBITDA) | - | 62.79% | - | 990.2% | 13.07% | - | 19.51% | 25.15% |
FCF Conversion (Net income) | - | - | - | - | 1,101.13% | - | 138.1% | 150.6% |
Dividend per Share | - | - | - | - | - | - | - | - |
Announcement Date | 6/21/19 | 6/19/20 | 4/28/21 | 4/27/22 | 4/27/23 | - | - | - |
Income Statement Evolution (Quarterly data)
Fiscal Period: February | 2023 Q1 | 2023 Q2 | 2023 S1 | 2024 S1 | 2024 Q4 |
---|---|---|---|---|---|
Net sales 1 | 19.22 | 20.81 | 40.03 | 56.66 | 43.4 |
EBITDA 1 | - | 3.399 | 4.283 | 4.791 | 7.4 |
EBIT 1 | - | 0.861 | -0.696 | - | 3.8 |
Operating Margin | - | 4.14% | -1.74% | - | 8.76% |
Earnings before Tax (EBT) | - | - | - | - | - |
Net income 1 | -2.18 | - | - | -3.381 | 3.4 |
Net margin | -11.35% | - | - | -5.97% | 7.83% |
EPS | - | - | - | - | - |
Dividend per Share | - | - | - | - | - |
Announcement Date | 7/15/22 | 11/25/22 | 11/25/22 | 11/9/23 | - |
Balance Sheet Analysis
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|---|
Net Debt 1 | - | - | 27.4 | 1.45 | 8.79 | 10.3 | 9.1 | 7.5 |
Net Cash position 1 | - | 9.92 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | -4.022 x | 3.896 x | 0.6578 x | 0.5323 x | 0.4081 x | 0.3018 x |
Free Cash Flow 1 | - | 6.98 | -3.07 | 3.68 | 1.75 | -2.1 | 4.35 | 6.25 |
ROE (net income / shareholders' equity) | - | - | -56.7% | - | 0.97% | 7.4% | 14.4% | 16.4% |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - | - |
Assets 1 | - | - | - | - | - | - | - | - |
Book Value Per Share | - | - | - | - | - | - | - | - |
Cash Flow per Share | - | - | - | - | - | - | - | - |
Capex 1 | - | 1.48 | 2.04 | 2.23 | 6.37 | 6.15 | 6.1 | 6.3 |
Capex / Sales | - | 1.29% | 3.08% | 2.35% | 5.41% | 4.54% | 4.09% | 3.84% |
Announcement Date | 6/21/19 | 6/19/20 | 4/28/21 | 4/27/22 | 4/27/23 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
![Consensus](/images/consensus_flch.gif)
EPS Revisions
Quarterly revenue - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+0.40% | 52.05M | |
-1.06% | 137B | |
-39.41% | 38.73B | |
+7.32% | 17.6B | |
+29.19% | 11.64B | |
+43.35% | 9.44B | |
-5.13% | 6.56B | |
+19.35% | 6.44B | |
+30.20% | 6.3B | |
-7.66% | 6.21B |
- Stock Market
- Equities
- ADZ Stock
- Financials Adolfo Domínguez, S.A.