End-of-day quote
Shanghai S.E.
06:00:00 2024-05-09 pm EDT
|
5-day change
|
1st Jan Change
|
15.27
CNY
|
+0.93%
|
|
+2.21%
|
+2.55%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
10,469
|
7,918
|
11,581
|
11,877
|
-
|
-
|
Enterprise Value (EV)
1 |
10,469
|
7,918
|
11,581
|
11,877
|
11,877
|
11,877
|
P/E ratio
|
26.9
x
|
17.3
x
|
16.4
x
|
14.4
x
|
12.7
x
|
11.2
x
|
Yield
|
-
|
4.52%
|
4.7%
|
5.37%
|
5.39%
|
6.68%
|
Capitalization / Revenue
|
1.01
x
|
0.72
x
|
0.7
x
|
0.59
x
|
0.51
x
|
0.44
x
|
EV / Revenue
|
1.01
x
|
0.72
x
|
0.7
x
|
0.59
x
|
0.51
x
|
0.44
x
|
EV / EBITDA
|
-
|
12.1
x
|
11.7
x
|
10.2
x
|
8.95
x
|
7.96
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.26
x
|
2.32
x
|
3.06
x
|
2.9
x
|
2.65
x
|
2.42
x
|
Nbr of stocks (in thousands)
|
777,778
|
777,778
|
777,778
|
777,778
|
-
|
-
|
Reference price
2 |
13.46
|
10.18
|
14.89
|
15.27
|
15.27
|
15.27
|
Announcement Date
|
4/26/22
|
4/25/23
|
4/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
10,406
|
10,990
|
16,552
|
20,051
|
23,338
|
26,740
|
EBITDA
1 |
-
|
-
|
655
|
989.4
|
1,165
|
1,327
|
1,492
|
EBIT
1 |
-
|
500.6
|
616.6
|
951.3
|
1,109
|
1,255
|
1,427
|
Operating Margin
|
-
|
4.81%
|
5.61%
|
5.75%
|
5.53%
|
5.38%
|
5.33%
|
Earnings before Tax (EBT)
1 |
-
|
500.8
|
616.7
|
951.9
|
1,109
|
1,256
|
1,427
|
Net income
1 |
361.8
|
364
|
460.1
|
706.8
|
823.2
|
935.8
|
1,061
|
Net margin
|
-
|
3.5%
|
4.19%
|
4.27%
|
4.11%
|
4.01%
|
3.97%
|
EPS
2 |
0.5200
|
0.5000
|
0.5900
|
0.9100
|
1.058
|
1.204
|
1.365
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.4600
|
0.7000
|
0.8200
|
0.8233
|
1.020
|
Announcement Date
|
8/17/21
|
4/26/22
|
4/25/23
|
4/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q2
|
---|
Net sales
|
-
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
1 |
177.5
|
Net margin
|
-
|
EPS
2 |
0.2300
|
Dividend per Share
|
-
|
Announcement Date
|
8/29/23
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
14.3%
|
14.1%
|
19.8%
|
20.1%
|
20.9%
|
21.6%
|
ROA (Net income/ Total Assets)
|
-
|
7.97%
|
8.58%
|
-
|
11.5%
|
12%
|
12.4%
|
Assets
1 |
-
|
4,569
|
5,363
|
-
|
7,160
|
7,789
|
8,541
|
Book Value Per Share
2 |
-
|
4.130
|
4.380
|
4.870
|
5.260
|
5.760
|
6.320
|
Cash Flow per Share
2 |
-
|
-0.5200
|
0.7800
|
0.8900
|
0.5400
|
1.030
|
0.8600
|
Capex
1 |
-
|
36.8
|
48
|
32.6
|
38.5
|
51.3
|
58.5
|
Capex / Sales
|
-
|
0.35%
|
0.44%
|
0.2%
|
0.19%
|
0.22%
|
0.22%
|
Announcement Date
|
8/17/21
|
4/26/22
|
4/25/23
|
4/28/24
|
-
|
-
|
-
|
Last Close Price
15.27
CNY Average target price
18.26
CNY Spread / Average Target +19.55% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.55% | 1.64B | | +17.06% | 87.82B | | -11.62% | 34.98B | | -8.26% | 13.6B | | +21.25% | 13.24B | | +14.06% | 4.26B | | +14.69% | 2.63B | | +6.39% | 2.43B | | -16.58% | 1.36B | | -18.05% | 1.08B |
Jewelry
|