Stock CTCE/N0000 AIA INSURANCE LANKA PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials AIA Insurance Lanka PLC

Equities

CTCE/N0000

LK0181N00004

Multiline Insurance & Brokers

End-of-day quote Colombo S.E.
Other stock markets
 06:00:00 2019-02-27 pm EST 		5-day change 1st Jan Change
1,555 LKR -2.66% Intraday chart for AIA Insurance Lanka PLC -13.54% -.--%
May. 17 AIA Insurance Lanka Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 AIA Insurance Lanka Limited Reports Earnings Results for the Full Year Ended December 31, 2022 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 52,508 47,815 47,815 47,815 47,815 47,815
Enterprise Value (EV) 1 51,847 47,834 47,590 48,157 48,248 47,883
P/E ratio 12.8 x 24.1 x 106 x 27 x 66.5 x 22.8 x
Yield 1.46% 3.22% 1.93% 2.25% - -
Capitalization / Revenue 2.87 x 2.41 x 2.38 x 2.03 x 1.82 x 1.5 x
EV / Revenue 2.84 x 2.42 x 2.37 x 2.05 x 1.84 x 1.5 x
EV / EBITDA 28 x 13 x 43.1 x 16.2 x 25.4 x 12.4 x
EV / FCF 25.8 x 52 x -7.6 x 5.78 x -5.82 x 3.37 x
FCF Yield 3.87% 1.92% -13.2% 17.3% -17.2% 29.7%
Price to Book 2.81 x 2.32 x 2.32 x 2.42 x 3.06 x 2.28 x
Nbr of stocks (in thousands) 30,749 30,749 30,749 30,749 30,749 30,749
Reference price 2 1,708 1,555 1,555 1,555 1,555 1,555
Announcement Date 3/1/19 2/11/21 2/11/21 2/28/22 5/30/23 5/17/24
1LKR in Million2LKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 18,281 19,804 20,067 23,543 26,266 31,923
EBITDA 1 1,855 3,670 1,105 2,978 1,899 3,868
EBIT 1 1,670 3,370 859.1 2,743 1,717 3,686
Operating Margin 9.13% 17.02% 4.28% 11.65% 6.54% 11.55%
Earnings before Tax (EBT) 1 1,612 3,169 725.8 2,569 1,093 3,596
Net income 1 4,111 1,981 449.6 1,772 805.5 2,467
Net margin 22.49% 10% 2.24% 7.53% 3.07% 7.73%
EPS 2 133.7 64.43 14.62 57.63 23.39 68.10
Free Cash Flow 1 2,007 919.4 -6,259 8,335 -8,287 14,220
FCF margin 10.98% 4.64% -31.19% 35.4% -31.55% 44.55%
FCF Conversion (EBITDA) 108.18% 25.05% - 279.92% - 367.67%
FCF Conversion (Net income) 48.82% 46.41% - 470.38% - 576.41%
Dividend per Share 2 25.00 50.00 30.00 35.00 - -
Announcement Date 3/1/19 2/11/21 2/11/21 2/28/22 5/30/23 5/17/24
1LKR in Million2LKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 19.1 - 342 432 68.2
Net Cash position 1 660 - 226 - - -
Leverage (Debt/EBITDA) - 0.005197 x - 0.1149 x 0.2277 x 0.0176 x
Free Cash Flow 1 2,007 919 -6,259 8,335 -8,287 14,220
ROE (net income / shareholders' equity) 22.8% 10.1% 2.18% 8.79% 4.22% 11.5%
ROA (Net income/ Total Assets) 1.95% 3.62% 0.8% 2.37% 1.56% 2.84%
Assets 1 210,705 54,742 56,259 74,765 51,757 87,003
Book Value Per Share 2 608.0 671.0 669.0 642.0 508.0 681.0
Cash Flow per Share 2 24.10 28.40 47.30 21.60 33.50 20.70
Capex 1 278 234 351 68.8 121 155
Capex / Sales 1.52% 1.18% 1.75% 0.29% 0.46% 0.49%
Announcement Date 3/1/19 2/11/21 2/11/21 2/28/22 5/30/23 5/17/24
1LKR in Million2LKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
AIA INSURANCE LANKA PLC Stock AIA Insurance Lanka PLC
-.--% 262M
CHUBB LIMITED Stock Chubb Limited
+19.88% 114B
ALLIANZ SE Stock Allianz SE
+10.89% 113B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+9.56% 102B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
+7.76% 75.49B
TALANX AG Stock Talanx AG
+13.15% 20.47B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-4.01% 12.13B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+5.78% 10.96B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+3.98% 10.15B
ICICI LOMBARD GENERAL INSURANCE COMPANY LIMITED Stock ICICI Lombard General Insurance Company Limited
+11.31% 9.34B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. CTCE/N0000 Stock
  4. Financials AIA Insurance Lanka PLC