End-of-day quote
Shanghai S.E.
06:00:00 2024-05-26 pm EDT
|
5-day change
|
1st Jan Change
|
7.35
CNY
|
+0.68%
|
|
-2.52%
|
-5.28%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
45,401
|
39,910
|
33,063
|
36,035
|
34,131
|
-
|
-
|
Enterprise Value (EV)
1 |
45,401
|
39,910
|
33,063
|
36,035
|
34,131
|
34,131
|
34,131
|
P/E ratio
|
-
|
16.4
x
|
20.9
x
|
16.5
x
|
15.3
x
|
12.8
x
|
12.3
x
|
Yield
|
-
|
1.8%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7
x
|
6.23
x
|
-
|
5.53
x
|
5.28
x
|
4.61
x
|
4.29
x
|
EV / Revenue
|
7
x
|
6.23
x
|
-
|
5.53
x
|
5.28
x
|
4.61
x
|
4.29
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
1.61
x
|
-
|
1.04
x
|
0.94
x
|
0.9
x
|
0.85
x
|
Nbr of stocks (in thousands)
|
3,589,000
|
3,589,013
|
4,643,732
|
4,643,739
|
4,643,740
|
-
|
-
|
Reference price
2 |
12.65
|
11.12
|
7.120
|
7.760
|
7.350
|
7.350
|
7.350
|
Announcement Date
|
1/27/21
|
4/28/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,485
|
6,408
|
-
|
6,517
|
6,461
|
7,404
|
7,955
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
3,048
|
-
|
2,629
|
2,599
|
3,142
|
3,207
|
Operating Margin
|
-
|
47.57%
|
-
|
40.34%
|
40.23%
|
42.44%
|
40.31%
|
Earnings before Tax (EBT)
1 |
-
|
3,029
|
-
|
-
|
2,599
|
2,914
|
3,207
|
Net income
1 |
2,249
|
2,566
|
1,517
|
2,252
|
2,240
|
2,662
|
2,764
|
Net margin
|
34.68%
|
40.05%
|
-
|
34.55%
|
34.67%
|
35.96%
|
34.75%
|
EPS
2 |
-
|
0.6800
|
0.3400
|
0.4700
|
0.4800
|
0.5750
|
0.6000
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.2000
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/21
|
4/28/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
10.7%
|
-
|
6.67%
|
6.92%
|
7.39%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
2.48%
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
103,542
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
6.890
|
-
|
7.450
|
7.790
|
8.190
|
8.630
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/27/21
|
4/28/22
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
7.35
CNY Average target price
8.925
CNY Spread / Average Target +21.43% Consensus |