Financials BEML Limited

Equities

BEML

INE258A01016

Heavy Machinery & Vehicles

Market Closed - Bombay S.E. 06:00:47 2024-05-16 am EDT 5-day change 1st Jan Change
3,700 INR -2.04% Intraday chart for BEML Limited +15.71% +30.82%

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 52,335 154,083 - -
Enterprise Value (EV) 1 52,335 132,575 154,083 154,083
P/E ratio - 47.1 x 41.9 x 30.1 x
Yield 0.8% 0.2% 0.27% 0.34%
Capitalization / Revenue 1.34 x 3.27 x 3.24 x 2.73 x
EV / Revenue 1.34 x 3.27 x 3.24 x 2.73 x
EV / EBITDA 14.4 x 30 x 27.2 x 20.1 x
EV / FCF - -67.1 x -51.4 x 92.1 x
FCF Yield - -1.49% -1.95% 1.09%
Price to Book 2.16 x 5.77 x 5.21 x 4.5 x
Nbr of stocks (in thousands) 41,645 41,644 - -
Reference price 2 1,257 3,700 3,700 3,700
Announcement Date 5/26/23 5/12/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 38,990 40,543 47,600 56,403
EBITDA 1 3,644 4,422 5,668 7,660
EBIT 1 3,004 3,784 4,950 6,870
Operating Margin 7.7% 9.33% 10.4% 12.18%
Earnings before Tax (EBT) 1 - 3,816 4,930 6,862
Net income 1 - 2,818 3,688 5,132
Net margin - 6.95% 7.75% 9.1%
EPS 2 - 67.66 88.40 123.1
Free Cash Flow 1 - -2,296 -2,998 1,673
FCF margin - -5.19% -6.3% 2.97%
FCF Conversion (EBITDA) - - - 21.84%
FCF Conversion (Net income) - - - 32.6%
Dividend per Share 2 10.00 7.500 10.00 12.50
Announcement Date 5/26/23 5/12/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2023 Q2 2023 Q3 2024 Q3 2024 Q4
Net sales 1 8,049 10,370 12,236 17,990
EBITDA 1 418 916.3 1,407 3,966
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income 1 - - 1,154 -
Net margin - - 9.43% -
EPS - - - -
Dividend per Share - - - -
Announcement Date 11/9/22 2/10/23 - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt - - - -
Net Cash position - - - -
Leverage (Debt/EBITDA) - - - -
Free Cash Flow 1 - -2,296 -2,998 1,673
ROE (net income / shareholders' equity) 6.61% 11.8% 13.2% 16.1%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 582.0 641.0 711.0 822.0
Cash Flow per Share - - - -
Capex 1 310 468 2,007 857
Capex / Sales 0.79% 1.06% 4.22% 1.52%
Announcement Date 5/26/23 5/12/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
3,700 INR
Average target price
3,757 INR
Spread / Average Target
+1.54%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. BEML Stock
  4. Financials BEML Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW