Toyo Ink SC Holdings Co., Ltd.

TSE Code: 4634

May 12, 2023

Supplemental data of

FY2023 First Quarter Financial Results

The forecasts sets out in this presentation are based on the assumptions and beliefs of our management in light of the information available to it as of May 12, 2023. Changes in global, economic and business conditions could cause actual results to differ materially from these forecasts. All amounts are rounded to the nearest 100 million yen.

Copyright © TOYO INK SC HOLDINGS CO., LTD. All Rights Reserved.

FY2023 First Quarter Business Performance

Net sales

Operating

profit

Ordinary

profit

Profit attributable to

owners of parent

Operating margin

Overseas sales ratio

(Unit: 1 billion yen)

FY2022

FY2023

Increase/

FY2023

1st Quarter

1st Quarter

decrease (%)

Forecast

74.2

74.8

0.8

330.0

2.8

1.9

11.0

-32.2

3.9

1.6

-59.2

9.5

3.2

0.5

-84.6

6.0

-1.2

3.8% 2.6% point)3.3%

+0.8

51.5% 52.3% point)

As at

As at

First Half

Dec. 31, 2022

Mar. 31, 2023

FY2023

(forecast)

(Unit: 1 billion yen)

As at

As at

Increase/

Dec. 31, 2022

Mar. 31, 2023

decrease (%)

Current assets

229.2

219.5

-4.3

181.9

Fixed assets

192.5

5.8

Total assets

411.2

412.0

0.2

Current

113.5

120.2

6.0

liabilities

Long-term

69.8

57.8

-17.3

liabilities

Total liabilities

183.3

178.0

-2.9

Total net assets

227.9

234.0

2.7

Total of liabilities

411.2

412.0

0.2

and net assets

Year End

As at

As at

Dec. 31, 2022

Mar. 31, 2023

(forecast)

Interest-bearing debt

(1 billion yen)

Net worth ratio (%)

D/E ratio

86.4 86.9

53.3 54.7

0.42 0.43

Consolidated

subsidiaries

Dividend

45

45

Equity method

(yen/1share)

companies

61 56

76

Supplemental data of FY2023 First Quarter Financial Results

1

Copyright © TOYO INK SC HOLDINGS CO., LTD. All Rights Reserved.

Performance by Segment

FY2023

Increase/

Increase/

FY2023

Increase/

1st Quarter

decrease (%)

decrease (%)

Total Results

decrease (%)

( 1 billion yen )

Year on Year

Quarter on Quarter

( 1 billion yen )

Year on Year

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

profit

profit

profit

profit

profit

Colorants Japan

and

Functional Overseas

Materials Total

Japan

Polymers

and Overseas

Coatings

Total

Japan

Packaging Overseas

Total

Japan

Printing

and Overseas

Information

Total

Others

Adjustment

Total consolidated

8.6

0.1

-16.4

-89.1

-16.7

-76.1

8.6

0.1

-16.4

-89.1

14.5

0.2

6.9

83.0

-5.8

-22.5

14.5

0.2

6.9

83.0

18.7

0.5

-2.1

-45.6

-8.1

10.8

18.7

0.5

-2.1

-45.6

11.6

0.4

-7.1

-14.6

-11.1

722.7

11.6

0.4

-7.1

-14.6

8.0

0.5

-8.2

41.5

-9.0

-16.1

8.0

0.5

-8.2

41.5

17.3

0.8

-5.5

1.1

-11.1

13.2

17.3

0.8

-5.5

1.1

11.0

0.6

6.5

80.8

-5.4

107.9

11.0

0.6

6.5

80.8

9.4

0.1

6.9

-

-5.1

199.1

9.4

0.1

6.9

-

20.2

0.7

7.1

142.1

-5.2

115.7

20.2

0.7

7.1

142.1

9.1

-0.2

3.7

-

-9.1

-

9.1

-0.2

3.7

-

9.8

0.2

2.0

-57.8

-8.1

-41.0

9.8

0.2

2.0

-57.8

17.9

-0.1

2.2

-

-8.0

-

17.9

-0.1

2.2

-

1.5

0.0

20.1

-96.7

18.1

-89.1

1.5

0.0

20.1

-96.7

-0.8

-0.0

-

-

-

-

-0.8

-0.0

-

-

74.8

1.9

0.8

-32.2

-7.5

22.7

74.8

1.9

0.8

-32.2

(Note) The segment performance for Japan and overseas does not take into account eliminations between regions. Supplemental data of FY2023 First Quarter Financial Results

2

Copyright © TOYO INK SC HOLDINGS CO., LTD. All Rights Reserved.

Performance by Region

FY2023

Japan

Asia

Europe

The Americas

Adjustment

Total consolidated

Note

FY2022

( 1 billion yen )

Japan

Asia

Europe

The Americas

Adjustment

Total consolidated

3

FY2023

Increase/decrease

Increase/decrease

FY2023

Increase/decrease

1st Quarter

( % )

( % )

Total Results

( % )

(1 billion yen )

Year on Year

Quarter on Quarter

( 1 billion yen )

Year on Year

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

profit

profit

profit

profit

profit

41.7

0.8

-3.3

-57.1

-9.9

104.5

41.7

0.8

-3.3

-57.1

28.9

0.9

-3.6

15.3

-8.5

-18.5

28.9

0.9

-3.6

15.3

6.9

0.0

25.7

-96.4

-5.2

-96.3

6.9

0.0

25.7

-96.4

5.8

0.1

14.6

-

3.2

-

5.8

0.1

14.6

-

-8.5

0.1

-

-

-

-

-8.5

0.1

-

-

74.8

1.9

0.8

-32.2

-7.5

22.7

74.8

1.9

0.8

-32.2

1st Quarter

2nd Quarter

3rd Quarter

4th Quarter

Total

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

profit

income

profit

profit

profit

43.1

1.8

44.9

1.2

42.7

-0.5

46.3

0.4

177.0

2.9

30.0

0.8

32.8

0.9

32.4

0.9

31.6

1.1

126.9

3.7

5.5

0.2

7.1

0.3

7.0

-0.1

7.3

0.1

26.9

0.5

5.0

-0.0

5.7

-0.1

6.3

0.0

5.6

-0.0

22.7

-0.1

-9.4

0.1

-10.2

-0.5

-8.1

0.4

-9.9

-0.1

-37.6

-0.1

74.2

2.8

80.5

1.8

80.2

0.7

80.9

1.6

315.9

6.9

Supplemental data of

FY2023 First Quarter Financial Results

Copyright © TOYO INK SC HOLDINGS CO., LTD. All Rights Reserved.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Toyo Ink SC Holdings Co. Ltd. published this content on 12 May 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 12 May 2023 07:42:05 UTC.