Financials Corebridge Financial, Inc.

Equities

CRBG

US21871X1090

Life & Health Insurance

Market Closed - Nyse 04:00:02 2024-05-15 pm EDT 5-day change 1st Jan Change
30.16 USD +0.73% Intraday chart for Corebridge Financial, Inc. -2.14% +39.24%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 12,939 13,637 18,447 - -
Enterprise Value (EV) 1 23,313 20,561 27,815 27,815 27,815
P/E ratio 1.59 x 12.7 x 5.98 x 5.29 x 4.6 x
Yield 2.29% 12.5% 3.17% 3.99% 3.88%
Capitalization / Revenue 0.72 x 0.64 x 0.78 x 0.74 x 0.71 x
EV / Revenue 1.29 x 0.97 x 1.18 x 1.12 x 1.07 x
EV / EBITDA - - - - -
EV / FCF - - 15.5 x 13.9 x -
FCF Yield - - 6.47% 7.19% -
Price to Book 1.58 x 1.14 x 1.38 x 1.15 x 0.91 x
Nbr of stocks (in thousands) 645,000 629,596 611,641 - -
Reference price 2 20.06 21.66 30.16 30.16 30.16
Announcement Date 2/17/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 18,056 21,212 23,511 24,802 25,888
EBITDA - - - - -
EBIT 1 2,544 3,125 4,131 4,485 4,461
Operating Margin 14.09% 14.73% 17.57% 18.08% 17.23%
Earnings before Tax (EBT) - - - 4,064 4,272
Net income 1 8,149 1,104 3,039 3,149 3,320
Net margin 45.13% 5.2% 12.92% 12.7% 12.82%
EPS 2 12.59 1.710 5.045 5.696 6.557
Free Cash Flow 1 - - 1,800 2,000 -
FCF margin - - 7.66% 8.06% -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - 59.24% 63.51% -
Dividend per Share 2 0.4600 2.700 0.9571 1.204 1.170
Announcement Date 2/17/23 2/15/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,441 5,369 5,363 5,845 4,081 5,923 5,853 5,809 5,888 6,104 6,173 6,289
EBITDA - - - - - - - - - - - -
EBIT 1 549 706 - 945 909 798 786 1,069 1,122 1,155 - -
Operating Margin 12.36% 13.15% - 16.17% 22.27% 13.47% 13.43% 18.4% 19.06% 18.92% - -
Earnings before Tax (EBT) - - - - - - - - - - - -
Net income 1 2,351 -566 -459 771 2,101 -1,309 878 692.6 739.9 746 751 769.5
Net margin 52.94% -10.54% -8.56% 13.19% 51.48% -22.1% 15% 11.92% 12.57% 12.22% 12.17% 12.24%
EPS 2 3.630 -0.8700 -0.7000 1.180 3.280 -2.070 1.410 1.132 1.250 1.296 1.356 1.393
Dividend per Share 2 0.2300 0.2300 0.2300 0.2300 0.2300 1.390 0.2300 0.2317 0.2419 0.2567 0.2600 0.2591
Announcement Date 11/9/22 2/17/23 5/9/23 8/4/23 11/3/23 2/15/24 5/3/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 10,374 6,924 9,368 9,368 9,368
Net Cash position 1 - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - - 1,800 2,000 -
ROE (net income / shareholders' equity) 9.1% 11.3% 12.3% 13% 13.1%
ROA (Net income/ Total Assets) 2.09% - 25% 26.9% -
Assets 1 390,222 - 12,168 11,685 -
Book Value Per Share 2 12.70 18.90 21.90 26.30 33.30
Cash Flow per Share 4.160 - - - -
Capex - - - - -
Capex / Sales - - - - -
Announcement Date 2/17/23 2/15/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
30.16 USD
Average target price
31.33 USD
Spread / Average Target
+3.89%
Consensus
  1. Stock Market
  2. Equities
  3. CRBG Stock
  4. Financials Corebridge Financial, Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW