Financials Crédit du Maroc S.A.

Equities

CDM

MA0000010381

Banks

End-of-day quote Casablanca S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
899.9 MAD +1.35% Intraday chart for Crédit du Maroc S.A. +0.32% +12.91%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Capitalization 1 6,093 4,993 6,529 6,529 9,792 - -
Enterprise Value (EV) 1 6,093 4,993 6,529 6,529 9,792 9,792 9,792
P/E ratio - - 10.4 x 16.2 x 16.7 x 14.8 x -
Yield 3.34% 0.99% 4.32% 4.5% 4.67% 5% 5.17%
Capitalization / Revenue 2.54 x 2.1 x 2.65 x 2.54 x 3.15 x 2.99 x 2.86 x
EV / Revenue 2.54 x 2.1 x 2.65 x 2.54 x 3.15 x 2.99 x 2.86 x
EV / EBITDA - - - - - - -
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 10,881 10,881 10,881 10,881 10,881 - -
Reference price 2 560.0 458.9 600.0 600.0 899.9 899.9 899.9
Announcement Date 2/19/20 3/11/21 2/24/22 5/2/23 - - -
1MAD in Million2MAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net sales 1 2,403 2,381 2,460 2,569 3,105 3,270 3,425
EBITDA - - - - - - -
EBIT 1 843.6 339.6 1,061 - 1,136 1,211 -
Operating Margin 35.11% 14.26% 43.13% - 36.59% 37.03% -
Earnings before Tax (EBT) - - - - - - -
Net income 1 508.8 190.3 627 404.3 636 664 683
Net margin 21.18% 7.99% 25.49% 15.74% 20.48% 20.31% 19.94%
EPS 2 - - 57.66 37.15 53.85 61.00 -
Free Cash Flow - - - - - - -
FCF margin - - - - - - -
FCF Conversion (EBITDA) - - - - - - -
FCF Conversion (Net income) - - - - - - -
Dividend per Share 2 18.70 4.550 25.90 27.00 42.00 45.00 46.50
Announcement Date 2/19/20 3/11/21 2/24/22 5/2/23 - - -
1MAD in Million2MAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow - - - - - - -
ROE (net income / shareholders' equity) 9.56% 3.4% 10.5% 6.44% 8.88% 8.97% 8.98%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex - - - - - - -
Capex / Sales - - - - - - -
Announcement Date 2/19/20 3/11/21 2/24/22 5/2/23 - - -
1MAD in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
2
Last Close Price
899.9 MAD
Average target price
903 MAD
Spread / Average Target
+0.34%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. CDM Stock
  4. Financials Crédit du Maroc S.A.