Market Closed -
Nasdaq
04:00:00 2024-05-15 pm EDT
|
5-day change
|
1st Jan Change
|
56.88
USD
|
+0.14%
|
|
+0.83%
|
+6.50%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
7,655
|
7,695
|
8,385
|
8,531
|
6,970
|
7,358
|
-
|
-
|
Enterprise Value (EV)
1 |
7,655
|
7,695
|
8,385
|
8,531
|
6,970
|
7,358
|
7,358
|
7,358
|
P/E ratio
|
19
x
|
22.6
x
|
15.9
x
|
17.7
x
|
14.7
x
|
15.6
x
|
15.8
x
|
13.1
x
|
Yield
|
1.46%
|
1.57%
|
1.45%
|
1.48%
|
1.93%
|
1.91%
|
2.07%
|
2.62%
|
Capitalization / Revenue
|
5.63
x
|
5.71
x
|
5.96
x
|
5.62
x
|
4.41
x
|
4.54
x
|
4.44
x
|
4.17
x
|
EV / Revenue
|
5.63
x
|
5.71
x
|
5.96
x
|
5.62
x
|
4.41
x
|
4.54
x
|
4.44
x
|
4.17
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.54
x
|
2.26
x
|
2.42
x
|
3.43
x
|
2.35
x
|
2.29
x
|
2.09
x
|
1.74
x
|
Nbr of stocks (in thousands)
|
136,964
|
135,583
|
134,483
|
131,586
|
130,503
|
129,536
|
-
|
-
|
Reference price
2 |
55.89
|
56.75
|
62.35
|
64.83
|
53.41
|
56.88
|
56.88
|
56.88
|
Announcement Date
|
1/22/20
|
1/20/21
|
1/19/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,360
|
1,349
|
1,408
|
1,519
|
1,580
|
1,620
|
1,657
|
1,766
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
581.2
|
580.3
|
601.6
|
670.1
|
573
|
663.4
|
659.1
|
-
|
Operating Margin
|
42.73%
|
43.03%
|
42.74%
|
44.12%
|
36.28%
|
40.96%
|
39.77%
|
-
|
Earnings before Tax (EBT)
1 |
531.8
|
441.2
|
686.3
|
632.4
|
619.7
|
595.8
|
598.5
|
-
|
Net income
1 |
412.2
|
342.1
|
530.8
|
488.4
|
477.1
|
459.6
|
458.4
|
-
|
Net margin
|
30.31%
|
25.37%
|
37.71%
|
32.16%
|
30.2%
|
28.38%
|
27.66%
|
-
|
EPS
2 |
2.945
|
2.514
|
3.909
|
3.667
|
3.640
|
3.654
|
3.598
|
4.350
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.8145
|
0.8889
|
0.9070
|
0.9619
|
1.029
|
1.088
|
1.176
|
1.490
|
Announcement Date
|
1/22/20
|
1/20/21
|
1/19/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
358.1
|
343.2
|
374.4
|
387.3
|
402.4
|
390.7
|
402.8
|
393.9
|
395.4
|
399.9
|
401.7
|
406
|
407.5
|
405.7
|
410.8
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
154.5
|
137.5
|
160.9
|
174.4
|
185.7
|
166.6
|
175.1
|
165.9
|
144.9
|
154.2
|
165.4
|
167.2
|
167.1
|
160.2
|
164.7
|
Operating Margin
|
43.15%
|
40.07%
|
42.98%
|
45.03%
|
46.14%
|
42.64%
|
43.49%
|
42.12%
|
36.64%
|
38.56%
|
41.17%
|
41.17%
|
41.01%
|
39.48%
|
40.09%
|
Earnings before Tax (EBT)
1 |
149.1
|
151.9
|
152.2
|
160.1
|
168.2
|
153.4
|
166.5
|
156.1
|
143.8
|
147.1
|
144.7
|
149.1
|
148.4
|
144.1
|
152.1
|
Net income
1 |
114.9
|
118.2
|
115.8
|
122.8
|
131.6
|
119.5
|
127.8
|
120.6
|
109.2
|
112.7
|
116.3
|
115.7
|
114.6
|
110.5
|
113.9
|
Net margin
|
32.09%
|
34.43%
|
30.92%
|
31.72%
|
32.71%
|
30.57%
|
31.73%
|
30.62%
|
27.62%
|
28.17%
|
28.95%
|
28.49%
|
28.12%
|
27.23%
|
27.72%
|
EPS
2 |
0.8526
|
0.8798
|
0.8708
|
0.9252
|
0.9905
|
0.9048
|
0.9714
|
0.9143
|
0.8400
|
0.8600
|
1.015
|
0.8938
|
0.8775
|
0.8550
|
0.8917
|
Dividend per Share
2 |
0.2268
|
0.2404
|
0.2404
|
0.2404
|
0.2400
|
0.2571
|
0.2571
|
0.2571
|
0.2570
|
0.2700
|
0.2700
|
0.2700
|
0.2700
|
0.2933
|
0.2933
|
Announcement Date
|
1/19/22
|
4/19/22
|
7/21/22
|
10/18/22
|
1/19/23
|
4/18/23
|
7/19/23
|
10/18/23
|
1/18/24
|
4/16/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.1%
|
10.6%
|
15.4%
|
17.3%
|
17.9%
|
15.2%
|
13.9%
|
14%
|
ROA (Net income/ Total Assets)
|
1.67%
|
1.2%
|
1.55%
|
1.45%
|
1.49%
|
1.52%
|
1.49%
|
-
|
Assets
1 |
24,684
|
28,508
|
34,243
|
33,683
|
32,017
|
30,302
|
30,869
|
-
|
Book Value Per Share
2 |
22.00
|
25.10
|
25.80
|
18.90
|
22.80
|
24.80
|
27.30
|
32.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/22/20
|
1/20/21
|
1/19/22
|
1/19/23
|
1/18/24
|
-
|
-
|
-
|
Last Close Price
56.88
USD Average target price
57.62
USD Spread / Average Target +1.31% Consensus |
1st Jan change
|
Capi.
|
---|
| +6.50% | 7.36B | | +18.82% | 579B | | +15.56% | 301B | | +17.02% | 250B | | +26.66% | 216B | | +19.57% | 180B | | +23.83% | 168B | | +10.42% | 165B | | +7.10% | 147B | | -15.84% | 133B |
Other Banks
|