Financials Bank AL Habib Limited

Equities

BAHL

PK0051601018

Banks

End-of-day quote Pakistan S.E. 06:00:00 2024-06-06 pm EDT 5-day change 1st Jan Change
98.66 PKR +0.80% Intraday chart for Bank AL Habib Limited -1.48% +22.50%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 84,646 77,355 76,699 61,440 89,514 109,653 - -
Enterprise Value (EV) 1 84,646 77,355 76,699 61,440 89,514 109,653 109,653 109,653
P/E ratio 7.56 x 4.31 x 4.13 x 3.68 x 2.49 x 2.28 x 2.26 x 1.96 x
Yield 4.6% 6.47% 10.1% 12.7% 17.4% 19.6% 20.9% 22.8%
Capitalization / Revenue 2.05 x 1.34 x 1.38 x 0.79 x - 0.57 x 0.45 x 0.39 x
EV / Revenue 2.05 x 1.34 x 1.38 x 0.79 x - 0.57 x 0.45 x 0.39 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.37 x 0.96 x 0.85 x 0.64 x - 0.7 x 0.55 x -
Nbr of stocks (in thousands) 1,111,425 1,111,425 1,111,425 1,111,425 1,111,425 1,111,425 - -
Reference price 2 76.16 69.60 69.01 55.28 80.54 98.66 98.66 98.66
Announcement Date 1/29/20 1/27/21 2/10/22 2/27/23 2/13/24 - - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 41,204 57,643 55,609 77,319 - 193,159 241,452 280,416
EBITDA - - - - - - - -
EBIT 22,440 - - - - - - -
Operating Margin 54.46% - - - - - - -
Earnings before Tax (EBT) 1 19,040 28,709 30,217 33,055 - 110,051 135,243 147,738
Net income 1 11,195 17,948 18,583 16,688 - 56,126 68,974 75,346
Net margin 27.17% 31.14% 33.42% 21.58% - 29.06% 28.57% 26.87%
EPS 2 10.07 16.15 16.72 15.01 32.33 43.28 43.63 50.40
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 3.500 4.500 7.000 7.000 14.00 19.33 20.67 22.50
Announcement Date 1/29/20 1/27/21 2/10/22 2/27/23 2/13/24 - - -
1PKR in Million2PKR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2021 S1 2021 Q4 2022 Q1 2022 Q2 2022 S1 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1
Net sales 27,078 - 14,187 20,063 - - - - - - - - -
EBITDA - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - -
Earnings before Tax (EBT) 12,092 14,464 7,740 8,169 10,234 18,403 10,547 4,105 16,674 - - - -
Net income 7,244 9,127 4,536 4,940 - - 5,430 1,663 10,628 - - - -
Net margin 26.75% - 31.98% 24.62% - - - - - - - - -
EPS 1 6.520 8.210 4.080 4.450 4.190 8.630 4.890 1.490 9.560 6.830 10.24 5.700 9.210
Dividend per Share 1 - - 7.000 - - - - 7.000 - 4.500 4.500 5.000 3.500
Announcement Date 8/17/20 8/4/21 2/10/22 4/19/22 8/24/22 8/24/22 10/27/22 2/27/23 4/20/23 8/23/23 10/25/23 2/13/24 4/25/24
1PKR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 20% 25.3% 21.8% 18% 32.2% 40.5% 39% -
ROA (Net income/ Total Assets) 0.95% 1.27% 1.1% - - 2% 2% 1.8%
Assets 1 1,173,937 1,410,985 1,686,327 - - 2,806,300 3,448,700 4,185,889
Book Value Per Share 2 55.60 72.30 81.20 86.00 - 141.0 179.0 -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 1/29/20 1/27/21 2/10/22 2/27/23 2/13/24 - - -
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
98.66 PKR
Average target price
121.8 PKR
Spread / Average Target
+23.40%
Consensus
  1. Stock Market
  2. Equities
  3. BAHL Stock
  4. Financials Bank AL Habib Limited