Stock CXSE3 CAIXA SEGURIDADE PARTICIPAÇÕES S.A.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Caixa Seguridade Participações S.A.

Equities

CXSE3

BRCXSEACNOR7

Multiline Insurance & Brokers

Market Closed - Sao Paulo
Other stock markets
 04:07:31 2024-05-28 pm EDT 		5-day change 1st Jan Change
14.92 BRL -4.42% Intraday chart for Caixa Seguridade Participações S.A. -6.52% +15.66%
May. 09 Caixa Seguridade Participações S.A. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
May. 06 Caixa Seguridade Participações S.A.(BOVESPA:CXSE3) added to Brazil IBRX Index CI

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 25,080 25,050 38,700 44,760 - -
Enterprise Value (EV) 1 24,718 25,050 38,700 44,760 44,760 44,760
P/E ratio 13.2 x 8.48 x 10.8 x 11.5 x 10.4 x 9.5 x
Yield 6.46% - - 7.52% 8.46% 9.24%
Capitalization / Revenue 10.2 x 6.82 x 8.3 x 8.63 x 7.73 x 6.94 x
EV / Revenue 10.2 x 6.82 x 8.3 x 8.63 x 7.73 x 6.94 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 2.38 x - - 3.74 x 3.57 x 3.48 x
Nbr of stocks (in thousands) 3,000,000 3,000,000 3,000,000 3,000,000 - -
Reference price 2 8.360 8.350 12.90 14.92 14.92 14.92
Announcement Date 2/15/22 3/2/23 2/23/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 2,452 3,672 4,664 5,184 5,788 6,447
EBITDA - - - - - - -
EBIT 1 - 2,186 3,368 3,951 4,292 4,760 5,124
Operating Margin - 89.15% 91.72% 84.72% 82.8% 82.25% 79.49%
Earnings before Tax (EBT) 1 - 2,196 3,466 4,065 4,420 4,842 5,393
Net income 1 1,769 1,896 2,953 3,582 3,909 4,353 4,664
Net margin - 77.34% 80.4% 76.81% 75.41% 75.22% 72.34%
EPS 2 0.5898 0.6320 0.9843 1.194 1.298 1.438 1.571
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 - 0.5404 - - 1.122 1.263 1.378
Announcement Date 3/1/21 2/15/22 3/2/23 2/23/24 - - -
1BRL in Million2BRL
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 727.3 727 903.3 867 - - 1,086 - - 1,181 - - - - -
EBITDA - - - - - - - - - - - - - - -
EBIT - - - - - - 906 1,004 1,096 979.6 - - - - -
Operating Margin - - - - - - 83.45% - - 82.93% - - - - -
Earnings before Tax (EBT) - - - - - - - 1,036 1,131 972.3 - - - - -
Net income 1 545.7 557 680.8 766.2 948.8 840.4 822.6 916.6 1,003 855.7 942.7 1,016 1,072 - -
Net margin 75.03% 76.62% 75.37% 88.38% - - 75.77% - - 72.44% - - - - -
EPS 2 0.1819 0.1857 0.2269 0.2554 0.3162 0.2801 0.2742 0.3055 0.3342 0.2852 0.3100 0.3400 0.3600 0.3500 0.3599
Dividend per Share 2 0.2958 - - - - - - - - - 1.396 1.240 1.054 - -
Announcement Date 2/15/22 5/9/22 8/15/22 11/8/22 3/2/23 5/10/23 8/14/23 11/8/23 2/23/24 5/9/24 - - - - -
1BRL in Million2BRL
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - 362 - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) - 19.3% - - 35.1% 35.8% 37%
ROA (Net income/ Total Assets) - - - - 29.1% 31.1% 36.3%
Assets 1 - - - - 13,457 13,997 12,848
Book Value Per Share 2 - 3.520 - - 3.990 4.180 4.290
Cash Flow per Share - 0.5300 - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 3/1/21 2/15/22 3/2/23 2/23/24 - - -
1BRL in Million2BRL
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Caixa Seguridade Participações S.A.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
14.92 BRL
Average target price
16.76 BRL
Spread / Average Target
+12.33%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Insurance Brokers

1st Jan change Capi.
CAIXA SEGURIDADE PARTICIPAÇÕES S.A. Stock Caixa Seguridade Participações S.A.
+15.66% 8.69B
AON PLC Stock Aon plc
-4.04% 60.72B
ARTHUR J. GALLAGHER & CO. Stock Arthur J. Gallagher & Co.
+10.43% 54.26B
WILLIS TOWERS WATSON PUBLIC LIMITED COMPANY Stock Willis Towers Watson Public Limited Company
+3.91% 25.62B
BROWN & BROWN, INC. Stock Brown & Brown, Inc.
+23.16% 24.98B
RYAN SPECIALTY HOLDINGS, INC. Stock Ryan Specialty Holdings, Inc.
+26.08% 6.46B
STEADFAST GROUP LIMITED Stock Steadfast Group Limited
-6.19% 4.09B
GO DIGIT GENERAL INSURANCE LIMITED Stock Go Digit General Insurance Limited
0.00% 3.31B
THE BALDWIN INSURANCE GROUP, INC. Stock The Baldwin Insurance Group, Inc.
+42.92% 2.27B
AUB GROUP LIMITED Stock AUB Group Limited
+4.43% 2.21B
Insurance Brokers
  1. Stock Market
  2. Equities
  3. CXSE3 Stock
  4. Financials Caixa Seguridade Participações S.A.