Stock 643 CARRY WEALTH HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Carry Wealth Holdings Limited

Equities

643

BMG1925S1017

Apparel & Accessories

Delayed Hong Kong S.E.
Other stock markets
 10:08:53 2024-05-13 pm EDT 		5-day change 1st Jan Change
0.24 HKD +11.63% Intraday chart for Carry Wealth Holdings Limited -2.27% -30.65%
May. 07 Carry Wealth Holdings Limited Appoints Chiu Hoi Shan as an Independent Non-Executive Director and A Member of Each of the Audit Committee of the Board, the Remuneration Committee of the Board and the Nomination Committee of the Board CI
Mar. 27 Carry Wealth Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 400.8 180 89.98 188.1 662.6 279
Enterprise Value (EV) 1 332.4 135.3 21.43 149.1 597.6 187.8
P/E ratio -7.92 x -12.1 x -5.89 x -10,000 x -86.9 x -30.8 x
Yield - - - - 0.25% -
Capitalization / Revenue 1.22 x 0.54 x 0.31 x 0.43 x 1.33 x 0.57 x
EV / Revenue 1.01 x 0.41 x 0.07 x 0.34 x 1.2 x 0.38 x
EV / EBITDA -27.4 x -13.2 x -2.18 x 30.7 x 121 x 22.5 x
EV / FCF 137 x -10.2 x 0.92 x -4.55 x 19.3 x -9.48 x
FCF Yield 0.73% -9.82% 108% -22% 5.18% -10.6%
Price to Book 2.49 x 1.19 x 0.65 x 1.27 x 4.86 x 1.57 x
Nbr of stocks (in thousands) 818,042 818,042 818,042 818,042 818,041 899,846
Reference price 2 0.4900 0.2200 0.1100 0.2300 0.8100 0.3100
Announcement Date 4/9/19 4/15/20 4/15/21 4/13/22 4/21/23 4/29/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 328.5 331.7 290.5 441.2 499 493.1
EBITDA 1 -12.12 -10.22 -9.832 4.858 4.924 8.33
EBIT 1 -18.1 -17.51 -17.41 -3.315 -5.948 -2.086
Operating Margin -5.51% -5.28% -5.99% -0.75% -1.19% -0.42%
Earnings before Tax (EBT) 1 -50.62 -14.82 -15.27 -0.019 -7.625 -8.917
Net income 1 -50.62 -14.82 -15.27 -0.019 -7.625 -8.917
Net margin -15.41% -4.47% -5.26% -0% -1.53% -1.81%
EPS 2 -0.0619 -0.0181 -0.0187 -0.000023 -0.009321 -0.0101
Free Cash Flow 1 2.418 -13.28 23.17 -32.81 30.96 -19.82
FCF margin 0.74% -4% 7.97% -7.44% 6.2% -4.02%
FCF Conversion (EBITDA) - - - - 628.73% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - 0.002000 -
Announcement Date 4/9/19 4/15/20 4/15/21 4/13/22 4/21/23 4/29/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 68.4 44.7 68.6 39 65 91.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.42 -13.3 23.2 -32.8 31 -19.8
ROE (net income / shareholders' equity) -27.9% -9.5% -10.5% -0.01% -5.36% -5.67%
ROA (Net income/ Total Assets) -4.36% -4.63% -4.57% -0.77% -1.37% -0.49%
Assets 1 1,162 320.4 334.3 2.455 557.9 1,827
Book Value Per Share 2 0.2000 0.1800 0.1700 0.1800 0.1700 0.2000
Cash Flow per Share 2 0.0900 0.0600 0.1100 0.1200 0.1200 0.1300
Capex 1 5.08 0.43 0.78 2.8 2.24 2.64
Capex / Sales 1.55% 0.13% 0.27% 0.64% 0.45% 0.54%
Announcement Date 4/9/19 4/15/20 4/15/21 4/13/22 4/21/23 4/29/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Apparel & Accessories

1st Jan change Capi.
CARRY WEALTH HOLDINGS LIMITED Stock Carry Wealth Holdings Limited
-30.65% 25.91M
LVMH Stock LVMH
+6.68% 424B
CHRISTIAN DIOR SE Stock Christian Dior SE
+3.89% 144B
LULULEMON ATHLETICA INC. Stock lululemon athletica Inc.
-32.10% 44.44B
MONCLER S.P.A. Stock Moncler S.p.A.
+11.85% 18.47B
RALPH LAUREN CORPORATION Stock Ralph Lauren Corporation
+14.85% 10.69B
LEVI STRAUSS & CO. Stock Levi Strauss & Co.
+37.12% 9B
LI NING COMPANY LIMITED Stock Li Ning Company Limited
+2.87% 7.23B
PVH CORP. Stock PVH Corp.
-7.02% 6.45B
BOSIDENG INTERNATIONAL HOLDINGS LIMITED Stock Bosideng International Holdings Limited
+30.48% 6.39B
Other Apparel & Accessories
  1. Stock Market
  2. Equities
  3. 643 Stock
  4. Financials Carry Wealth Holdings Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW