Financials Dunxin Financial Holdings Limited

Equities

DXF

US26605Q2057

Consumer Lending

Market Closed - Nyse 04:10:00 2024-05-20 pm EDT 5-day change 1st Jan Change
0.3089 USD -28.87% Intraday chart for Dunxin Financial Holdings Limited +27.22% -21.00%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 256.7 164.1 181 140.6 26.99 11.03
Enterprise Value (EV) 1 453.9 336.9 352.5 301.8 195.6 179.9
P/E ratio 39.3 x 3.5 x 11.4 x -1.37 x -1.11 x -0.04 x
Yield - - - - - -
Capitalization / Revenue 5.24 x 2.22 x 6.37 x -1.18 x -1.43 x -0.03 x
EV / Revenue 9.27 x 4.55 x 12.4 x -2.53 x -10.3 x -0.47 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 0.87 x 0.48 x 0.51 x 0.55 x 0.12 x -0.61 x
Nbr of stocks (in thousands) 2,083 2,086 2,086 2,088 2,088 3,974
Reference price 2 123.2 78.67 86.78 67.33 12.93 2.775
Announcement Date 5/15/19 11/9/20 4/29/21 5/2/22 5/15/23 5/16/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 48.94 74.03 28.42 -119.4 -18.92 -381.1
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 26.19 58.62 19.85 -128.1 -30.34 -395.8
Net income 1 6.524 46.89 15.88 -102.5 -24.28 -316.6
Net margin 13.33% 63.34% 55.89% 85.78% 128.31% 83.08%
EPS 2 3.131 22.49 7.612 -49.07 -11.61 -72.04
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 5/15/19 11/9/20 4/29/21 5/2/22 5/15/23 5/16/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 197 173 172 161 169 169
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 1.7% 14.8% 4.55% -33.5% -10% -334%
ROA (Net income/ Total Assets) 1.08% 8.98% 2.89% -19.6% -5.06% -89.6%
Assets 1 604.1 522.2 548.8 522.7 479.5 353.5
Book Value Per Share 2 141.0 163.0 171.0 122.0 106.0 -4.550
Cash Flow per Share 2 1.530 0.0300 0.0100 0.1700 0.0600 0.3900
Capex 1 18.4 0.27 - - - -
Capex / Sales 37.55% 0.37% - - - -
Announcement Date 5/15/19 11/9/20 4/29/21 5/2/22 5/15/23 5/16/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. DXF Stock
  4. Financials Dunxin Financial Holdings Limited
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW