Delayed
Singapore S.E.
11:57:02 2024-04-28 pm EDT
|
5-day change
|
1st Jan Change
|
34.63
SGD
|
+0.61%
|
|
+1.67%
|
+14.05%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
66,101
|
63,879
|
83,882
|
87,297
|
86,169
|
97,895
|
-
|
-
|
Enterprise Value (EV)
1 |
66,101
|
63,879
|
83,882
|
87,297
|
86,169
|
97,895
|
97,895
|
97,895
|
P/E ratio
|
10.5
x
|
13.8
x
|
12.5
x
|
10.8
x
|
8.63
x
|
9.99
x
|
9.87
x
|
9.86
x
|
Yield
|
4.75%
|
3.47%
|
3.67%
|
4.42%
|
5.75%
|
6.11%
|
6.48%
|
7.38%
|
Capitalization / Revenue
|
4.54
x
|
4.38
x
|
5.87
x
|
5.22
x
|
4.27
x
|
4.73
x
|
4.6
x
|
4.49
x
|
EV / Revenue
|
4.54
x
|
4.38
x
|
5.87
x
|
5.22
x
|
4.27
x
|
4.73
x
|
4.6
x
|
4.49
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.35
x
|
1.25
x
|
1.52
x
|
1.6
x
|
1.44
x
|
1.54
x
|
1.46
x
|
1.4
x
|
Nbr of stocks (in thousands)
|
2,809,534
|
2,806,173
|
2,825,176
|
2,830,992
|
2,837,056
|
2,844,137
|
-
|
-
|
Reference price
2 |
23.53
|
22.76
|
29.69
|
30.84
|
30.37
|
34.42
|
34.42
|
34.42
|
Announcement Date
|
2/12/20
|
2/9/21
|
2/13/22
|
2/13/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
14,544
|
14,592
|
14,297
|
16,709
|
20,180
|
20,688
|
21,294
|
21,811
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
8,286
|
8,434
|
7,828
|
9,412
|
12,124
|
11,900
|
12,131
|
12,268
|
Operating Margin
|
56.97%
|
57.8%
|
54.75%
|
56.33%
|
60.08%
|
57.52%
|
56.97%
|
56.25%
|
Earnings before Tax (EBT)
1 |
7,583
|
5,368
|
7,776
|
9,382
|
11,486
|
11,451
|
11,717
|
11,878
|
Net income
1 |
6,391
|
4,721
|
6,805
|
8,193
|
10,062
|
9,993
|
10,120
|
10,165
|
Net margin
|
43.94%
|
32.35%
|
47.6%
|
49.03%
|
49.86%
|
48.3%
|
47.53%
|
46.6%
|
EPS
2 |
2.236
|
1.645
|
2.373
|
2.864
|
3.518
|
3.445
|
3.487
|
3.491
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.118
|
0.7909
|
1.091
|
1.364
|
1.745
|
2.104
|
2.231
|
2.539
|
Announcement Date
|
2/12/20
|
2/9/21
|
2/13/22
|
2/13/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020 S2
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
6,840
|
3,561
|
3,293
|
3,747
|
3,792
|
4,544
|
4,626
|
4,936
|
5,045
|
5,192
|
5,007
|
5,109
|
5,198
|
5,211
|
5,172
|
5,241
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
3,721
|
1,893
|
1,622
|
2,103
|
2,134
|
2,719
|
2,456
|
3,054
|
3,114
|
3,154
|
2,802
|
2,984
|
-
|
-
|
-
|
-
|
Operating Margin
|
54.4%
|
53.16%
|
49.26%
|
56.12%
|
56.28%
|
59.84%
|
53.09%
|
61.87%
|
61.72%
|
60.75%
|
55.96%
|
58.4%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
1,963
|
1,589
|
2,048
|
2,088
|
2,541
|
2,705
|
2,956
|
3,084
|
3,001
|
2,445
|
2,884
|
2,960
|
2,900
|
2,735
|
2,960
|
Net income
1 |
-
|
1,700
|
1,393
|
1,801
|
1,815
|
2,236
|
2,341
|
2,571
|
2,629
|
2,593
|
2,269
|
2,514
|
2,559
|
2,507
|
2,278
|
2,560
|
Net margin
|
-
|
47.74%
|
42.3%
|
48.07%
|
47.86%
|
49.21%
|
50.61%
|
52.09%
|
52.11%
|
49.94%
|
45.32%
|
49.22%
|
49.24%
|
48.11%
|
44.05%
|
48.84%
|
EPS
2 |
-
|
0.5864
|
0.4796
|
0.6386
|
0.6394
|
1.046
|
0.5400
|
0.9136
|
0.9182
|
0.9091
|
3.273
|
0.8938
|
0.8566
|
0.8392
|
0.7922
|
0.8928
|
Dividend per Share
2 |
-
|
0.3000
|
0.3273
|
0.3273
|
0.3273
|
0.3273
|
0.3818
|
0.3818
|
0.4364
|
0.4364
|
0.4909
|
0.5400
|
0.7400
|
0.5400
|
0.6000
|
0.6000
|
Announcement Date
|
2/9/21
|
11/5/21
|
2/13/22
|
4/28/22
|
8/3/22
|
11/2/22
|
2/13/23
|
5/1/23
|
8/2/23
|
11/5/23
|
2/7/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.2%
|
9.1%
|
12.5%
|
15%
|
18%
|
16.2%
|
15.5%
|
15.2%
|
ROA (Net income/ Total Assets)
|
1.13%
|
0.75%
|
1.02%
|
1.12%
|
1.38%
|
1.3%
|
1.28%
|
1.24%
|
Assets
1 |
565,575
|
629,467
|
667,157
|
731,518
|
729,130
|
767,063
|
788,449
|
819,062
|
Book Value Per Share
2 |
17.40
|
18.30
|
19.50
|
19.20
|
21.00
|
22.40
|
23.60
|
24.60
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/12/20
|
2/9/21
|
2/13/22
|
2/13/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
34.42
SGD Average target price
35.73
SGD Spread / Average Target +3.82% Consensus |
1st Jan change
|
Capi.
|
---|
| +13.52% | 71.84B | | +13.75% | 556B | | +12.36% | 298B | | +8.12% | 247B | | +21.72% | 210B | | +15.10% | 170B | | +6.45% | 162B | | +4.42% | 153B | | +0.10% | 139B | | -11.67% | 138B |
Other Banks
|