Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.002 AUD | 0.00% | 0.00% | +100.00% |
Apr. 03 | AXP Energy Closes Asset Sale, Receives Funds | MT |
Mar. 14 | AXP Energy Limited Reports Earnings Results for the Half Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.582 | 10.54 | 5.894 | 10.52 | 16.03 | 5.819 |
Enterprise Value (EV) 2 | 3.4 | 9.329 | 7.96 | 11.49 | 13.82 | 6.356 |
P/E ratio | -0.25 x | -2.59 x | -0.52 x | 2.25 x | 27.6 x | -0.91 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 3.54 x | 9.92 x | 9.87 x | 1.85 x | 0.77 x | 0.29 x |
EV / Revenue | 3.36 x | 8.78 x | 13.3 x | 2.02 x | 0.67 x | 0.32 x |
EV / EBITDA | -3.85 x | -6.11 x | -4.21 x | -7.58 x | 4.7 x | -1.52 x |
EV / FCF | -18.6 x | -2.04 x | 10.1 x | -3.61 x | 5.78 x | -1.66 x |
FCF Yield | -5.39% | -49% | 9.87% | -27.7% | 17.3% | -60.2% |
Price to Book | 0.46 x | 0.75 x | 0.88 x | 0.57 x | 0.96 x | 0.55 x |
Nbr of stocks (in thousands) | 691,342 | 1,668,335 | 2,135,588 | 4,678,513 | 5,812,181 | 5,824,681 |
Reference price 3 | 0.005181 | 0.006316 | 0.002760 | 0.002249 | 0.002758 | 0.000999 |
Announcement Date | 9/28/18 | 9/30/19 | 10/30/20 | 10/31/21 | 9/29/22 | 9/29/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Giugno | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 1.012 | 1.063 | 0.5969 | 5.684 | 20.75 | 19.8 |
EBITDA 1 | -0.8821 | -1.528 | -1.892 | -1.516 | 2.944 | -4.171 |
EBIT 1 | -8.377 | -2.022 | -8.268 | -2.881 | 0.8736 | -6.304 |
Operating Margin | -827.81% | -190.25% | -1,385.12% | -50.68% | 4.21% | -31.83% |
Earnings before Tax (EBT) 1 | -8.575 | -2.81 | -9.158 | 4.981 | 0.518 | -6.436 |
Net income 1 | -8.575 | -2.81 | -9.158 | 5.213 | 0.6069 | -6.126 |
Net margin | -847.44% | -264.43% | -1,534.26% | 91.71% | 2.92% | -30.94% |
EPS 2 | -0.0204 | -0.002435 | -0.005300 | 0.001000 | 0.000100 | -0.001100 |
Free Cash Flow 1 | -0.1833 | -4.568 | 0.786 | -3.178 | 2.389 | -3.827 |
FCF margin | -18.11% | -429.89% | 131.68% | -55.91% | 11.51% | -19.33% |
FCF Conversion (EBITDA) | - | - | - | - | 81.17% | - |
FCF Conversion (Net income) | - | - | - | - | 393.68% | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 9/28/18 | 9/30/19 | 10/30/20 | 10/31/21 | 9/29/22 | 9/29/23 |
Balance Sheet Analysis
Fiscal Period: June | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 2.07 | 0.97 | - | 0.54 |
Net Cash position 1 | 0.18 | 1.21 | - | - | 2.21 | - |
Leverage (Debt/EBITDA) | - | - | -1.092 x | -0.6367 x | - | -0.1287 x |
Free Cash Flow 1 | -0.18 | -4.57 | 0.79 | -3.18 | 2.39 | -3.83 |
ROE (net income / shareholders' equity) | -87.7% | -25.6% | -88.4% | 42.5% | 3.99% | -45% |
ROA (Net income/ Total Assets) | -43.3% | -9.33% | -31.2% | -6.92% | 1.88% | -15.5% |
Assets 1 | 19.78 | 30.13 | 29.38 | -75.36 | 32.26 | 39.42 |
Book Value Per Share 2 | 0.0100 | 0.0100 | 0 | 0 | 0 | 0 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
Capex 1 | 1.96 | 5.48 | 3.23 | 0.73 | 1.95 | 1.01 |
Capex / Sales | 194.12% | 515.39% | 541.74% | 12.9% | 9.4% | 5.11% |
Announcement Date | 9/28/18 | 9/30/19 | 10/30/20 | 10/31/21 | 9/29/22 | 9/29/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+100.00% | 7.6M | |
+11.22% | 306B | |
+12.21% | 153B | |
+51.38% | 124B | |
+22.70% | 83.43B | |
+12.20% | 78.06B | |
+19.56% | 62.81B | |
+13.52% | 60.08B | |
+12.74% | 49.91B | |
+33.97% | 37.05B |
- Stock Market
- Equities
- AXP Stock
- Financials AXP Energy Limited