E-PANGO |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.2315 EUR | +0.22% |
|
-13.62% | -79.24% |
| 2023 | E-Pango SA Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
| 2023 | E-Pango SA Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Capitalization 1 | 21.82 | 9.489 | 1.166 | 1.166 |
| Enterprise Value (EV) 1 | 24.12 | 9.651 | 5.662 | 5.166 |
| P/E ratio | -2.81 x | -61.7 x | -1.99 x | -1.36 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 0.61 x | 0.4 x | 15.2 x | 0.43 x |
| EV / Revenue | 0.68 x | 0.41 x | 15.2 x | 1.91 x |
| EV / EBITDA | -3.45 x | 5.18 x | -4.72 x | -25.8 x |
| EV / FCF | - | - | -0.99 x | -3.44 x |
| FCF Yield | - | - | -101% | -29% |
| Price to Book | 16.3 x | 8.85 x | 2.89 x | -2.57 x |
| Nbr of stocks (in thousands) | 5,321 | 5,129 | 5,037 | 5,037 |
| Reference price 2 | 4.100 | 1.850 | 0.2315 | 0.2315 |
| Announcement Date | 6/16/22 | 4/27/23 | 4/26/24 | - |
1EUR in Million2EUR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net sales 1 | 35.62 | 23.46 | 0.3734 | 2.7 |
| EBITDA 1 | -6.996 | 1.862 | -1.2 | -0.2 |
| EBIT 1 | -7.344 | 1.474 | -1.57 | -0.8 |
| Operating Margin | -20.62% | 6.28% | -420.59% | -29.63% |
| Earnings before Tax (EBT) | -7.677 | 1.421 | - | - |
| Net income 1 | -7.543 | -0.1798 | -2.897 | -0.9 |
| Net margin | -21.18% | -0.77% | -775.79% | -33.33% |
| EPS 2 | -1.460 | -0.0300 | -0.5600 | -0.1700 |
| Free Cash Flow 1 | - | - | -3.7 | -1.5 |
| FCF margin | - | - | -308.33% | -55.56% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 6/16/22 | 4/27/23 | 4/26/24 | - |
1EUR in Million2EUR
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|
| Net Debt 1 | 2.31 | 0.16 | 2.5 | 4 |
| Net Cash position 1 | - | - | - | - |
| Leverage (Debt/EBITDA) | -0.3298 x | 0.087 x | -3.125 x | -20 x |
| Free Cash Flow 1 | - | - | -3.7 | -1.5 |
| ROE (net income / shareholders' equity) | -299% | -15.1% | -310% | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share 2 | 0.2500 | 0.2100 | 0.0800 | -0.0900 |
| Cash Flow per Share 2 | -1.300 | 0.4000 | -0.5800 | -0.0800 |
| Capex 1 | - | - | 0.7 | 1.1 |
| Capex / Sales | - | - | 58.33% | 40.74% |
| Announcement Date | 6/16/22 | 4/27/23 | 4/26/24 | - |
1EUR in Million2EUR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
1
Last Close Price
0.2315
EUR
Average target price
0.5
EUR
Spread / Average Target
+115.98%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -79.24% | 1.25M | |
| +19.76% | 158B | |
| +11.95% | 86.35B | |
| +1.73% | 82.23B | |
| +5.48% | 79.12B | |
| -2.41% | 72.88B | |
| +86.77% | 67.66B | |
| +8.85% | 46.68B | |
| 0.00% | 45.67B | |
| +9.64% | 43.13B |
- Stock Market
- Equities
- ALAGO Stock
- Financials E-PANGO
