Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
83 GBX | -0.60% | -0.60% | -5.14% |
May. 10 | EARNINGS AND TRADING: Asiamet Resources declares special dividend | AN |
May. 10 | EARNINGS AND TRADING: Asiamet Resources declares special dividend | AN |
Valuation
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 115.1 | 135.9 | 220.2 | 227.6 | 187.2 | 133.7 |
Enterprise Value (EV) 1 | 102.3 | 120.8 | 195.2 | 195.8 | 127.6 | 88.15 |
P/E ratio | -5.78 x | 8.34 x | 3.07 x | -9.43 x | -3.18 x | -2.98 x |
Yield | 5.58% | 5.36% | 5.51% | 5.41% | 5.67% | 5.65% |
Capitalization / Revenue | -8.02 x | 7.43 x | 3.13 x | -13.1 x | -3.47 x | -3.22 x |
EV / Revenue | -7.13 x | 6.6 x | 2.78 x | -11.2 x | -2.37 x | -2.12 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -11 x | 12.3 x | 4.54 x | -11.8 x | -3.62 x | -3.15 x |
FCF Yield | -9.12% | 8.1% | 22% | -8.47% | -27.6% | -31.7% |
Price to Book | 0.92 x | 0.93 x | 0.92 x | 0.92 x | 0.93 x | 0.93 x |
Nbr of stocks (in thousands) | 85,550 | 94,039 | 115,590 | 136,721 | 151,549 | 151,070 |
Reference price 2 | 1.345 | 1.445 | 1.905 | 1.665 | 1.235 | 0.8850 |
Announcement Date | 4/17/19 | 4/14/20 | 4/30/21 | 4/13/22 | 4/17/23 | 4/12/24 |
Income Statement Evolution (Annual data)
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | -14.34 | 18.29 | 70.33 | -17.42 | -53.94 | -41.53 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -16.67 | 15.52 | 66.68 | -22.4 | -58.24 | -44.78 |
Operating Margin | 116.23% | 84.82% | 94.81% | 128.55% | 107.98% | 107.84% |
Earnings before Tax (EBT) 1 | -16.67 | 15.52 | 66.68 | -22.4 | -58.24 | -44.82 |
Net income 1 | -16.67 | 15.52 | 66.68 | -22.4 | -58.24 | -44.82 |
Net margin | 116.23% | 84.82% | 94.81% | 128.55% | 107.98% | 107.91% |
EPS 2 | -0.2328 | 0.1734 | 0.6213 | -0.1766 | -0.3880 | -0.2971 |
Free Cash Flow 1 | -9.33 | 9.784 | 43.04 | -16.59 | -35.23 | -27.97 |
FCF margin | 65.05% | 53.49% | 61.2% | 95.21% | 65.32% | 67.34% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 63.06% | 64.55% | - | - | - |
Dividend per Share 2 | 0.0750 | 0.0775 | 0.1050 | 0.0900 | 0.0700 | 0.0500 |
Announcement Date | 4/17/19 | 4/14/20 | 4/30/21 | 4/13/22 | 4/17/23 | 4/12/24 |
Balance Sheet Analysis
Fiscal Period: January | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 12.8 | 15.1 | 25 | 31.8 | 59.6 | 45.6 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -9.33 | 9.78 | 43 | -16.6 | -35.2 | -28 |
ROE (net income / shareholders' equity) | -17.9% | 11.4% | 34.7% | -9.23% | -26% | -26% |
ROA (Net income/ Total Assets) | -11.1% | 7.1% | 21.5% | -5.73% | -16.1% | -16.2% |
Assets 1 | 150.1 | 218.4 | 310.2 | 391.2 | 360.7 | 277.2 |
Book Value Per Share 2 | 1.460 | 1.560 | 2.060 | 1.810 | 1.330 | 0.9500 |
Cash Flow per Share 2 | 0.1500 | 0.1600 | 0.2200 | 0.2300 | 0.3900 | 0.3000 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/17/19 | 4/14/20 | 4/30/21 | 4/13/22 | 4/17/23 | 4/12/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-5.14% | 159M | |
+10.76% | 15.28B | |
+3.98% | 6.38B | |
+25.09% | 4.98B | |
+6.30% | 4.28B | |
-11.63% | 3.88B | |
+11.53% | 3.39B | |
-5.74% | 3.28B | |
+9.01% | 3.15B | |
-3.76% | 2.82B |
- Stock Market
- Equities
- AT2 Stock
- Financials Amati AIM VCT plc