Delayed
Nasdaq Stockholm
06:31:10 2024-06-10 am EDT
|
5-day change
|
1st Jan Change
|
6.139
SEK
|
-2.63%
|
|
-5.76%
|
-77.76%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
249.8
|
215.1
|
210
|
269.5
|
102.2
|
49.52
|
49.52
|
-
|
Enterprise Value (EV)
1 |
226.8
|
230.3
|
210
|
269.5
|
123.4
|
169.5
|
19.82
|
46.52
|
P/E ratio
|
-9.03
x
|
-5.17
x
|
-3.64
x
|
-3.66
x
|
-0.96
x
|
-
|
-
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
31
x
|
34.2
x
|
-
|
-
|
16.3
x
|
22.3
x
|
1.27
x
|
0.74
x
|
EV / Revenue
|
28.2
x
|
36.6
x
|
-
|
-
|
19.7
x
|
20.5
x
|
0.51
x
|
0.69
x
|
EV / EBITDA
|
-6.82
x
|
-5.81
x
|
-
|
-
|
-1.9
x
|
-2.68
x
|
-0.38
x
|
-1.94
x
|
EV / FCF
|
-5,518,599
x
|
-5,913,845
x
|
-
|
-
|
-1,796,419
x
|
-
|
-353,999
x
|
-1,723,108
x
|
FCF Yield
|
-0%
|
-0%
|
-
|
-
|
-0%
|
-
|
-0%
|
-0%
|
Price to Book
|
5.02
x
|
26.7
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
173
|
173
|
227
|
329
|
624
|
7,855
|
7,855
|
-
|
Reference price
2 |
1,444
|
1,240
|
924.0
|
819.0
|
163.8
|
6.305
|
6.305
|
6.305
|
Announcement Date
|
2/14/19
|
2/28/20
|
2/26/21
|
2/24/22
|
2/23/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
8.051
|
6.291
|
-
|
-
|
6.268
|
8.273
|
39
|
67
|
EBITDA
1 |
-33.24
|
-39.68
|
-
|
-
|
-64.99
|
-63.22
|
-52
|
-24
|
EBIT
1 |
-33.45
|
-42.36
|
-
|
-
|
-67.44
|
-65.93
|
-54
|
-29
|
Operating Margin
|
-415.49%
|
-673.33%
|
-
|
-
|
-1,075.97%
|
-796.97%
|
-138.46%
|
-43.28%
|
Earnings before Tax (EBT)
1 |
-32.86
|
-42.33
|
-
|
-
|
-71.26
|
-80.88
|
-54
|
-29
|
Net income
1 |
-32.86
|
-42.33
|
-56.24
|
-63.62
|
-70.66
|
-79.79
|
-54
|
-29
|
Net margin
|
-408.09%
|
-672.8%
|
-
|
-
|
-1,127.31%
|
-964.49%
|
-138.46%
|
-43.28%
|
EPS
|
-160.0
|
-240.0
|
-254.0
|
-224.0
|
-170.0
|
-
|
-
|
-
|
Free Cash Flow
|
-41.1
|
-38.95
|
-
|
-
|
-68.7
|
-
|
-56
|
-27
|
FCF margin
|
-510.5%
|
-619.14%
|
-
|
-
|
-1,096.08%
|
-
|
-143.59%
|
-40.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/14/19
|
2/28/20
|
2/26/21
|
2/24/22
|
2/23/23
|
2/23/24
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
0.587
|
1.252
|
1.978
|
4.456
|
3.14
|
4.6
|
9.7
|
13.5
|
EBITDA
|
-14.5
|
-
|
-
|
-19.67
|
-
|
-
|
-
|
-
|
EBIT
1 |
-15.14
|
-17.01
|
-
|
-20.41
|
-16.99
|
-16.5
|
-12.9
|
-10.1
|
Operating Margin
|
-2,579.39%
|
-1,358.95%
|
-
|
-457.99%
|
-541.15%
|
-358.7%
|
-132.99%
|
-74.81%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/25/23
|
8/25/23
|
11/17/23
|
2/23/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
15.2
|
-
|
-
|
21.2
|
-
|
-
|
-
|
Net Cash position
1 |
23
|
-
|
-
|
-
|
-
|
14.9
|
29.7
|
3
|
Leverage (Debt/EBITDA)
|
-
|
-0.3841
x
|
-
|
-
|
-0.3269
x
|
-
|
-
|
-
|
Free Cash Flow
|
-41.1
|
-39
|
-
|
-
|
-68.7
|
-
|
-56
|
-27
|
ROE (net income / shareholders' equity)
|
-79.4%
|
-146%
|
-
|
-
|
-456%
|
-
|
-104%
|
-64%
|
ROA (Net income/ Total Assets)
|
-63.8%
|
-87.6%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
51.48
|
48.34
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
288.0
|
46.40
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
2.38
|
-
|
-
|
-
|
0.56
|
-
|
2
|
2
|
Capex / Sales
|
29.51%
|
-
|
-
|
-
|
8.97%
|
-
|
5.13%
|
2.99%
|
Announcement Date
|
2/14/19
|
2/28/20
|
2/26/21
|
2/24/22
|
2/23/23
|
2/23/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -77.76% | 4.7M | | +0.87% | 856M | | -28.71% | 225M | | -32.85% | 77.72M | | +12.44% | 59.81M |
Laser Equipment
|