Stock BPAN4 BANCO PAN S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Banco Pan S.A.

Equities

BPAN4

BRBPANACNPR1

Banks

Market Closed - Sao Paulo
Other stock markets
 04:06:00 2024-05-13 pm EDT 		5-day change 1st Jan Change
9.86 BRL +6.14% Intraday chart for Banco Pan S.A. +3.35% +14.12%
May. 10 Transcript : Banco Pan S.A., Q1 2024 Earnings Call, May 10, 2024
May. 10 Banco Pan S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 12,774 11,484 12,870 7,728 10,965 12,513 - -
Enterprise Value (EV) 1 12,774 11,484 12,870 7,728 10,965 12,513 12,513 12,513
P/E ratio - 17.5 x 16.7 x 10.8 x 18.8 x 15 x 9.8 x 7.5 x
Yield - 2.14% - 4.14% - 2.23% 3.57% 4.65%
Capitalization / Revenue 2.78 x 1.96 x 1.74 x 0.91 x 1.27 x 1.24 x 1.05 x 0.89 x
EV / Revenue 2.78 x 1.96 x 1.74 x 0.91 x 1.27 x 1.24 x 1.05 x 0.89 x
EV / EBITDA 16,783,644 x - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 2.59 x 2.16 x 2.22 x 1 x 1.36 x 1.45 x 1.4 x 1.26 x
Nbr of stocks (in thousands) 1,205,056 1,205,056 1,205,056 1,273,199 1,269,070 1,269,039 - -
Reference price 2 10.60 9.530 10.68 6.070 8.640 9.860 9.860 9.860
Announcement Date 2/5/20 2/8/21 2/8/22 2/8/23 2/1/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,601 5,854 7,405 8,526 8,648 10,080 11,971 14,075
EBITDA 761.1 - - - - - - -
EBIT 1 694 888 1,081 850.1 - 1,125 1,733 2,090
Operating Margin 15.08% 15.17% 14.6% 9.97% - 11.16% 14.48% 14.85%
Earnings before Tax (EBT) 1 694 937.7 1,110 868.9 660.2 1,233 1,713 2,083
Net income 1 515.9 655.6 774.6 706.1 590 905.3 1,291 1,541
Net margin 11.21% 11.2% 10.46% 8.28% 6.82% 8.98% 10.78% 10.95%
EPS 2 - 0.5440 0.6400 0.5600 0.4600 0.6583 1.006 1.314
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.2040 - 0.2513 - 0.2200 0.3520 0.4586
Announcement Date 2/5/20 2/8/21 2/8/22 2/8/23 2/1/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 2,000 - - 2,187 2,242 2,016 2,186 2,367 2,439 2,264 2,364 2,497 2,507 2,626
EBITDA - - - - - - - - - - - - - - -
EBIT - 244.8 - - 208 201.8 - - - - - - - - -
Operating Margin - 12.24% - - 9.51% 9% - - - - - - - - -
Earnings before Tax (EBT) 276.1 248.6 209.1 203.5 207.8 202.7 207.2 213.6 177 236.8 - - - - -
Net income 1 190.4 195.5 169 171.4 170.2 172.3 170 177.7 147.2 196.6 179.2 191.8 244.7 - -
Net margin - 9.78% - - 7.78% 7.68% 8.44% 8.13% 6.22% 8.06% 7.92% 8.11% 9.8% - -
EPS 2 0.1600 0.1500 0.1500 0.1300 0.1300 0.1400 0.1300 0.1400 0.1100 0.1600 0.1560 0.1631 0.1824 0.2026 0.2384
Dividend per Share 2 - - - - - - - - - - 0.0588 0.0628 0.0655 0.0718 0.0829
Announcement Date 2/8/22 5/4/22 8/8/22 11/3/22 2/8/23 5/4/23 8/3/23 11/1/23 2/1/24 5/10/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 11.4% 21.4% 16.5% 10.5% 11.3% 10.8% 14.4% 16%
ROA (Net income/ Total Assets) 0.76% 2.44% 1.79% 1.36% - - - -
Assets 1 68,151 26,841 43,214 52,019 - - - -
Book Value Per Share 2 4.090 4.410 4.810 6.050 6.370 6.810 7.020 7.840
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/5/20 2/8/21 2/8/22 2/8/23 2/1/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Banco Pan S.A.

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
9.86 BRL
Average target price
10.16 BRL
Spread / Average Target
+3.03%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Banks

1st Jan change Capi.
BANCO PAN S.A. Stock Banco Pan S.A.
+14.12% 2.36B
JPMORGAN CHASE & CO. Stock JPMorgan Chase & Co.
+16.83% 571B
BANK OF AMERICA CORPORATION Stock Bank of America Corporation
+13.48% 301B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED Stock Industrial and Commercial Bank of China Limited
+17.28% 252B
WELLS FARGO & COMPANY Stock Wells Fargo & Company
+24.46% 216B
CHINA CONSTRUCTION BANK CORPORATION Stock China Construction Bank Corporation
+19.14% 183B
BANK OF CHINA LIMITED Stock Bank of China Limited
+23.83% 170B
HSBC HOLDINGS PLC Stock HSBC Holdings plc
+10.02% 162B
ROYAL BANK OF CANADA Stock Royal Bank of Canada
+6.70% 146B
HDFC BANK LIMITED Stock HDFC Bank Limited
-14.95% 131B
Other Banks
  1. Stock Market
  2. Equities
  3. BPAN4 Stock
  4. Financials Banco Pan S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW