Market Closed -
Toronto S.E.
04:00:00 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
46.01
CAD
|
+0.11%
|
|
+4.59%
|
-19.44%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,800
|
1,519
|
2,437
|
4,161
|
5,195
|
4,552
|
-
|
-
|
Enterprise Value (EV)
1 |
1,924
|
1,763
|
2,682
|
5,044
|
6,294
|
5,502
|
5,235
|
4,973
|
P/E ratio
|
25.8
x
|
28.9
x
|
38.4
x
|
34.4
x
|
41
x
|
24.6
x
|
23.9
x
|
18.8
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
1.44
x
|
1.06
x
|
1.7
x
|
1.91
x
|
2.02
x
|
1.54
x
|
1.55
x
|
1.45
x
|
EV / Revenue
|
1.53
x
|
1.23
x
|
1.88
x
|
2.31
x
|
2.44
x
|
1.86
x
|
1.78
x
|
1.59
x
|
EV / EBITDA
|
11.9
x
|
9.04
x
|
13.4
x
|
14.7
x
|
15.7
x
|
11.8
x
|
11.2
x
|
9.66
x
|
EV / FCF
|
-29.8
x
|
-48.7
x
|
17.5
x
|
31
x
|
87.8
x
|
55.6
x
|
17.2
x
|
16.7
x
|
FCF Yield
|
-3.35%
|
-2.05%
|
5.73%
|
3.23%
|
1.14%
|
1.8%
|
5.81%
|
5.98%
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
2.72
x
|
2.41
x
|
2.12
x
|
Nbr of stocks (in thousands)
|
91,630
|
92,283
|
92,077
|
92,260
|
91,795
|
98,945
|
-
|
-
|
Reference price
2 |
19.64
|
16.46
|
26.47
|
45.10
|
56.59
|
46.01
|
46.01
|
46.01
|
Announcement Date
|
5/16/19
|
5/27/20
|
5/20/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,254
|
1,430
|
1,430
|
2,183
|
2,577
|
2,966
|
2,936
|
3,132
|
EBITDA
1 |
161.9
|
195.1
|
200.7
|
343.9
|
401.2
|
465.3
|
467.6
|
515
|
EBIT
1 |
142.8
|
157.4
|
163.2
|
292.4
|
330
|
383.3
|
385.8
|
436.2
|
Operating Margin
|
11.39%
|
11.01%
|
11.41%
|
13.4%
|
12.8%
|
12.92%
|
13.14%
|
13.92%
|
Earnings before Tax (EBT)
|
93.9
|
67.54
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
70.74
|
52.9
|
64.09
|
122.1
|
127.4
|
184.5
|
191.7
|
244.2
|
Net margin
|
5.64%
|
3.7%
|
4.48%
|
5.59%
|
4.94%
|
6.22%
|
6.53%
|
7.8%
|
EPS
2 |
0.7600
|
0.5700
|
0.6900
|
1.310
|
1.380
|
1.867
|
1.927
|
2.450
|
Free Cash Flow
1 |
-64.46
|
-36.22
|
153.6
|
162.9
|
71.7
|
98.9
|
304
|
297.6
|
FCF margin
|
-5.14%
|
-2.53%
|
10.74%
|
7.46%
|
2.78%
|
3.33%
|
10.36%
|
9.5%
|
FCF Conversion (EBITDA)
|
-
|
-
|
76.53%
|
47.37%
|
17.87%
|
21.26%
|
65.01%
|
57.79%
|
FCF Conversion (Net income)
|
-
|
-
|
239.64%
|
133.41%
|
56.26%
|
53.59%
|
158.55%
|
121.87%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/16/19
|
5/27/20
|
5/20/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
522.1
|
546.8
|
603.2
|
610.6
|
589
|
647
|
730.8
|
753.6
|
735.7
|
752.1
|
723.8
|
722.5
|
716.9
|
730.6
|
737.6
|
EBITDA
1 |
83.3
|
83.5
|
99.1
|
100.8
|
88.8
|
95.1
|
118.2
|
119.2
|
116.2
|
119.3
|
108.6
|
112.4
|
115.8
|
123.3
|
124.6
|
EBIT
1 |
70.7
|
70.4
|
85.8
|
87.5
|
75.1
|
80.6
|
86.8
|
102.1
|
98.3
|
101.2
|
91.83
|
80.29
|
80.59
|
81.54
|
-
|
Operating Margin
|
13.54%
|
12.87%
|
14.22%
|
14.33%
|
12.75%
|
12.46%
|
11.88%
|
13.55%
|
13.36%
|
13.46%
|
12.69%
|
11.11%
|
11.24%
|
11.16%
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
39.61
|
36.27
|
-
|
-
|
67.56
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
38.12
|
23.86
|
40.82
|
-
|
29.51
|
29.27
|
29.6
|
47.72
|
50.74
|
47.05
|
37.35
|
-
|
-
|
-
|
-
|
Net margin
|
7.3%
|
4.36%
|
6.77%
|
-
|
5.01%
|
4.52%
|
4.05%
|
6.33%
|
6.9%
|
6.26%
|
5.16%
|
-
|
-
|
-
|
-
|
EPS
2 |
0.4100
|
0.2500
|
0.4300
|
-
|
0.3200
|
0.3200
|
0.3200
|
0.5000
|
0.5100
|
0.4700
|
0.3900
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/21
|
2/2/22
|
5/19/22
|
8/10/22
|
11/9/22
|
2/9/23
|
5/18/23
|
8/9/23
|
11/8/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
124
|
244
|
244
|
883
|
1,099
|
950
|
683
|
421
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.7672
x
|
1.251
x
|
1.217
x
|
2.568
x
|
2.739
x
|
2.042
x
|
1.46
x
|
0.8166
x
|
Free Cash Flow
1 |
-64.5
|
-36.2
|
154
|
163
|
71.7
|
98.9
|
304
|
298
|
ROE (net income / shareholders' equity)
|
9.14%
|
6.38%
|
7.27%
|
13%
|
12.1%
|
15.7%
|
14.2%
|
14.1%
|
ROA (Net income/ Total Assets)
|
4.38%
|
2.79%
|
4.57%
|
4.63%
|
3.85%
|
7.15%
|
7.2%
|
7.7%
|
Assets
1 |
1,616
|
1,893
|
1,403
|
2,636
|
3,307
|
2,581
|
2,663
|
3,171
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
16.90
|
19.10
|
21.80
|
Cash Flow per Share
2 |
1.330
|
1.430
|
1.300
|
2.490
|
2.570
|
1.820
|
3.990
|
3.880
|
Capex
1 |
21.1
|
45.4
|
21.5
|
53.3
|
56.1
|
80.3
|
86
|
90.7
|
Capex / Sales
|
1.68%
|
3.18%
|
1.51%
|
2.44%
|
2.18%
|
2.71%
|
2.93%
|
2.89%
|
Announcement Date
|
5/16/19
|
5/27/20
|
5/20/21
|
5/19/22
|
5/18/23
|
-
|
-
|
-
|
Last Close Price
46.01
CAD Average target price
63.07
CAD Spread / Average Target +37.07% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.44% | 3.32B | | +16.68% | 85.82B | | +21.80% | 72.07B | | +18.00% | 36.71B | | +25.04% | 34.58B | | +12.66% | 28.12B | | +4.41% | 27.28B | | +6.88% | 26.89B | | +20.37% | 26.17B | | +20.64% | 25.42B |
Other Industrial Machinery & Equipment
|