Market Closed -
Hong Kong S.E.
04:08:10 2024-05-21 am EDT
|
5-day change
|
1st Jan Change
|
1.43
HKD
|
-2.05%
|
|
+1.42%
|
+16.26%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,117
|
1,908
|
1,135
|
1,374
|
-
|
-
|
Enterprise Value (EV)
1 |
3,117
|
1,908
|
1,135
|
670.1
|
517.1
|
297.1
|
P/E ratio
|
16.6
x
|
-
|
6.64
x
|
7.13
x
|
6.39
x
|
5.74
x
|
Yield
|
2.73%
|
-
|
-
|
9.08%
|
9.38%
|
9.6%
|
Capitalization / Revenue
|
5.45
x
|
3.4
x
|
1.79
x
|
1.94
x
|
1.74
x
|
1.57
x
|
EV / Revenue
|
5.45
x
|
3.4
x
|
1.79
x
|
0.95
x
|
0.65
x
|
0.34
x
|
EV / EBITDA
|
11.8
x
|
7.37
x
|
-
|
1.98
x
|
1.39
x
|
0.72
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
1.04
x
|
0.99
x
|
0.92
x
|
Nbr of stocks (in thousands)
|
1,020,039
|
1,018,974
|
1,015,277
|
1,014,516
|
-
|
-
|
Reference price
2 |
3.056
|
1.872
|
1.118
|
1.354
|
1.354
|
1.354
|
Announcement Date
|
3/30/22
|
3/30/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
442
|
572.2
|
561.9
|
635
|
708.9
|
790.3
|
875.2
|
EBITDA
1 |
-
|
-
|
263.6
|
259
|
-
|
338.5
|
372
|
415.5
|
EBIT
1 |
-
|
195
|
256.3
|
253.1
|
293.2
|
309
|
348
|
393
|
Operating Margin
|
-
|
44.11%
|
44.79%
|
45.05%
|
46.17%
|
43.59%
|
44.03%
|
44.9%
|
Earnings before Tax (EBT)
1 |
-
|
-
|
252.4
|
-
|
238.8
|
263
|
293
|
327
|
Net income
1 |
95.6
|
-
|
184.9
|
-
|
171.1
|
193
|
215
|
240
|
Net margin
|
-
|
-
|
32.32%
|
-
|
26.94%
|
27.22%
|
27.21%
|
27.42%
|
EPS
2 |
0.1254
|
-
|
0.1846
|
-
|
0.1684
|
0.1900
|
0.2120
|
0.2360
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0380
|
0.0836
|
-
|
-
|
0.1230
|
0.1270
|
0.1300
|
Announcement Date
|
1/14/21
|
3/30/21
|
3/30/22
|
3/30/23
|
3/20/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
704
|
857
|
1,077
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
132%
|
28.9%
|
13.6%
|
-
|
13.9%
|
14%
|
14.1%
|
ROA (Net income/ Total Assets)
|
-
|
34.4%
|
19.7%
|
8.63%
|
-
|
7.84%
|
8.06%
|
8.26%
|
Assets
1 |
-
|
-
|
936.8
|
-
|
-
|
2,463
|
2,669
|
2,906
|
Book Value Per Share
2 |
-
|
-
|
-
|
-
|
-
|
1.310
|
1.360
|
1.470
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.86
|
0.67
|
-
|
-
|
3
|
4
|
6
|
Capex / Sales
|
-
|
0.42%
|
0.12%
|
-
|
-
|
0.42%
|
0.51%
|
0.69%
|
Announcement Date
|
1/14/21
|
3/30/21
|
3/30/22
|
3/30/23
|
3/20/24
|
-
|
-
|
-
|
Last Close Price
1.354
CNY Average target price
1.941
CNY Spread / Average Target +43.31% Consensus |