Stock CCK CROWN HOLDINGS, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Crown Holdings, Inc.

Equities

CCK

US2283681060

Non-Paper Containers & Packaging

Market Closed - Nyse
Other stock markets
 04:00:02 2024-05-21 pm EDT 		5-day change 1st Jan Change
85.73 USD +0.66% Intraday chart for Crown Holdings, Inc. +1.23% -6.91%
May. 16 Crown Holdings Insider Sold Shares Worth $637,500, According to a Recent SEC Filing MT
May. 02 Crown Holdings Keeps Quarterly Dividend at $0.25 a Share, Payable June 27 to Shareholders June 13 MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,659 13,289 13,943 9,755 11,024 10,162 - -
Enterprise Value (EV) 1 17,007 20,327 19,674 16,182 17,188 15,865 15,537 15,105
P/E ratio 19.2 x 23.3 x -25.7 x 13.7 x 24.5 x 17.6 x 14.8 x 13.1 x
Yield - - 0.72% 1.07% 1.04% 1.11% 1.15% 1.22%
Capitalization / Revenue 0.83 x 1.15 x 1.22 x 0.75 x 0.92 x 0.85 x 0.83 x 0.8 x
EV / Revenue 1.46 x 1.76 x 1.73 x 1.25 x 1.43 x 1.33 x 1.27 x 1.19 x
EV / EBITDA 9.99 x 11.3 x 11 x 9.28 x 9.13 x 8.61 x 7.99 x 7.41 x
EV / FCF 22.6 x 26.9 x 52.2 x -253 x 26 x 23.7 x 20.1 x 18.8 x
FCF Yield 4.43% 3.72% 1.92% -0.4% 3.85% 4.22% 4.97% 5.31%
Price to Book 5.71 x 6.15 x 7.3 x 5.33 x 4.61 x 3.56 x 3.21 x 2.76 x
Nbr of stocks (in thousands) 133,157 132,622 126,042 118,662 119,704 119,312 - -
Reference price 2 72.54 100.2 110.6 82.21 92.09 85.17 85.17 85.17
Announcement Date 2/4/20 2/9/21 2/8/22 2/7/23 2/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,665 11,575 11,394 12,943 12,010 11,890 12,250 12,651
EBITDA 1 1,702 1,800 1,782 1,744 1,882 1,842 1,946 2,040
EBIT 1 1,381 1,478 1,500 1,443 1,546 1,522 1,626 1,718
Operating Margin 11.84% 12.77% 13.16% 11.15% 12.87% 12.8% 13.27% 13.58%
Earnings before Tax (EBT) 1 786 926 -419 1,056 1,178 923.7 1,034 1,201
Net income 1 510 579 -560 727 450 575.9 670.2 766.6
Net margin 4.37% 5% -4.91% 5.62% 3.75% 4.84% 5.47% 6.06%
EPS 2 3.780 4.300 -4.300 5.990 3.760 4.848 5.752 6.513
Free Cash Flow 1 754 756 377 -64 661 670.1 772.9 802.3
FCF margin 6.46% 6.53% 3.31% -0.49% 5.5% 5.64% 6.31% 6.34%
FCF Conversion (EBITDA) 44.3% 42% 21.16% - 35.12% 36.37% 39.73% 39.33%
FCF Conversion (Net income) 147.84% 130.57% - - 146.89% 116.37% 115.32% 104.65%
Dividend per Share 2 - - 0.8000 0.8800 0.9600 0.9414 0.9825 1.040
Announcement Date 2/4/20 2/9/21 2/8/22 2/7/23 2/5/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 3,054 3,162 3,510 3,259 3,012 2,974 3,109 3,069 2,858 2,784 3,065 3,074 2,923 2,881 3,184
EBITDA 1 428 458 509 411 366 403 498 513 468 383 478.1 509.6 478.8 421.6 505.7
EBIT 1 357 383 432 336 292 320 414 430 382 308 396.9 433.6 398.9 341 425.8
Operating Margin 11.69% 12.11% 12.31% 10.31% 9.69% 10.76% 13.32% 14.01% 13.37% 11.06% 12.95% 14.11% 13.65% 11.84% 13.37%
Earnings before Tax (EBT) 1 -1,286 307 402 203 144 161 239 252 237 134 246.8 278.3 255.4 189.2 271.8
Net income 1 -1,001 216 295 127 89 102 157 159 32 67 165.9 188.3 157.9 131 192
Net margin -32.78% 6.83% 8.4% 3.9% 2.95% 3.43% 5.05% 5.18% 1.12% 2.41% 5.41% 6.13% 5.4% 4.55% 6.03%
EPS 2 -7.950 1.740 2.430 1.060 0.7400 0.8500 1.310 1.330 0.2700 0.5600 1.395 1.598 1.342 1.115 1.645
Dividend per Share 2 0.2000 0.2200 0.2200 0.2200 0.2200 0.2400 0.2400 - 0.2400 - 0.2250 0.2250 0.2250 0.2000 0.2000
Announcement Date 2/8/22 4/25/22 7/20/22 10/24/22 2/7/23 4/24/23 7/24/23 10/23/23 2/5/24 4/29/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 7,348 7,038 5,731 6,427 6,164 5,703 5,375 4,943
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.317 x 3.91 x 3.216 x 3.685 x 3.275 x 3.095 x 2.763 x 2.423 x
Free Cash Flow 1 754 756 377 -64 661 670 773 802
ROE (net income / shareholders' equity) 52% 40.8% 49% 43.6% 32.9% 23.6% 23.9% 23%
ROA (Net income/ Total Assets) 4.48% 4.95% 6.58% 5.82% 4.78% 5.34% 5.99% 5.38%
Assets 1 11,378 11,687 -8,509 12,483 9,417 10,780 11,187 14,255
Book Value Per Share 2 12.70 16.30 15.20 15.40 20.00 23.90 26.60 30.90
Cash Flow per Share 2 8.620 9.770 6.890 6.620 12.10 10.50 11.60 -
Capex 1 432 587 816 839 793 483 477 480
Capex / Sales 3.7% 5.07% 7.16% 6.48% 6.6% 4.06% 3.9% 3.79%
Announcement Date 2/4/20 2/9/21 2/8/22 2/7/23 2/5/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Crown Holdings, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
B
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
85.17 USD
Average target price
96.79 USD
Spread / Average Target
+13.64%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Non-Paper Containers & Packaging

1st Jan change Capi.
CROWN HOLDINGS, INC. Stock Crown Holdings, Inc.
-6.91% 10.16B
BALL CORPORATION Stock Ball Corporation
+22.24% 21.75B
AVERY DENNISON CORPORATION Stock Avery Dennison Corporation
+13.35% 18.21B
CCL INDUSTRIES INC. Stock CCL Industries Inc.
+19.35% 9.45B
SEALED AIR CORPORATION Stock Sealed Air Corporation
+4.85% 5.54B
SILGAN HOLDINGS INC. Stock Silgan Holdings Inc.
+3.78% 5B
VISCOFAN, S.A. Stock Viscofan, S.A.
+16.98% 3.14B
GREIF, INC. Stock Greif, Inc.
-1.39% 3.06B
PACTIV EVERGREEN INC. Stock Pactiv Evergreen Inc.
-5.25% 2.38B
WINPAK LTD. Stock Winpak Ltd.
+9.76% 2.14B
Other Non-Paper Containers & Packaging
  1. Stock Market
  2. Equities
  3. CCK Stock
  4. Financials Crown Holdings, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW