End-of-day quote
Santiago S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
105.8
CLP
|
+1.22%
|
|
+1.08%
|
+2.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
8,051,061
|
7,328,789
|
6,723,697
|
8,889,503
|
10,454,258
|
10,685,587
|
-
|
-
|
Enterprise Value (EV)
1 |
8,051,061
|
7,328,789
|
6,723,697
|
8,889,503
|
10,454,258
|
10,685,587
|
10,685,587
|
10,685,587
|
P/E ratio
|
13.6
x
|
15.8
x
|
8.48
x
|
6.31
x
|
8.41
x
|
10.7
x
|
10.2
x
|
9.74
x
|
Yield
|
4.35%
|
3.01%
|
8.03%
|
-
|
7.8%
|
7.44%
|
6.88%
|
6.88%
|
Capitalization / Revenue
|
4
x
|
3.78
x
|
3.01
x
|
2.85
x
|
3.5
x
|
3.63
x
|
3.45
x
|
3.12
x
|
EV / Revenue
|
4
x
|
3.78
x
|
3.01
x
|
2.85
x
|
3.5
x
|
3.63
x
|
3.45
x
|
3.12
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.28
x
|
1.97
x
|
1.59
x
|
1.83
x
|
2
x
|
1.93
x
|
1.83
x
|
1.73
x
|
Nbr of stocks (in thousands)
|
101,017,081
|
101,017,081
|
101,017,081
|
101,017,081
|
101,017,081
|
101,017,081
|
-
|
-
|
Reference price
2 |
79.70
|
72.55
|
66.56
|
88.00
|
103.5
|
105.8
|
105.8
|
105.8
|
Announcement Date
|
2/4/20
|
2/3/21
|
1/31/22
|
1/13/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,014,520
|
1,938,743
|
2,230,257
|
3,115,793
|
2,982,844
|
2,946,576
|
3,099,682
|
3,419,822
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,103,516
|
1,056,412
|
1,342,493
|
2,120,310
|
1,878,773
|
1,712,448
|
1,766,735
|
-
|
Operating Margin
|
54.78%
|
54.49%
|
60.19%
|
68.05%
|
62.99%
|
58.12%
|
57%
|
-
|
Earnings before Tax (EBT)
1 |
762,692
|
589,071
|
971,473
|
1,685,192
|
1,517,522
|
1,285,107
|
1,367,191
|
1,473,000
|
Net income
1 |
593,008
|
463,109
|
792,922
|
1,409,433
|
1,243,634
|
997,692
|
1,057,629
|
1,131,181
|
Net margin
|
29.44%
|
23.89%
|
35.55%
|
45.24%
|
41.69%
|
33.86%
|
34.12%
|
33.08%
|
EPS
2 |
5.870
|
4.580
|
7.850
|
13.95
|
12.31
|
9.868
|
10.35
|
10.86
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.470
|
2.181
|
5.344
|
-
|
8.077
|
7.867
|
7.273
|
7.279
|
Announcement Date
|
2/4/20
|
2/3/21
|
1/31/22
|
1/13/23
|
1/29/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
544,963
|
704,251
|
685,185
|
846,766
|
778,186
|
805,656
|
703,166
|
748,399
|
678,346
|
858,729
|
778,730
|
723,000
|
711,000
|
730,000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
232,925
|
332,402
|
351,374
|
504,773
|
413,364
|
415,681
|
333,551
|
416,040
|
351,670
|
416,261
|
383,000
|
319,000
|
298,000
|
304,000
|
Net income
1 |
184,235
|
283,818
|
291,727
|
431,522
|
339,574
|
346,610
|
265,951
|
332,147
|
259,993
|
385,543
|
289,327
|
255,837
|
236,225
|
239,205
|
Net margin
|
33.81%
|
40.3%
|
42.58%
|
50.96%
|
43.64%
|
43.02%
|
37.82%
|
44.38%
|
38.33%
|
44.9%
|
37.15%
|
35.39%
|
33.22%
|
32.77%
|
EPS
2 |
1.820
|
2.810
|
2.890
|
4.270
|
3.360
|
3.430
|
2.630
|
3.290
|
2.570
|
3.820
|
2.780
|
2.530
|
2.340
|
2.365
|
Dividend per Share
2 |
-
|
-
|
5.340
|
-
|
-
|
-
|
8.582
|
-
|
-
|
-
|
8.080
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
1/31/22
|
4/14/22
|
7/14/22
|
10/27/22
|
1/13/23
|
4/27/23
|
7/28/23
|
10/30/23
|
1/29/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
17.5%
|
12.8%
|
19.9%
|
31%
|
24.6%
|
18.3%
|
18.5%
|
19%
|
ROA (Net income/ Total Assets)
|
1.57%
|
1.06%
|
1.62%
|
2.64%
|
2.24%
|
1.82%
|
1.85%
|
1.88%
|
Assets
1 |
37,771,210
|
43,685,407
|
48,897,509
|
53,478,771
|
55,523,837
|
54,788,137
|
57,215,511
|
60,190,665
|
Book Value Per Share
2 |
34.90
|
36.90
|
41.80
|
48.10
|
51.90
|
54.80
|
57.80
|
61.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/20
|
2/3/21
|
1/31/22
|
1/13/23
|
1/29/24
|
-
|
-
|
-
|
Last Close Price
105.8
CLP Average target price
2,238
CLP Spread / Average Target +2,015.25% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.21% | 11.27B | | +13.75% | 556B | | +12.36% | 298B | | +9.95% | 247B | | +21.72% | 210B | | +20.13% | 170B | | +9.25% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.09% | 138B |
Other Banks
|