Market Closed -
Nyse
04:00:01 2024-05-08 pm EDT
|
5-day change
|
1st Jan Change
|
69.82
USD
|
+1.47%
|
|
+12.72%
|
+26.10%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,990
|
4,249
|
4,618
|
4,586
|
4,720
|
5,825
|
-
|
-
|
Enterprise Value (EV)
1 |
4,990
|
4,249
|
4,618
|
4,586
|
4,720
|
5,825
|
5,825
|
5,825
|
P/E ratio
|
17.8
x
|
-28.2
x
|
7.89
x
|
24.1
x
|
13.8
x
|
5.56
x
|
6.07
x
|
5.63
x
|
Yield
|
2.71%
|
3.27%
|
3.1%
|
3.19%
|
3.18%
|
2.65%
|
3.12%
|
3.34%
|
Capitalization / Revenue
|
1.11
x
|
0.98
x
|
0.94
x
|
0.87
x
|
0.93
x
|
0.95
x
|
0.85
x
|
0.78
x
|
EV / Revenue
|
1.11
x
|
0.98
x
|
0.94
x
|
0.87
x
|
0.93
x
|
0.95
x
|
0.85
x
|
0.78
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.07
x
|
0.91
x
|
0.95
x
|
1.15
x
|
1.02
x
|
1.11
x
|
0.99
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
83,958
|
84,321
|
84,773
|
84,667
|
85,242
|
84,660
|
-
|
-
|
Reference price
2 |
59.44
|
50.39
|
54.47
|
54.17
|
55.37
|
69.82
|
69.82
|
69.82
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
4,490
|
4,336
|
4,927
|
5,263
|
5,102
|
6,152
|
6,862
|
7,428
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
337.4
|
-129.1
|
648.9
|
243.1
|
398.4
|
1,015
|
1,054
|
1,063
|
Net income
1 |
282.4
|
-150.7
|
588.4
|
192.8
|
346
|
1,075
|
991.6
|
1,077
|
Net margin
|
6.29%
|
-3.47%
|
11.94%
|
3.66%
|
6.78%
|
17.48%
|
14.45%
|
14.5%
|
EPS
2 |
3.340
|
-1.790
|
6.900
|
2.250
|
4.020
|
12.56
|
11.50
|
12.40
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.610
|
1.650
|
1.690
|
1.730
|
1.760
|
1.852
|
2.177
|
2.329
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/31/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
947.4
|
1,813
|
1,317
|
1,037
|
1,097
|
1,608
|
1,446
|
975.4
|
1,072
|
1,722
|
1,510
|
1,585
|
1,626
|
1,665
|
1,702
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
216.2
|
137.7
|
28.76
|
-2.187
|
78.88
|
198.2
|
176.1
|
209.8
|
-185.7
|
269.6
|
245.4
|
238.2
|
269.4
|
274.1
|
269.7
|
Net income
1 |
197.3
|
141.6
|
27.22
|
-16.95
|
40.93
|
172.5
|
143.1
|
180.5
|
-150.1
|
387.9
|
255.1
|
173.9
|
258.4
|
259
|
272.9
|
Net margin
|
20.83%
|
7.81%
|
2.07%
|
-1.63%
|
3.73%
|
10.73%
|
9.89%
|
18.51%
|
-14%
|
22.52%
|
16.89%
|
10.97%
|
15.9%
|
15.55%
|
16.03%
|
EPS
2 |
2.310
|
1.650
|
0.3200
|
-0.2000
|
0.4800
|
2.010
|
1.670
|
2.100
|
-1.760
|
4.530
|
2.985
|
2.033
|
3.013
|
3.012
|
3.168
|
Dividend per Share
2 |
0.4300
|
0.4300
|
0.4300
|
0.4300
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4400
|
0.4708
|
0.4708
|
0.4708
|
0.5000
|
0.5250
|
Announcement Date
|
1/26/22
|
4/27/22
|
7/26/22
|
10/26/22
|
1/25/23
|
4/26/23
|
8/1/23
|
11/1/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
4.7%
|
-3.7%
|
9.1%
|
11.1%
|
11%
|
17.5%
|
16.7%
|
16%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
55.80
|
55.10
|
57.30
|
47.00
|
54.10
|
62.80
|
70.70
|
79.10
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/29/20
|
1/27/21
|
1/26/22
|
1/25/23
|
1/31/24
|
-
|
-
|
-
|
Last Close Price
69.82
USD Average target price
74.33
USD Spread / Average Target +6.46% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.10% | 5.83B | | +13.08% | 114B | | +11.34% | 102B | | +7.45% | 100B | | +24.01% | 29.38B | | +6.26% | 19.95B | | -3.06% | 12.75B | | +12.97% | 11.5B | | +12.69% | 10.9B | | +21.29% | 9.95B |
Other Multiline Insurance & Brokers
|