Stock AIN ALBANY INTERNATIONAL CORP.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Albany International Corp.

Equities

AIN

US0123481089

Industrial Machinery & Equipment

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-01 pm EDT 		5-day change 1st Jan Change
81.71 USD +2.46% Intraday chart for Albany International Corp. -7.23% -16.81%
Apr. 30 Transcript : Albany International Corp., Q1 2024 Earnings Call, Apr 30, 2024
Apr. 29 Albany Q1 Adjusted Earnings Fall, Revenue Rises; Guidance Reaffirmed MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 2,454 2,374 2,864 3,066 3,064 2,549 - -
Enterprise Value (EV) 1 2,682 2,531 2,912 3,213 3,347 2,779 2,704 2,549
P/E ratio 18.5 x 24.1 x 24.2 x 32.4 x 27.7 x 21.7 x 18.3 x -
Yield 0.96% 0.99% 0.92% 0.89% 1.03% 1.18% 1.2% 1.27%
Capitalization / Revenue 2.33 x 2.64 x 3.08 x 2.96 x 2.67 x 1.97 x 1.85 x 1.77 x
EV / Revenue 2.54 x 2.81 x 3.13 x 3.11 x 2.92 x 2.15 x 1.96 x 1.77 x
EV / EBITDA 10.1 x 10 x 11.6 x 12.7 x 12.6 x 9.94 x 8.43 x 6.91 x
EV / FCF 20.2 x 25.6 x 17.7 x 93 x 51.9 x 25 x 18.1 x 14.2 x
FCF Yield 4.96% 3.9% 5.66% 1.07% 1.93% 4% 5.53% 7.06%
Price to Book 3.51 x 2.91 x 3.29 x 3.59 x 3.2 x 2.4 x 2.17 x -
Nbr of stocks (in thousands) 32,318 32,337 32,381 31,100 31,195 31,200 - -
Reference price 2 75.92 73.42 88.45 98.59 98.22 81.71 81.71 81.71
Announcement Date 2/10/20 2/10/21 2/15/22 2/13/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,054 900.6 929.2 1,035 1,148 1,292 1,377 1,442
EBITDA 1 265.4 251.9 250.9 253.5 265.1 279.6 320.7 369
EBIT 1 193.6 166.1 178 181 167.9 181.9 223.4 266
Operating Margin 18.36% 18.44% 19.16% 17.49% 14.63% 14.08% 16.22% 18.45%
Earnings before Tax (EBT) 1 178.2 139.1 165.9 132 160.5 170.8 208.8 252
Net income 1 132.4 98.59 118.5 95.76 111.1 119.8 146.6 179
Net margin 12.56% 10.95% 12.75% 9.25% 9.68% 9.27% 10.64% 12.41%
EPS 2 4.100 3.050 3.650 3.040 3.550 3.771 4.475 -
Free Cash Flow 1 133 98.79 164.7 34.54 64.5 111.3 149.7 180
FCF margin 12.62% 10.97% 17.72% 3.34% 5.62% 8.61% 10.87% 12.48%
FCF Conversion (EBITDA) 50.1% 39.22% 65.64% 13.62% 24.33% 39.79% 46.67% 48.78%
FCF Conversion (Net income) 100.45% 100.2% 139% 36.07% 58.04% 92.88% 102.1% 100.56%
Dividend per Share 2 0.7300 0.7300 0.8100 0.8800 1.010 0.9667 0.9833 1.040
Announcement Date 2/10/20 2/10/21 2/15/22 2/13/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q2
Net sales 1 239.9 244.2 261.4 260.6 268.8 269.1 274.1 281.1 323.6 313.3 318.3 318 344.4 -
EBITDA 1 60.57 61.04 66.03 68.06 58.4 60.35 65.02 64.7 75.02 65.38 66.04 69.29 80.6 -
EBIT 1 41.74 38.75 50.72 53.64 37.91 40.54 45.5 40.07 41.78 38.98 44.53 46.95 51.36 -
Operating Margin 17.4% 15.87% 19.4% 20.59% 14.1% 15.07% 16.6% 14.25% 12.91% 12.44% 13.99% 14.77% 14.91% -
Earnings before Tax (EBT) 1 39.56 39.07 53.83 7.64 31.44 37.71 46.91 36.36 39.48 38.64 40.39 43.2 46.92 -
Net income 1 28.64 27.74 39.2 10.69 18.13 26.89 26.67 27.11 30.45 27.29 28.49 30.18 34.13 -
Net margin 11.94% 11.36% 15% 4.1% 6.75% 9.99% 9.73% 9.64% 9.41% 8.71% 8.95% 9.49% 9.91% -
EPS 2 0.8800 0.8700 1.250 0.3400 0.5800 0.8600 0.8500 0.8700 0.9700 0.8700 0.9002 0.9217 1.096 1.210
Dividend per Share 2 0.2100 0.2100 0.2100 0.2100 0.2500 0.2500 0.2500 0.2500 0.2600 - 0.2600 0.2600 0.2600 -
Announcement Date 2/15/22 4/25/22 7/25/22 10/24/22 2/13/23 4/25/23 7/26/23 11/6/23 2/26/24 4/29/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 228 157 48 147 283 229 155 -
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 0.8608 x 0.622 x 0.1912 x 0.5807 x 1.069 x 0.8199 x 0.4826 x -
Free Cash Flow 1 133 98.8 165 34.5 64.5 111 150 180
ROE (net income / shareholders' equity) 20.3% 13% 14% 13.9% 13.8% 12.3% 12.4% -
ROA (Net income/ Total Assets) 9.16% 6.52% 7.63% 7.55% 7.3% 6.52% 6.93% -
Assets 1 1,446 1,512 1,553 1,269 1,521 1,838 2,116 -
Book Value Per Share 2 21.60 25.20 26.90 27.40 30.70 34.10 37.70 -
Cash Flow per Share 2 6.940 6.170 6.700 4.080 4.730 7.750 9.480 -
Capex 1 67.4 41.5 52.8 93.7 83.6 92.9 96.5 -
Capex / Sales 6.39% 4.6% 5.68% 9.05% 7.28% 7.19% 7.01% -
Announcement Date 2/10/20 2/10/21 2/15/22 2/13/23 2/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Albany International Corp.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
5
Last Close Price
81.71 USD
Average target price
102.4 USD
Spread / Average Target
+25.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
ALBANY INTERNATIONAL CORP. Stock Albany International Corp.
-16.81% 2.55B
NORDSON CORPORATION Stock Nordson Corporation
-1.20% 14.92B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+28.11% 5.24B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-12.89% 4.79B
VALMET OYJ Stock Valmet Oyj
-10.76% 4.61B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-11.51% 4.41B
KRONES AG Stock Krones AG
+11.45% 4.17B
IHI CORPORATION Stock IHI Corporation
+37.38% 3.6B
KADANT INC. Stock Kadant Inc.
-6.70% 3.06B
ENPRO INC. Stock Enpro Inc.
-4.86% 3.14B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. AIN Stock
  4. Financials Albany International Corp.