Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1,440 GBX | -1.37% | -3.36% | +4.20% |
Valuation
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Capitalization 1 | 636.8 | 724.6 | 829.1 | 822.3 | 673.9 | 627.5 |
Enterprise Value (EV) 1 | 667.3 | 764.9 | 906.6 | 859.3 | 719.8 | 704.8 |
P/E ratio | -18.8 x | 7.66 x | 6.95 x | 13.2 x | -4.79 x | -19.6 x |
Yield | 2.35% | 2.19% | 1.96% | 2.08% | 2.9% | 3.17% |
Capitalization / Revenue | -24.2 x | 7.18 x | 6.49 x | 11.4 x | -5.08 x | -24.7 x |
EV / Revenue | -25.4 x | 7.58 x | 7.1 x | 11.9 x | -5.43 x | -27.8 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | -23.6 x | 12.9 x | 12.8 x | 20.6 x | -8.12 x | -34.7 x |
FCF Yield | -4.24% | 7.78% | 7.78% | 4.84% | -12.3% | -2.88% |
Price to Book | 0.94 x | 0.94 x | 0.95 x | 0.9 x | 0.89 x | 0.91 x |
Nbr of stocks (in thousands) | 47,880 | 48,830 | 48,830 | 48,830 | 48,830 | 47,320 |
Reference price 2 | 13.30 | 14.84 | 16.98 | 16.84 | 13.80 | 13.26 |
Announcement Date | 8/1/19 | 6/24/20 | 5/7/21 | 4/29/22 | 4/29/23 | 5/13/24 |
Income Statement Evolution (Annual data)
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net sales 1 | -26.29 | 100.9 | 127.7 | 72.21 | -132.7 | -25.36 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | -31.56 | 95.33 | 121.9 | 65.16 | -138.3 | -30.69 |
Operating Margin | 120.04% | 94.5% | 95.47% | 90.24% | 104.25% | 121% |
Earnings before Tax (EBT) 1 | -33.88 | 93.14 | 119.5 | 62.24 | -140.6 | -32.58 |
Net income 1 | -33.95 | 93.08 | 119.3 | 62.14 | -140.7 | -32.7 |
Net margin | 129.14% | 92.27% | 93.39% | 86.06% | 106.09% | 128.93% |
EPS 2 | -0.7090 | 1.938 | 2.443 | 1.273 | -2.882 | -0.6759 |
Free Cash Flow 1 | -28.32 | 59.5 | 70.56 | 41.62 | -88.63 | -20.33 |
FCF margin | 107.72% | 58.99% | 55.24% | 57.65% | 66.81% | 80.17% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | 63.93% | 59.15% | 66.99% | - | - |
Dividend per Share 2 | 0.3120 | 0.3250 | 0.3330 | 0.3500 | 0.4000 | 0.4200 |
Announcement Date | 8/1/19 | 6/24/20 | 5/7/21 | 4/29/22 | 4/29/23 | 5/13/24 |
Balance Sheet Analysis
Fiscal Period: February | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
---|---|---|---|---|---|---|
Net Debt 1 | 30.5 | 40.3 | 77.5 | 37 | 46 | 77.4 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -28.3 | 59.5 | 70.6 | 41.6 | -88.6 | -20.3 |
ROE (net income / shareholders' equity) | -4.86% | 12.9% | 14.6% | 6.95% | -16.8% | -4.53% |
ROA (Net income/ Total Assets) | -2.58% | 7.56% | 8.36% | 4.06% | -9.23% | -2.39% |
Assets 1 | 1,317 | 1,231 | 1,427 | 1,529 | 1,524 | 1,370 |
Book Value Per Share 2 | 14.10 | 15.70 | 17.80 | 18.80 | 15.50 | 14.50 |
Cash Flow per Share 2 | 0.2400 | 0.8000 | 0.2500 | 1.480 | 0.4800 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 8/1/19 | 6/24/20 | 5/7/21 | 4/29/22 | 4/29/23 | 5/13/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.20% | 865M | |
+11.31% | 15.28B | |
+3.85% | 6.38B | |
+25.24% | 4.98B | |
+6.65% | 4.28B | |
-12.01% | 3.88B | |
+10.54% | 3.39B | |
-5.53% | 3.28B | |
+9.79% | 3.15B | |
-2.33% | 2.82B |
- Stock Market
- Equities
- BRSC Stock
- Financials BlackRock Smaller Companies Trust plc