BEIQI FOTON MOTOR CO.,LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.57 CNY | -1.15% |
|
-3.02% | -5.86% |
| May. 09 | Beiqi Foton Motor's Production, Sales Fall in April | MT |
| Apr. 26 | Beiqi Foton Motor Co.,Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 22,436 | 22,366 | 21,599 | 20,348 | - | - |
| Enterprise Value (EV) 1 | 22,436 | 22,366 | 21,599 | 20,348 | 20,348 | 20,348 |
| P/E ratio | -4.42 x | 312 x | 23.7 x | 14.3 x | 10.3 x | 7.56 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | 0.48 x | 0.39 x | 0.29 x | 0.25 x | 0.21 x |
| EV / Revenue | - | 0.48 x | 0.39 x | 0.29 x | 0.25 x | 0.21 x |
| EV / EBITDA | - | 12.9 x | 8.09 x | 6.2 x | 4.81 x | 3.95 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | 1.66 x | 1.54 x | 1.32 x | 1.17 x | 1.01 x |
| Nbr of stocks (in thousands) | 6,521,978 | 7,959,569 | 7,911,776 | 7,917,400 | - | - |
| Reference price 2 | 3.440 | 2.810 | 2.730 | 2.570 | 2.570 | 2.570 |
| Announcement Date | 4/29/22 | 4/28/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | 46,447 | 56,097 | 69,283 | 81,699 | 95,274 |
| EBITDA 1 | - | 1,731 | 2,668 | 3,281 | 4,227 | 5,148 |
| EBIT 1 | - | 97.63 | 905 | 1,402 | 2,007 | 2,771 |
| Operating Margin | - | 0.21% | 1.61% | 2.02% | 2.46% | 2.91% |
| Earnings before Tax (EBT) 1 | - | 136.1 | 943.3 | 1,440 | 2,045 | 2,809 |
| Net income 1 | -5,061 | 65.11 | 909.5 | 1,404 | 1,993 | 2,738 |
| Net margin | - | 0.14% | 1.62% | 2.03% | 2.44% | 2.87% |
| EPS 2 | -0.7790 | 0.009000 | 0.1150 | 0.1800 | 0.2500 | 0.3400 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/29/22 | 4/28/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 0.62% | 6.6% | 9.4% | 12% | 14.4% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | 1.700 | 1.780 | 1.950 | 2.200 | 2.540 |
| Cash Flow per Share 2 | - | 0.1100 | 0.0300 | 0.9300 | 0.1600 | 1.550 |
| Capex 1 | - | 1,280 | 1,215 | 5,511 | 2,763 | 3,177 |
| Capex / Sales | - | 2.76% | 2.17% | 7.95% | 3.38% | 3.33% |
| Announcement Date | 4/29/22 | 4/28/23 | 4/26/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
2.57
CNY
Average target price
3.24
CNY
Spread / Average Target
+26.07%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -5.86% | 2.85B | |
| +16.59% | 792M | |
| +19.61% | 194M | |
| -62.90% | 81.92M |
- Stock Market
- Equities
- 600166 Stock
- Financials Beiqi Foton Motor Co.,Ltd.
