End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-27 pm EDT
|
5-day change
|
1st Jan Change
|
6.24
CNY
|
-1.58%
|
|
-3.11%
|
-6.02%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,194
|
15,710
|
20,280
|
15,594
|
12,382
|
11,636
|
-
|
-
|
Enterprise Value (EV)
1 |
12,194
|
15,710
|
20,280
|
15,594
|
12,382
|
11,636
|
11,636
|
11,636
|
P/E ratio
|
20.6
x
|
26.2
x
|
17.8
x
|
14.7
x
|
-20.3
x
|
156
x
|
24
x
|
16.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.63
x
|
0.79
x
|
0.86
x
|
0.78
x
|
-
|
0.57
x
|
0.56
x
|
0.54
x
|
EV / Revenue
|
0.63
x
|
0.79
x
|
0.86
x
|
0.78
x
|
-
|
0.57
x
|
0.56
x
|
0.54
x
|
EV / EBITDA
|
11
x
|
12.4
x
|
11.1
x
|
8.63
x
|
-
|
15.2
x
|
9.72
x
|
8.46
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.24
x
|
1.51
x
|
1.78
x
|
1.29
x
|
-
|
1.1
x
|
1.06
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
1,847,644
|
1,865,764
|
1,865,718
|
1,865,274
|
1,864,721
|
1,864,721
|
-
|
-
|
Reference price
2 |
6.600
|
8.420
|
10.87
|
8.360
|
6.640
|
6.240
|
6.240
|
6.240
|
Announcement Date
|
4/13/20
|
4/14/21
|
4/28/22
|
4/14/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
19,472
|
19,909
|
23,469
|
19,918
|
-
|
20,404
|
20,659
|
21,543
|
EBITDA
1 |
1,105
|
1,268
|
1,833
|
1,808
|
-
|
767
|
1,197
|
1,376
|
EBIT
1 |
660
|
806.3
|
1,381
|
1,350
|
-
|
75
|
501
|
689
|
Operating Margin
|
3.39%
|
4.05%
|
5.88%
|
6.78%
|
-
|
0.37%
|
2.43%
|
3.2%
|
Earnings before Tax (EBT)
1 |
666.3
|
801.9
|
1,383
|
1,360
|
-
|
89
|
519
|
709
|
Net income
1 |
592.8
|
593.1
|
1,133
|
1,059
|
-601.6
|
81
|
488
|
705
|
Net margin
|
3.04%
|
2.98%
|
4.83%
|
5.32%
|
-
|
0.4%
|
2.36%
|
3.27%
|
EPS
2 |
0.3209
|
0.3209
|
0.6109
|
0.5700
|
-0.3267
|
0.0400
|
0.2600
|
0.3800
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/13/20
|
4/14/21
|
4/28/22
|
4/14/23
|
4/24/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
6.21%
|
5.86%
|
10.4%
|
9.02%
|
-
|
0.8%
|
4.4%
|
6.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.88%
|
-
|
-
|
0.5%
|
2.9%
|
4%
|
Assets
1 |
-
|
-
|
19,273
|
-
|
-
|
16,200
|
16,828
|
17,625
|
Book Value Per Share
2 |
5.320
|
5.570
|
6.110
|
6.490
|
-
|
5.650
|
5.890
|
6.140
|
Cash Flow per Share
|
1.980
|
-1.560
|
2.600
|
0.3800
|
-
|
-
|
-
|
-
|
Capex
1 |
901
|
-
|
839
|
-
|
-
|
200
|
200
|
200
|
Capex / Sales
|
4.63%
|
-
|
3.58%
|
-
|
-
|
0.98%
|
0.97%
|
0.93%
|
Announcement Date
|
4/13/20
|
4/14/21
|
4/28/22
|
4/14/23
|
4/24/24
|
-
|
-
|
-
|
Last Close Price
6.24
CNY Average target price
8
CNY Spread / Average Target +28.21% Consensus |
1st Jan change
|
Capi.
|
---|
| -6.02% | 1.61B | | -0.47% | 76.05B | | -2.81% | 46.81B | | +6.71% | 34.32B | | +11.86% | 18.63B | | +12.15% | 11.85B | | -3.86% | 10.63B | | -22.37% | 10.28B | | -1.06% | 9.27B | | -9.70% | 8.12B |
Diversified Chemicals
|