Market Closed -
Nyse
04:00:02 2024-05-03 pm EDT
|
5-day change
|
1st Jan Change
|
842.3
USD
|
+1.17%
|
|
+1.07%
|
+26.02%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
4,282
|
3,750
|
9,308
|
7,458
|
11,850
|
21,621
|
-
|
-
|
Enterprise Value (EV)
1 |
3,724
|
3,132
|
8,219
|
6,614
|
10,868
|
20,469
|
20,271
|
19,833
|
P/E ratio
|
16.6
x
|
13.9
x
|
24.5
x
|
16.8
x
|
23.2
x
|
31
x
|
28
x
|
24.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03%
|
Capitalization / Revenue
|
2.12
x
|
1.76
x
|
3.66
x
|
2.37
x
|
3.27
x
|
5.13
x
|
4.62
x
|
4.15
x
|
EV / Revenue
|
1.84
x
|
1.47
x
|
3.23
x
|
2.1
x
|
3
x
|
4.86
x
|
4.33
x
|
3.81
x
|
EV / EBITDA
|
10
x
|
8.31
x
|
15.1
x
|
10.9
x
|
15.5
x
|
22.3
x
|
19.9
x
|
17.2
x
|
EV / FCF
|
11.3
x
|
12.3
x
|
14.6
x
|
54.5
x
|
23.8
x
|
29
x
|
31.9
x
|
24.8
x
|
FCF Yield
|
8.87%
|
8.11%
|
6.86%
|
1.83%
|
4.2%
|
3.45%
|
3.13%
|
4.03%
|
Price to Book
|
4.21
x
|
3.37
x
|
6.42
x
|
4.94
x
|
6.66
x
|
10.2
x
|
7.98
x
|
6.24
x
|
Nbr of stocks (in thousands)
|
29,131
|
27,988
|
28,170
|
27,241
|
26,359
|
25,668
|
-
|
-
|
Reference price
2 |
147.0
|
134.0
|
330.4
|
273.8
|
449.6
|
842.3
|
842.3
|
842.3
|
Announcement Date
|
5/23/19
|
5/21/20
|
5/20/21
|
5/19/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,020
|
2,133
|
2,546
|
3,150
|
3,627
|
4,213
|
4,683
|
5,205
|
EBITDA
1 |
371.9
|
377
|
544.7
|
607.6
|
700.6
|
919.5
|
1,016
|
1,153
|
EBIT
1 |
327
|
338.1
|
504.2
|
564.7
|
652.8
|
864.8
|
953.5
|
1,084
|
Operating Margin
|
16.18%
|
15.85%
|
19.81%
|
17.93%
|
18%
|
20.53%
|
20.36%
|
20.83%
|
Earnings before Tax (EBT)
1 |
328.9
|
340.9
|
501.5
|
564.6
|
666.1
|
906.8
|
984.5
|
1,095
|
Net income
1 |
264.3
|
276.1
|
382.6
|
451.9
|
516.8
|
707
|
767.1
|
866.1
|
Net margin
|
13.08%
|
12.95%
|
15.03%
|
14.35%
|
14.25%
|
16.78%
|
16.38%
|
16.64%
|
EPS
2 |
8.840
|
9.620
|
13.47
|
16.26
|
19.37
|
27.18
|
30.05
|
34.62
|
Free Cash Flow
1 |
330.4
|
253.9
|
564
|
121.3
|
456.4
|
705.5
|
635
|
800.2
|
FCF margin
|
16.35%
|
11.9%
|
22.16%
|
3.85%
|
12.58%
|
16.75%
|
13.56%
|
15.37%
|
FCF Conversion (EBITDA)
|
88.84%
|
67.33%
|
103.54%
|
19.97%
|
65.14%
|
76.73%
|
62.47%
|
69.39%
|
FCF Conversion (Net income)
|
125.01%
|
91.94%
|
147.42%
|
26.85%
|
88.31%
|
99.79%
|
82.77%
|
92.39%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.2500
|
Announcement Date
|
5/23/19
|
5/21/20
|
5/20/21
|
5/19/22
|
5/25/23
|
-
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
721.9
|
1,188
|
736
|
614.5
|
875.6
|
1,346
|
791.6
|
675.8
|
1,092
|
1,560
|
885.6
|
782.3
|
1,185
|
1,711
|
1,018
|
EBITDA
1 |
138.1
|
304.2
|
92.97
|
68.43
|
139.1
|
374.7
|
118.7
|
83.65
|
238
|
503.7
|
99.06
|
104.7
|
249.4
|
533
|
128.2
|
EBIT
1 |
128.2
|
293
|
81.3
|
56.34
|
127.8
|
362.7
|
105.9
|
70.74
|
224.6
|
487.9
|
82.15
|
91.97
|
237
|
516.4
|
112.7
|
Operating Margin
|
17.76%
|
24.66%
|
11.05%
|
9.17%
|
14.6%
|
26.95%
|
13.38%
|
10.47%
|
20.57%
|
31.27%
|
9.28%
|
11.76%
|
20%
|
30.18%
|
11.07%
|
Earnings before Tax (EBT)
1 |
127.7
|
293
|
82.35
|
57
|
128.9
|
365.3
|
114.9
|
81.36
|
234.3
|
499.1
|
92
|
101.1
|
242.8
|
533.4
|
119.4
|
Net income
1 |
102.1
|
232.9
|
68.82
|
44.85
|
101.5
|
278.7
|
91.79
|
63.55
|
178.5
|
389.9
|
75.62
|
78.06
|
186.5
|
411.8
|
95.07
|
Net margin
|
14.14%
|
19.61%
|
9.35%
|
7.3%
|
11.59%
|
20.71%
|
11.6%
|
9.4%
|
16.35%
|
24.99%
|
8.54%
|
9.98%
|
15.74%
|
24.07%
|
9.34%
|
EPS
2 |
3.660
|
8.420
|
2.510
|
1.660
|
3.800
|
10.48
|
3.460
|
2.410
|
6.820
|
15.11
|
2.982
|
2.966
|
7.341
|
16.11
|
3.678
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
10/28/21
|
2/3/22
|
5/19/22
|
7/28/22
|
10/27/22
|
2/2/23
|
5/25/23
|
7/27/23
|
10/26/23
|
2/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
558
|
619
|
1,089
|
844
|
982
|
1,153
|
1,351
|
1,788
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
330
|
254
|
564
|
121
|
456
|
705
|
635
|
800
|
ROE (net income / shareholders' equity)
|
26.6%
|
25.3%
|
29.6%
|
30.3%
|
31.3%
|
35.3%
|
31.7%
|
29.6%
|
ROA (Net income/ Total Assets)
|
19.6%
|
17.3%
|
19.5%
|
20.1%
|
21.1%
|
17.8%
|
16.7%
|
15.8%
|
Assets
1 |
1,345
|
1,596
|
1,966
|
2,250
|
2,444
|
3,983
|
4,593
|
5,499
|
Book Value Per Share
2 |
35.00
|
39.70
|
51.50
|
55.40
|
67.50
|
82.20
|
106.0
|
135.0
|
Cash Flow per Share
2 |
12.00
|
9.980
|
21.00
|
6.200
|
20.10
|
33.00
|
32.30
|
37.20
|
Capex
1 |
29.1
|
32.5
|
32.2
|
51
|
81
|
102
|
113
|
122
|
Capex / Sales
|
1.44%
|
1.52%
|
1.27%
|
1.62%
|
2.23%
|
2.42%
|
2.42%
|
2.34%
|
Announcement Date
|
5/23/19
|
5/21/20
|
5/20/21
|
5/19/22
|
5/25/23
|
-
|
-
|
-
|
Last Close Price
842.3
USD Average target price
932.9
USD Spread / Average Target +10.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +26.02% | 21.62B | | +27.60% | 10.83B | | +7.64% | 10.48B | | -8.06% | 8.41B | | +33.05% | 7.54B | | -11.38% | 7.23B | | +16.18% | 3.28B | | +60.65% | 2.87B | | -8.52% | 2.47B | | -18.94% | 2.06B |
Other Footwear
|