Stock 002966 BANK OF SUZHOU CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bank of Suzhou Co., Ltd.

Equities

002966

CNE100003LQ2

Banks

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
8 CNY +1.27% Intraday chart for Bank of Suzhou Co., Ltd. -0.62% +23.84%
May. 29 Bank of Suzhou Co., Ltd. Announces Final Dividend on A Shares for 2023, Payable on 06 June 2024 CI
May. 27 Bank of Suzhou Co., Ltd. Approves Cash Dividend for 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 33,933 25,600 22,567 28,527 23,687 29,334 - -
Enterprise Value (EV) 1 33,933 25,600 22,567 28,527 23,687 29,334 29,334 29,334
P/E ratio 12.9 x - 7.96 x 8.19 x 6.04 x 5.79 x 4.99 x 4.7 x
Yield - - 4.14% 4.24% 6.04% 5.42% 5.84% 6.71%
Capitalization / Revenue 3.6 x 2.47 x 2.08 x 2.43 x 2 x 2.42 x 2.21 x 2.16 x
EV / Revenue 3.6 x 2.47 x 2.08 x 2.43 x 2 x 2.42 x 2.21 x 2.16 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 0.86 x 0.69 x 0.8 x 0.6 x 0.68 x 0.6 x 0.56 x
Nbr of stocks (in thousands) 3,666,670 3,666,670 3,666,670 3,666,729 3,666,738 3,666,740 - -
Reference price 2 9.255 6.982 6.155 7.780 6.460 8.000 8.000 8.000
Announcement Date 3/30/20 4/26/21 3/28/22 1/30/23 4/27/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,424 10,364 10,829 11,763 11,866 12,126 13,290 13,584
EBITDA - - - - - - - -
EBIT 1 - 7,171 3,913 4,929 5,741 6,971 8,214 8,255
Operating Margin - 69.19% 36.14% 41.9% 48.38% 57.49% 61.8% 60.77%
Earnings before Tax (EBT) 1 - - 3,895 4,912 5,738 6,356 7,312 7,707
Net income 1 - - 3,107 3,918 4,601 5,102 5,883 6,240
Net margin - - 28.69% 33.31% 38.77% 42.08% 44.26% 45.94%
EPS 2 0.7182 - 0.7727 0.9500 1.070 1.382 1.603 1.702
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - 0.2546 0.3300 0.3900 0.4338 0.4670 0.5371
Announcement Date 3/30/20 4/26/21 3/28/22 1/30/23 4/27/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 8.96% 9.96% 11.5% 12% 12% 12.7% 12.2%
ROA (Net income/ Total Assets) - 0.7% 0.74% 0.4% - 0.81% 0.84% 0.76%
Assets 1 - - 420,562 977,654 - 631,239 697,562 819,222
Book Value Per Share 2 - 8.110 8.900 9.690 10.80 11.80 13.40 14.30
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 3/30/20 4/26/21 3/28/22 1/30/23 4/27/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bank of Suzhou Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
B-
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
8 CNY
Average target price
8.634 CNY
Spread / Average Target
+7.93%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Commercial Banks

1st Jan change Capi.
BANK OF SUZHOU CO., LTD. Stock Bank of Suzhou Co., Ltd.
+23.84% 4.05B
AGRICULTURAL BANK OF CHINA LIMITED Stock Agricultural Bank of China Limited
+8.64% 206B
PT BANK CENTRAL ASIA TBK Stock PT Bank Central Asia Tbk
-1.60% 70.19B
ANZ GROUP HOLDINGS LIMITED Stock ANZ Group Holdings Limited
+8.99% 56.34B
INDUSTRIAL BANK CO., LTD. Stock Industrial Bank Co., Ltd.
+10.36% 51.32B
CRÉDIT AGRICOLE S.A. Stock Crédit Agricole S.A.
+16.13% 48.95B
CHINA CITIC BANK CO., LTD. Stock China CITIC Bank Co., Ltd.
+29.62% 47.48B
JAPAN POST BANK CO., LTD. Stock JAPAN POST BANK Co., Ltd.
+8.15% 35.72B
QATAR NATIONAL BANK (Q.P.S.C.) Stock Qatar National Bank (Q.P.S.C.)
-18.21% 34.25B
INVEST BANK Stock Invest bank
-96.60% 32.24B
Commercial Banks
  1. Stock Market
  2. Equities
  3. 002966 Stock
  4. Financials Bank of Suzhou Co., Ltd.