Financials BlackRock Smaller Companies Trust plc

Equities

BRSC

GB0006436108

Investment Trusts

Market Closed - London S.E. 11:35:25 2024-06-13 am EDT 5-day change 1st Jan Change
1,440 GBX -1.37% Intraday chart for BlackRock Smaller Companies Trust plc -3.36% +4.20%

Valuation

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Capitalization 1 636.8 724.6 829.1 822.3 673.9 627.5
Enterprise Value (EV) 1 667.3 764.9 906.6 859.3 719.8 704.8
P/E ratio -18.8 x 7.66 x 6.95 x 13.2 x -4.79 x -19.6 x
Yield 2.35% 2.19% 1.96% 2.08% 2.9% 3.17%
Capitalization / Revenue -24.2 x 7.18 x 6.49 x 11.4 x -5.08 x -24.7 x
EV / Revenue -25.4 x 7.58 x 7.1 x 11.9 x -5.43 x -27.8 x
EV / EBITDA - - - - - -
EV / FCF -23.6 x 12.9 x 12.8 x 20.6 x -8.12 x -34.7 x
FCF Yield -4.24% 7.78% 7.78% 4.84% -12.3% -2.88%
Price to Book 0.94 x 0.94 x 0.95 x 0.9 x 0.89 x 0.91 x
Nbr of stocks (in thousands) 47,880 48,830 48,830 48,830 48,830 47,320
Reference price 2 13.30 14.84 16.98 16.84 13.80 13.26
Announcement Date 8/1/19 6/24/20 5/7/21 4/29/22 4/29/23 5/13/24
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net sales 1 -26.29 100.9 127.7 72.21 -132.7 -25.36
EBITDA - - - - - -
EBIT 1 -31.56 95.33 121.9 65.16 -138.3 -30.69
Operating Margin 120.04% 94.5% 95.47% 90.24% 104.25% 121%
Earnings before Tax (EBT) 1 -33.88 93.14 119.5 62.24 -140.6 -32.58
Net income 1 -33.95 93.08 119.3 62.14 -140.7 -32.7
Net margin 129.14% 92.27% 93.39% 86.06% 106.09% 128.93%
EPS 2 -0.7090 1.938 2.443 1.273 -2.882 -0.6759
Free Cash Flow 1 -28.32 59.5 70.56 41.62 -88.63 -20.33
FCF margin 107.72% 58.99% 55.24% 57.65% 66.81% 80.17%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - 63.93% 59.15% 66.99% - -
Dividend per Share 2 0.3120 0.3250 0.3330 0.3500 0.4000 0.4200
Announcement Date 8/1/19 6/24/20 5/7/21 4/29/22 4/29/23 5/13/24
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: February 2019 2020 2021 2022 2023 2024
Net Debt 1 30.5 40.3 77.5 37 46 77.4
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -28.3 59.5 70.6 41.6 -88.6 -20.3
ROE (net income / shareholders' equity) -4.86% 12.9% 14.6% 6.95% -16.8% -4.53%
ROA (Net income/ Total Assets) -2.58% 7.56% 8.36% 4.06% -9.23% -2.39%
Assets 1 1,317 1,231 1,427 1,529 1,524 1,370
Book Value Per Share 2 14.10 15.70 17.80 18.80 15.50 14.50
Cash Flow per Share 2 0.2400 0.8000 0.2500 1.480 0.4800 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 8/1/19 6/24/20 5/7/21 4/29/22 4/29/23 5/13/24
1GBP in Million2GBP
Estimates
  1. Stock Market
  2. Equities
  3. BRSC Stock
  4. Financials BlackRock Smaller Companies Trust plc