Financials China Nonferrous Mining Corporation Limited

Equities

Delayed Hong Kong S.E. Other stock markets 02:59:21 2024-05-14 am EDT			5-day change	1st Jan Change
7.97 ^HKD	-0.38%		+7.86%	+55.17%

May. 03	China Nonferrous Mining Expects 3% Decline in Q1 Profit	MT
Apr. 30	China Nonferrous Mining Corporation Limited Reports Production Results for the Three Months Ended 31 March 2024	CI

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	990.1	1,487	1,920	2,456	3,996	-	-
Enterprise Value (EV) ¹	990.1	1,487	1,920	2,456	3,996	3,996	3,996
P/E ratio	7.93 x	4.07 x	7.28 x	8.84 x	11.4 x	10.8 x	8.9 x
Yield	-	-	-	-	-	-	-
Capitalization / Revenue	-	0.37 x	0.47 x	0.68 x	0.95 x	0.91 x	0.84 x
EV / Revenue	-	0.37 x	0.47 x	0.68 x	0.95 x	0.91 x	0.84 x
EV / EBITDA	-	-	2.33 x	3.06 x	4.34 x	4.08 x	3.59 x
EV / FCF	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-
Price to Book	-	-	1.15 x	-	1.8 x	1.53 x	1.3 x
Nbr of stocks (in thousands)	3,489,036	3,739,036	3,739,036	3,739,036	3,902,036	-	-
Reference price ²	0.2838	0.3976	0.5135	0.6570	1.024	1.024	1.024
Announcement Date	3/30/21	3/30/22	4/26/23	3/28/24	-	-	-

¹USD in Million²USD

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Net sales ¹	-	4,051	4,095	3,606	4,226	4,412	4,752
EBITDA ¹	-	-	823.7	802.6	920.5	979.5	1,112
EBIT ¹	-	-	586.4	591.4	737	756	908
Operating Margin	-	-	14.32%	16.4%	17.44%	17.14%	19.11%
Earnings before Tax (EBT) ¹	-	807	552.5	558.6	692	752	891
Net income ¹	125	357.1	263.7	277.6	343	373	441.5
Net margin	-	8.82%	6.44%	7.7%	8.12%	8.45%	9.29%
EPS ²	0.0358	0.0978	0.0705	0.0743	0.0900	0.0950	0.1150
Free Cash Flow	-	-	-	-	-	-	-
FCF margin	-	-	-	-	-	-	-
FCF Conversion (EBITDA)	-	-	-	-	-	-	-
FCF Conversion (Net income)	-	-	-	-	-	-	-
Dividend per Share	-	-	-	-	-	-	-
Announcement Date	3/30/21	3/30/22	4/26/23	3/28/24	-	-	-

¹USD in Million²USD

Estimates

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026
Net Debt	-	-	-	-	-	-	-
Net Cash position	-	-	-	-	-	-	-
Leverage (Debt/EBITDA)	-	-	-	-	-	-	-
Free Cash Flow	-	-	-	-	-	-	-
ROE (net income / shareholders' equity)	-	26.9%	16.5%	-	15.7%	14.6%	14.7%
ROA (Net income/ Total Assets)	-	-	-	-	8%	8.2%	8.3%
Assets ¹	-	-	-	-	4,288	4,549	5,319
Book Value Per Share ²	-	-	0.4400	-	0.5700	0.6700	0.7900
Cash Flow per Share ²	-	-	0.2100	-	0.1700	0.2400	0.2000
Capex ¹	-	-	-	-	237	230	230
Capex / Sales	-	-	-	-	5.6%	5.21%	4.84%
Announcement Date	3/30/21	3/30/22	4/26/23	3/28/24	-	-	-

¹USD in Million²USD

Estimates

Trading Rating

Investor Rating

ESG Refinitiv

Sell

Buy

Mean consensus

BUY

Number of Analysts

Last Close Price

1.024 USD

Average target price

0.9065 USD

Spread / Average Target

-11.48%

	1st Jan change	Capi.
CHINA NONFERROUS MINING CORPORATION LIMITED	+55.17%	4B
VSMPO-AVISMA CORPORATION	-.--%	7.19B
ZHEJIANG HUAYOU COBALT CO., LTD	-11.08%	6.87B
CHINA RARE EARTH RESOURCES AND TECHNOLOGY CO., LTD.	+5.49%	4.28B
PANGANG GROUP VANADIUM & TITANIUM RESOURCES CO., LTD.	-4.57%	4.02B
YUNNAN COPPER CO.,LTD	+30.58%	3.94B
WESTERN SUPERCONDUCTING TECHNOLOGIES CO., LTD.	-17.08%	3.96B
AURUBIS AG	-0.82%	3.47B
ZHE JIANG HAI LIANG CO., LTD	-19.01%	2.49B
NINGBO BOWAY ALLOY MATERIAL COMPANY LIMITED	+17.06%	1.96B