Financials Banca Transilvania S.A.

Equities

TLV

ROTLVAACNOR1

Banks

End-of-day quote Bucharest S.E. 06:00:00 2024-05-27 pm EDT 5-day change 1st Jan Change
31.7 RON +0.48% Intraday chart for Banca Transilvania S.A. +3.43% +30.67%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,438 12,800 16,240 14,063 19,329 25,256 - -
Enterprise Value (EV) 1 13,438 12,800 16,240 14,063 19,329 25,256 25,256 25,256
P/E ratio 7.6 x 9.34 x 8.2 x 5.86 x 6.69 x 9.69 x 9.24 x 8.05 x
Yield 4.43% 3.52% 4.91% - - 4.55% 4.49% 5.57%
Capitalization / Revenue 2.91 x 2.82 x 3.28 x 2.24 x 2.5 x 2.92 x 2.85 x 2.64 x
EV / Revenue 2.91 x 2.82 x 3.28 x 2.24 x 2.5 x 2.92 x 2.85 x 2.64 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.53 x 1.29 x 1.61 x 1.58 x - 1.76 x 1.51 x 1.29 x
Nbr of stocks (in thousands) 792,885 791,849 796,544 796,735 796,735 796,735 - -
Reference price 2 16.95 16.16 20.39 17.65 24.26 31.70 31.70 31.70
Announcement Date 2/27/20 2/26/21 2/25/22 2/24/23 2/26/24 - - -
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,615 4,543 4,955 6,280 7,743 8,643 8,862 9,553
EBITDA - - - - - - - -
EBIT 2,424 2,493 2,573 3,296 4,219 - - -
Operating Margin 52.53% 54.89% 51.94% 52.49% 54.49% - - -
Earnings before Tax (EBT) 2,131 1,672 2,322 2,801 3,706 - 3,700 4,120
Net income 1 1,848 1,476 2,046 2,488 2,985 2,605 2,922 3,302
Net margin 40.05% 32.5% 41.29% 39.62% 38.55% 30.14% 32.97% 34.57%
EPS 2 2.230 1.730 2.486 3.014 3.624 3.270 3.430 3.940
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.7513 0.5691 1.002 - - 1.444 1.424 1.765
Announcement Date 2/27/20 2/26/21 2/25/22 2/24/23 2/26/24 - - -
1RON in Million2RON
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q3 2023 Q4 2024 Q1
Net sales 1,337 1,296 - - - - - -
EBITDA - - - - - - - -
EBIT - 615.5 765 875.9 1,040 - 1,124 -
Operating Margin - 47.49% - - - - - -
Earnings before Tax (EBT) 1 388 473.3 728 737.5 862.3 - 1,767 1,308
Net income 1 411.2 383.5 - - - 688.9 1,375 1,132
Net margin 30.76% 29.58% - - - - - -
EPS - 0.4283 - - - 0.8644 - -
Dividend per Share - - - - - - - -
Announcement Date 2/25/22 5/6/22 8/29/22 11/10/22 2/24/23 11/10/23 2/26/24 5/10/24
1RON in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 22.5% 15.6% 20.3% 24.9% 25.5% 21.6% 19% 18.4%
ROA (Net income/ Total Assets) 2.18% 1.48% 1.7% 1.82% 1.93% - - -
Assets 1 84,809 99,630 119,993 136,501 154,637 - - -
Book Value Per Share 2 11.10 12.50 12.60 11.20 - 18.00 21.00 24.50
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/27/20 2/26/21 2/25/22 2/24/23 2/26/24 - - -
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
A-
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
7
Last Close Price
31.7 RON
Average target price
27.98 RON
Spread / Average Target
-11.73%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. TLV Stock
  4. Financials Banca Transilvania S.A.