BIGCOMMERCE HOLDINGS, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.59 USD | +0.80% |
|
+27.14% | -21.99% |
| May. 10 | Truist Adjusts BigCommerce Holdings' Price Target to $8 From $9, Keeps Hold Rating | MT |
| May. 09 | Transcript : BigCommerce Holdings, Inc., Q1 2024 Earnings Call, May 09, 2024 |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 4,436 | 2,533 | 644.2 | 740.4 | 586.5 | - | - |
| Enterprise Value (EV) 1 | 4,217 | 2,573 | 679.3 | 811.8 | 635.8 | 610.3 | 586.5 |
| P/E ratio | -64.8 x | -32.8 x | -4.58 x | -11.3 x | -21.4 x | -30.9 x | 148 x |
| Yield | - | - | - | - | - | - | - |
| Capitalization / Revenue | 29.1 x | 11.5 x | 2.31 x | 2.39 x | 1.76 x | 1.61 x | 1.4 x |
| EV / Revenue | 27.7 x | 11.7 x | 2.43 x | 2.62 x | 1.91 x | 1.68 x | 1.4 x |
| EV / EBITDA | -172 x | -128 x | -15.6 x | -510 x | 29.8 x | 18.9 x | 14.6 x |
| EV / FCF | -148 x | -59 x | -7.18 x | -28.6 x | 40.7 x | 23.3 x | - |
| FCF Yield | -0.68% | -1.69% | -13.9% | -3.5% | 2.45% | 4.3% | - |
| Price to Book | 19.4 x | 18.5 x | 14.2 x | 29.1 x | 15.2 x | 9.44 x | 5.64 x |
| Nbr of stocks (in thousands) | 69,152 | 71,619 | 73,704 | 76,090 | 77,275 | - | - |
| Reference price 2 | 64.15 | 35.37 | 8.740 | 9.730 | 7.590 | 7.590 | 7.590 |
| Announcement Date | 2/22/21 | 2/28/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 112.1 | 152.4 | 219.9 | 279.1 | 309.4 | 333 | 363.4 | 420.4 |
| EBITDA 1 | - | -24.51 | -20.03 | -43.61 | -1.592 | 21.37 | 32.3 | 40.16 |
| EBIT 1 | - | -27.42 | -22.82 | -46.96 | -5.65 | 12.33 | 21.35 | 34.8 |
| Operating Margin | - | -17.99% | -10.38% | -16.83% | -1.83% | 3.7% | 5.87% | 8.28% |
| Earnings before Tax (EBT) 1 | - | -37.54 | -76.71 | -139.4 | -64.67 | -26.28 | -19.29 | 4.85 |
| Net income 1 | -42.59 | -38.52 | -76.68 | -139.9 | -64.67 | -27.83 | -20.48 | 4.885 |
| Net margin | -37.99% | -25.28% | -34.88% | -50.14% | -20.9% | -8.36% | -5.63% | 1.16% |
| EPS 2 | -0.9200 | -0.9900 | -1.080 | -1.910 | -0.8600 | -0.3539 | -0.2454 | 0.0512 |
| Free Cash Flow 1 | - | -28.49 | -43.6 | -94.55 | -28.42 | 15.61 | 26.25 | - |
| FCF margin | - | -18.7% | -19.83% | -33.88% | -9.19% | 4.69% | 7.22% | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | 73.03% | 81.27% | - |
| FCF Conversion (Net income) | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Announcement Date | 7/13/20 | 2/22/21 | 2/28/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 Q4 | 2022 Q1 | 2022 Q2 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 64.9 | 66.05 | 68.2 | 72.39 | 72.43 | 71.76 | 75.44 | 78.04 | 84.15 | 80.36 | 81.06 | 83.15 | 88.55 | 86.83 | 88.58 |
| EBITDA 1 | -11.02 | -11.74 | -13.16 | -10.91 | -8.629 | -5.485 | -2.459 | -0.102 | 6.54 | 4.182 | 4.472 | 8.36 | 8.478 | 8.73 | 9.82 |
| EBIT 1 | -11.65 | -12.37 | -13.68 | -11.5 | -9.405 | -6.442 | -3.365 | -1.206 | 5.363 | 3.163 | 0.7449 | 2.604 | 5.874 | 3.368 | - |
| Operating Margin | -17.95% | -18.73% | -20.05% | -15.88% | -12.98% | -8.98% | -4.46% | -1.55% | 6.37% | 3.94% | 0.92% | 3.13% | 6.63% | 3.88% | - |
| Earnings before Tax (EBT) 1 | -34.54 | -36.92 | -39.56 | -30.21 | -32.73 | -21.92 | -18.86 | -20.16 | -3.728 | -6.102 | -9 | - | -5 | -5.165 | -5.268 |
| Net income 1 | -34.24 | -37.04 | -39.6 | -30.3 | -32.98 | -22.12 | -19.06 | -20.31 | -3.176 | -6.392 | -8.678 | -7.899 | -4.471 | -5.705 | -5.284 |
| Net margin | -52.77% | -56.07% | -58.07% | -41.85% | -45.53% | -30.83% | -25.27% | -26.02% | -3.77% | -7.95% | -10.71% | -9.5% | -5.05% | -6.57% | -5.96% |
| EPS 2 | -0.4800 | -0.5100 | -0.5400 | -0.4100 | -0.4500 | -0.3000 | -0.2500 | -0.2700 | -0.0400 | -0.0800 | -0.1173 | -0.1031 | -0.0709 | -0.0856 | -0.0814 |
| Dividend per Share 2 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Announcement Date | 2/28/22 | 5/2/22 | 8/4/22 | 11/3/22 | 2/23/23 | 5/4/23 | 8/3/23 | 11/8/23 | 2/22/24 | 5/9/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | 39.5 | 35.1 | 71.4 | 49.3 | 23.8 | - |
| Net Cash position 1 | - | 219 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | -1.972 x | -0.8056 x | -44.88 x | 2.307 x | 0.7374 x | - |
| Free Cash Flow 1 | - | -28.5 | -43.6 | -94.6 | -28.4 | 15.6 | 26.2 | - |
| ROE (net income / shareholders' equity) | - | -43.7% | -13.3% | -50.3% | 5.96% | 60% | 50.7% | 49.9% |
| ROA (Net income/ Total Assets) | - | - | -5.66% | -9% | 0.46% | 4.71% | 7.41% | - |
| Assets 1 | - | - | 1,354 | 1,555 | -13,983 | -590.8 | -276.2 | - |
| Book Value Per Share 2 | - | 3.310 | 1.910 | 0.6200 | 0.3300 | 0.5000 | 0.8000 | 1.350 |
| Cash Flow per Share 2 | - | - | -0.5700 | -1.220 | -0.3200 | 0.1500 | 0.2900 | - |
| Capex 1 | - | 1.96 | 3.3 | 5.2 | 4.18 | 4.03 | 4.09 | 5.38 |
| Capex / Sales | - | 1.29% | 1.5% | 1.86% | 1.35% | 1.21% | 1.13% | 1.28% |
| Announcement Date | 7/13/20 | 2/22/21 | 2/28/22 | 2/23/23 | 2/22/24 | - | - | - |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
C-
Sell
Buy
Mean consensus
HOLD
Number of Analysts
14
Last Close Price
7.59
USD
Average target price
9.591
USD
Spread / Average Target
+26.36%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -21.99% | 587M | |
| +10.29% | 3,082B | |
| +8.12% | 84.92B | |
| +5.55% | 78.23B | |
| -13.73% | 54.06B | |
| +19.98% | 45.87B | |
| -24.43% | 46.79B | |
| +21.26% | 42.65B | |
| +60.27% | 37.28B | |
| -9.36% | 24.89B |
- Stock Market
- Equities
- BIGC Stock
- Financials BigCommerce Holdings, Inc.